Allen Company acquired 100 percent of Bradford Company's voting stock on January 1, 2017, by Issuing 10,000 shares of its $10 par value common stock (having a fair value of $17.50 per share). As of that date, Bradford had stockholders' equity totalling $112.150. Land shown on Bradford's accounting records was undervalued by $19.700. Equipment (with a five-year remaining life) was undervalued by $6.750. A secret formula developed by Bradford was appraised at $36,400 with an estimated life of 20 years. The following are the separate financial statements for the two companies for the year ending December 31, 2021. There were no Intra-entity payables on that date. Credit balances are indicated by parentheses. Allen Company $ (521,000) Bradford Company $ (303,750) Revenues Cost of goods sold Depreciation expense Subsidiary earnings 172,000 189,000 (131,080) 115,500 54,000 Net income $ (291,080) $ Retained earnings, 1/1/21 Net Income (above) Dividends declared (762,000) (291,080) 175,500 $ (134,250) $ (103,500) (134,250) 40,000 Retained earnings ,12/31/21 $ (877,580) $ (197,750) Current assets $ $ 101,500 374,000 309,750 Investment in Bradford Company Land 574,000 854,000 86,100 186,000 Buildings and equipment (net) Total assets $ 2,111,750 $ 373,600 Current liabilities $ (110,850) Connon stock $ (544,170) (600,000) (90,000) (877,580) Additional paid-in capital (60,000) (5,000) (197,750) Retained earnings, 12/31/21 Total liabilities and equity $(2,111,750) $ (373,600) a-1. Complete the table to show the allocation of the fair value in excess of book value. a-2. Complete the table to show the computation for Subsidiary Earnings. b. Complete the worksheet by consolidating the financial Information for these two companies. Complete this question by entering your answers in the tabs below.
Allen Company acquired 100 percent of Bradford Company's voting stock on January 1, 2017, by Issuing 10,000 shares of its $10 par value common stock (having a fair value of $17.50 per share). As of that date, Bradford had stockholders' equity totalling $112.150. Land shown on Bradford's accounting records was undervalued by $19.700. Equipment (with a five-year remaining life) was undervalued by $6.750. A secret formula developed by Bradford was appraised at $36,400 with an estimated life of 20 years. The following are the separate financial statements for the two companies for the year ending December 31, 2021. There were no Intra-entity payables on that date. Credit balances are indicated by parentheses. Allen Company $ (521,000) Bradford Company $ (303,750) Revenues Cost of goods sold Depreciation expense Subsidiary earnings 172,000 189,000 (131,080) 115,500 54,000 Net income $ (291,080) $ Retained earnings, 1/1/21 Net Income (above) Dividends declared (762,000) (291,080) 175,500 $ (134,250) $ (103,500) (134,250) 40,000 Retained earnings ,12/31/21 $ (877,580) $ (197,750) Current assets $ $ 101,500 374,000 309,750 Investment in Bradford Company Land 574,000 854,000 86,100 186,000 Buildings and equipment (net) Total assets $ 2,111,750 $ 373,600 Current liabilities $ (110,850) Connon stock $ (544,170) (600,000) (90,000) (877,580) Additional paid-in capital (60,000) (5,000) (197,750) Retained earnings, 12/31/21 Total liabilities and equity $(2,111,750) $ (373,600) a-1. Complete the table to show the allocation of the fair value in excess of book value. a-2. Complete the table to show the computation for Subsidiary Earnings. b. Complete the worksheet by consolidating the financial Information for these two companies. Complete this question by entering your answers in the tabs below.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Please help me to solve this problem
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education