A company wants to add a manufacturing machine to an existing factory to accommodate rising demand for their product. The factory is close to its effective capacity now, so the new machine will support sales which are expected to grow linearly during the next four years, topping out at $2,000,000 for years 4 and 5. Sales for each year are forecasted to be: Year 1: $1,000,000 Year 2: $1,500,000 Year 3: $2,000,000 Year 4: $2,000,000 Year 5: $2,000,000 Cash operating costs will be 65% of revenue for each year. The machine has an installed cost of $2,000,000, and will be depreciated straightline over 5 years assuming a 10% salvage value. The salvage amount will also be included as part of the terminal value, representing the amount recaptured at the end of year 5. There will be no tax effect in the salvage value because the book value is expected to be 10% of the historical cost at the end of year 5. There will be no need for additional net working capital in the initial investment, but the need for net working capital will grow in proportion to sales growth. When capacity tops out at the end of year 4, the total net working capital will be $60,000. This amount will be released in the final year as part of the terminal value. The company's WACC (weighted average cost of capital) is 11%, so this will be the required rate of return for this expansion. They also would like a 24-month payback period so that capital will become available for other projects. They are subject to a 25% tax rate. How many months is the pay back period for this proposal? Enter your answer as a number with two decimal places. For example, if your answer is 90.1234, enter 90.12 Type your answer...

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
icon
Concept explainers
Topic Video
Question
19
A company wants to add a manufacturing machine to an existing factory to accommodate rising
demand for their product. The factory is close to its effective capacity now, so the new machine will
support sales which are expected to grow linearly during the next four years, topping out at
$2,000,000 for years 4 and 5. Sales for each year are forecasted to be:
Year 1: $1,000,000
⚫Year 2: $1,500,000
Year 3: $2,000,000
Year 4: $2,000,000
Year 5: $2,000,000
⚫ Cash operating costs will be 65% of revenue for each year.
The machine has an installed cost of $2,000,000, and will be depreciated straightline over 5 years
assuming a 10% salvage value. The salvage amount will also be included as part of the terminal
value, representing the amount recaptured at the end of year 5. There will be no tax effect in the
salvage value because the book value is expected to be 10% of the historical cost at the end of year
5.
There will be no need for additional net working capital in the initial investment, but the need for
net working capital will grow in proportion to sales growth. When capacity tops out at the end of
year 4, the total net working capital will be $60,000. This amount will be released in the final year as
part of the terminal value.
The company's WACC (weighted average cost of capital) is 11%, so this will be the required rate of
return for this expansion. They also would like a 24-month payback period so that capital will
become available for other projects. They are subject to a 25% tax rate.
How many months is the pay back period for this proposal?
Enter your answer as a number with two decimal places. For example, if your answer is 90,1234, enter
90.12
Type your answer...
Transcribed Image Text:19 A company wants to add a manufacturing machine to an existing factory to accommodate rising demand for their product. The factory is close to its effective capacity now, so the new machine will support sales which are expected to grow linearly during the next four years, topping out at $2,000,000 for years 4 and 5. Sales for each year are forecasted to be: Year 1: $1,000,000 ⚫Year 2: $1,500,000 Year 3: $2,000,000 Year 4: $2,000,000 Year 5: $2,000,000 ⚫ Cash operating costs will be 65% of revenue for each year. The machine has an installed cost of $2,000,000, and will be depreciated straightline over 5 years assuming a 10% salvage value. The salvage amount will also be included as part of the terminal value, representing the amount recaptured at the end of year 5. There will be no tax effect in the salvage value because the book value is expected to be 10% of the historical cost at the end of year 5. There will be no need for additional net working capital in the initial investment, but the need for net working capital will grow in proportion to sales growth. When capacity tops out at the end of year 4, the total net working capital will be $60,000. This amount will be released in the final year as part of the terminal value. The company's WACC (weighted average cost of capital) is 11%, so this will be the required rate of return for this expansion. They also would like a 24-month payback period so that capital will become available for other projects. They are subject to a 25% tax rate. How many months is the pay back period for this proposal? Enter your answer as a number with two decimal places. For example, if your answer is 90,1234, enter 90.12 Type your answer...
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 1 images

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education