20X4 20X3 Cash and Cash Equivalents P 470,310| P 519,860 Accounts Receivable, net 660,110 ? Inventory Prepaid Expenses 653,060 555,480 173,740 228,810 Total Current Assets ? 1,869,320 5,501,660 Property, Plant, and Equipment, net Intangible Assets Total Assets 5,910,530 745,200 P8,612,950 P8,092,890 Current Liabilities P? P1,123,700 Long-term Liabilities 577,580 541,540

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Red Garnet Company
Statement of Financial Position
As of December 31
Year
Year
20X4
20X3
Cash and Cash Equivalents
P 470,310
P 519,860
Accounts Receivable, net
660,110
?
Inventory
653,060
555,480
Prepaid Expenses
173,740
228,810
Total Current Assets
?
1,869,320
Property, Plant, and Equipment, net
5,910,530
5,501,660
Intangible Assets
745,200
Total Assets
P8,612,950 P8,092,890
Current Liabilities
P?
P1,123,700
Long-term Liabilities
577,580
541,540
Total Liabilities
?
1,665,240
Red Garnet, Capital
6.762,320
6,427,650
Total Liabilities and Owner's Equity P8,612,950
Red Garnet Company
Statement of Comprehensive Income
For the years ended December 31
20X4
20X3
P5,385,860 P4,921,850
1,374,790
Sales Revenue
Cost of Goods Sold
?
Gross Profit
?
3,666,990
Selling and Administrative Expenses
Operating Income
3,406,460
3,127,150
?
539,840
Interest Expense
11,820
23,040
Net Income
P_592,790
P?
Required:
1. Compute for the missing amounts.
2. Prepare a financial analysis as follows:
a. Vertical analysis
b. Horizontal analysis
с.
Financial ratios
Transcribed Image Text:Red Garnet Company Statement of Financial Position As of December 31 Year Year 20X4 20X3 Cash and Cash Equivalents P 470,310 P 519,860 Accounts Receivable, net 660,110 ? Inventory 653,060 555,480 Prepaid Expenses 173,740 228,810 Total Current Assets ? 1,869,320 Property, Plant, and Equipment, net 5,910,530 5,501,660 Intangible Assets 745,200 Total Assets P8,612,950 P8,092,890 Current Liabilities P? P1,123,700 Long-term Liabilities 577,580 541,540 Total Liabilities ? 1,665,240 Red Garnet, Capital 6.762,320 6,427,650 Total Liabilities and Owner's Equity P8,612,950 Red Garnet Company Statement of Comprehensive Income For the years ended December 31 20X4 20X3 P5,385,860 P4,921,850 1,374,790 Sales Revenue Cost of Goods Sold ? Gross Profit ? 3,666,990 Selling and Administrative Expenses Operating Income 3,406,460 3,127,150 ? 539,840 Interest Expense 11,820 23,040 Net Income P_592,790 P? Required: 1. Compute for the missing amounts. 2. Prepare a financial analysis as follows: a. Vertical analysis b. Horizontal analysis с. Financial ratios
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education