Hayward Enterprises, a successful imaging products firm, is considering expanding into the lucrative laser-engraved self-portrait business. It is expected that this new business will generate first-year revenues of $2.3 million. These revenues are expected to grow at 13 percent per year for the next 8 years. Year 1 incremental operating costs of this new business are expected to total $800,000 and to grow at 6 percent per year for the next 8 years. The firm’s marginal tax rate is 40 percent, but its average tax rate is only 35 percent. Depreciation expenses are expected to be $145,000 during year 1, $170,000 during year 2, and $100,000 during year 3. Capital outlays required at time 0 total $2.7 million, and another $300,000 will be required at the end of year 1. Net working capital investments of $40,000, $65,000, and $60,000 are expected at the end of years 1, 2, and 3 respectively. Calculate the expected net cash flows for year 3. Round your answer to the nearest dollar. $
Hayward Enterprises, a successful imaging products firm, is considering expanding into the lucrative laser-engraved self-portrait business. It is expected that this new business will generate first-year revenues of $2.3 million. These revenues are expected to grow at 13 percent per year for the next 8 years. Year 1 incremental operating costs of this new business are expected to total $800,000 and to grow at 6 percent per year for the next 8 years. The firm’s marginal tax rate is 40 percent, but its average tax rate is only 35 percent.
$

Step by step
Solved in 2 steps









