Allen Bradford Company Company $(190,000) 70,000 $ (485,000) 160,000 130,000 (66,000) $ (261,000) $ (659,000) (261,000) 175,500 $ (744,500) $ 268,000 Revenues . Cost of goods sold. Depreciation expense Subsidiary earnings Net income... 52,000 -0- Retained earnings, 1/1/18. . Net income (above) Dividends declared.. Retained earnings, 12/31/18. $ (68,000) $ (98,000) (68,000) 40,000 $(126,000) Current assets ... Investment in Bradford Company $ 75,000 216,000 427,500 713,000 -0- 58,000 161,000 Land.... Buildings and equipment (net) $ 1,624,500 $ (190,000) (600,000) (90,000) (744,500) $(1,624,500) Total assets . $ 294,000 Current liabilities. Common stock Additional paid-in capital. Retained earnings, 12/31/18 Total liabilities and equity $(103,000) (60,000) (5,000) (126,000) $(294,000)
Allen Bradford Company Company $(190,000) 70,000 $ (485,000) 160,000 130,000 (66,000) $ (261,000) $ (659,000) (261,000) 175,500 $ (744,500) $ 268,000 Revenues . Cost of goods sold. Depreciation expense Subsidiary earnings Net income... 52,000 -0- Retained earnings, 1/1/18. . Net income (above) Dividends declared.. Retained earnings, 12/31/18. $ (68,000) $ (98,000) (68,000) 40,000 $(126,000) Current assets ... Investment in Bradford Company $ 75,000 216,000 427,500 713,000 -0- 58,000 161,000 Land.... Buildings and equipment (net) $ 1,624,500 $ (190,000) (600,000) (90,000) (744,500) $(1,624,500) Total assets . $ 294,000 Current liabilities. Common stock Additional paid-in capital. Retained earnings, 12/31/18 Total liabilities and equity $(103,000) (60,000) (5,000) (126,000) $(294,000)
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
100%
Allen Company acquired 100 percent of Bradford Company’s voting stock on January 1, 2014, by issuing 10,000 shares of its $10 par value common stock (having a fair value of $14 per share). As of that date, Bradford had stockholders’ equity totaling $105,000. Land shown on Bradford’s accounting records was undervalued by $10,000. Equipment (with a five-year remaining life) was undervalued by $5,000. A secret formula developed by Bradford was appraised at $20,000 with an estimated life of 20 years.
Following are the separate financial statements for the two companies for the year ending December 31, 2018. There were no intra-entity payables on that date. Credit balances are indicated by parentheses.
a. Explain how Allen derived the $66,000 balance in the Subsidiary Earnings account.
b. Prepare a worksheet to consolidate the financial information for these two companies

Transcribed Image Text:Allen
Bradford
Company
Company
$(190,000)
70,000
$ (485,000)
160,000
130,000
(66,000)
$ (261,000)
$ (659,000)
(261,000)
175,500
$ (744,500)
$ 268,000
Revenues .
Cost of goods sold.
Depreciation expense
Subsidiary earnings
Net income...
52,000
-0-
Retained earnings, 1/1/18. .
Net income (above)
Dividends declared..
Retained earnings, 12/31/18.
$ (68,000)
$ (98,000)
(68,000)
40,000
$(126,000)
Current assets ...
Investment in Bradford Company
$ 75,000
216,000
427,500
713,000
-0-
58,000
161,000
Land....
Buildings and equipment (net)
$ 1,624,500
$ (190,000)
(600,000)
(90,000)
(744,500)
$(1,624,500)
Total assets .
$ 294,000
Current liabilities.
Common stock
Additional paid-in capital.
Retained earnings, 12/31/18
Total liabilities and equity
$(103,000)
(60,000)
(5,000)
(126,000)
$(294,000)
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education