90Marston Corporation Statement of Income for the Year Ending December 31, 2022Using Sales AgentsUsing Own Sales Force$26,000,000SalesCost of goods soldVariableFixedGross marginMarketing costsCommissionsFixed costsOperating income$11,700,0002,870,0004,680,0003,420,000$26,000,00014,570,00011,430,0008,100,000$ 3,330,000$11,700,0002,870,0002,600,0005,500,00014,570,00011,430,0008,100,000$ 3,330,000Marston is considering hiring its own sales staff to replace the network ofagents. Marston will pay its salespeople a commission of 10% and incuradditional fixed costs of $2,080,000.4Required1. Calculate Marston Corporation's 2022 contribution margin percentage,breakeven revenues, and degree of operating leverage under each of thetwo scenarios. (You will first have to recast the 2022 statement of incomeassuming Marston had hired its own sales staff.)2. Describe the advantages and disadvantages of each type of salesalternative.3. In 2023, Marston uses its own salespeople, who demand a 15%commission. If all other cost-behaviour patterns are unchanged, howmuch revenue must the salespeople generate in order to earn the sameoperating income as in 2022?

The contribution margin is computed by deducting the variable costs from the sales revenue. It is…

90 Marston Corporation Statement of Income for the Year Ending December 31, 2022 Using Sales Agents Using Own Sales Force $26,000,000 Sales Cost of goods sold Variable Fixed Gross margin Marketing costs Commissions Fixed costs Operating income $11,700,000 2,870,000 4,680,000 3,420,000 $26,000,000 14,570,000 11,430,000 8,100,000 $3,330,000 $11,700,000 2,870,000 2,600,000 5,500,000 14,570,000 11,430,000 8,100,000 $3,330,000 Marston is considering hiring its own sales staff to replace the network of agents. Marston will pay its salespeople a commission of 10% and incur additional fixed costs of $2,080,000. D Required 1. Calculate Marston Corporation's 2022 contribution margin percentage, breakeven revenues, and degree of operating leverage under each of the two scenarios. (You will first have to recast the 2022 statement of income assuming Marston had hired its own sales staff.) 2. Describe the advantages and disadvantages of each type of sales alternative. 3. In 2023, Marston uses its own salespeople, who demand a 15% commission. If all other cost-behaviour patterns are unchanged, how much revenue must the salespeople generate in order to earn the same in 2022?

90 Marston Corporation Statement of Income for the Year Ending December 31, 2022 Using Sales Agents Using Own Sales Force $26,000,000 Sales Cost of goods sold Variable Fixed Gross margin Marketing costs Commissions Fixed costs Operating income $11,700,000 2,870,000 4,680,000 3,420,000 $26,000,000 14,570,000 11,430,000 8,100,000 $3,330,000 $11,700,000 2,870,000 2,600,000 5,500,000 14,570,000 11,430,000 8,100,000 $3,330,000 Marston is considering hiring its own sales staff to replace the network of agents. Marston will pay its salespeople a commission of 10% and incur additional fixed costs of $2,080,000. D Required 1. Calculate Marston Corporation's 2022 contribution margin percentage, breakeven revenues, and degree of operating leverage under each of the two scenarios. (You will first have to recast the 2022 statement of income assuming Marston had hired its own sales staff.) 2. Describe the advantages and disadvantages of each type of sales alternative. 3. In 2023, Marston uses its own salespeople, who demand a 15% commission. If all other cost-behaviour patterns are unchanged, how much revenue must the salespeople generate in order to earn the same in 2022?

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

ra subject-Accounting
Given the following amounts: Ravena Inc. Mulawin Corp. Sales P1,600,000 P120,000 60% of Sales 40% of Sales Cost of Sales Operating Expenses P416,000 P42,000 Which of the statements is true? a. Ravena Inc. has a higher a gross profit ratio compared to Mulawin Corp. b. Mulawin Corp. has lower operating expenses ratio compared to Ravena Inc. C. Mulawin Corp. is profitable than Ravena Inc. in terms of absolute amount. d. Mulawin Corp. is profitable than Ravena Inc. in terms of net income margin.
5
s
Sales Net operating income Average operating assets Return on investment (ROI) Minimum required rate of return: Percentage Dollar amount Residual income A Company B C $ 9,540,000 $ 7,900,000 $ 5,310,000 69 $ 445,200 $ 342,000 $ 3,180,000 $ 2,124,000 14 % 18 % % 12 % % 18 % $ 304,000 $ 106,200
Required Information of 15 The following information applies to the questions displayed below] Westerville Company reported the following results from last year's operations: $2,300,000 Sales Variable expenses Contribution margin Fixed expenses 1,630, 000 24 460,000 $41,437,500 Net operating income erInt Average operating assets At the beginning of this year, the company has a $287,500 investment opportunity with the following cost and revenue characteristics: Sales Contribution margin ratio Fixed expenses $ 460,000 se% of sales $ 161,000 The company's minimum required rate of return is 15%. Required: 1 What is last year's margin? Prev 15 of 15 Nex てし Type here to search ye. 近 (6) F4 F5 F7 F8
7:33 Manero Company included the following information in its annual report: Sales Cost of goods sold Operating expenses Operating income Multiple Choice 20X3 $178,400 115,000 50,000 13,400 O In comparison to year 20X2 the increase in operating income of 20X3 was primarily caused by (ignore taxes): the effect of margin growth. 20X2 $162,500 102,500 50,000 10,000 the effect of sales growth. 20X1 $155,500 100,000 45,000 10,500 the answer cannot be derived from the information provided. the effect of cost of goods sold growth.
Company A Company B Company C Sales $2,448,000 $1,665,000 Net operating income $318,240 $266,400 Average operating assets $1,530,000 $2,550,000 Margin 13 % 16 % 4 % Turnover 1.60 2.10 Return on investment (ROI) 0.21 % 8.00 % %
4
Marshall Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 1 20Y2 20Y1 2 Sales $10,850,000.00 $10,000,000.00 3 Cost of goods sold 6,000,000.00 5,450,000.00 4 Gross profit $4,850,000.00 $4,550,000.00 5 Selling expenses $2,170,000.00 $2,000,000.00 6 Administrative expenses 1,627,500.00 1,500,000.00 7 Total operating expenses $3,797,500.00 $3,500,000.00 8 Income from operations $1,052,500.00 $1,050,000.00 9 Other revenue 99,500.00 20,000.00 10 $1,152,000.00 $1,070,000.00 11 Other expense (interest) 132,000.00 120,000.00 12 Income before income tax $1,020,000.00 $950,000.00 13 Income tax expense 420,000.00 400,000.00 14 Net income $600,000.00 $550,000.00 Marshall Inc. Comparative Balance Sheet December 31, 20Y2 and 20Y1 1 20Y2 20Y1 2 Assets…
A2
Required information [The following information applies to the questions displayed below] Westerville Company reported the following results from last year's operations: Sales Variable expenses Contribution margin Fixed expenses Net operating income Average operating assets ROI At the beginning of this year, the company has a $300,000 investment opportunity with the following cost and revenue characteristics: Sales $ 1,800,000 435,000 1,365,000 1,005,000 $360,000 $ 1,200,000 $360,000 $ 216,000 The company's minimum required rate of return is 10% Contribution margin ratio Fixed expenses 70 of sales. 6. What is the ROI related to this year's investment opportunity?