Net sales Expenses: Cost of goods sold Operating expenses Depreciation expense Loss on sale of land Interest expense Income tax expense Total expenses Net income $ 1,550,000 778,000 19,000 $ 2,576,000 7,200 11,000 40,000 2,405,200 $ 170,800 CLOUD MANGU Balance Sheets December 31 2024 2023 Assets Current assets: Cash Accounts receivable Inventory Prepaid rent Long-term assets: Investments Land Equipment Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable $ 152,320 72,200 105,000 $ 77,560 52,000 127,000 4,440 8,880 97,000 202,000 224,000 254,000 202,000 (59,400) $ 832,000 (40,400) $ 646,600 $ 58,800 5,200 $ 73,000 8,400 Income tax payable Long-term liabilities: Notes payable Stockholders' equity: Common stock 14,200 13,200 269,000 217,000 220,000 220,000 Retained earnings 264,800 115,000 Total liabilities and stockholders' equity $ 832,000 $ 646,600 Additional Information for 2024: 1. Purchased investment in bonds for $97,000. 2. Sold land for $14,800. The land originally was purchased for $22,000, resulting in a $7,200 loss being recorded at the time of the sale. 3. Purchased $52,000 in equipment by issuing a $52,000 long-term note payable to the seller. No cash was exchanged in the transaction. 4. Declared and paid a cash dividend of $21,000. Required: Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. Note: Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign. Cash Flows from Operating Activities: CLOUD MANGU Statement of Cash Flows For the Year Ended December 31, 2024 Adjustments to reconcile net income to net cash flows from operating activities: Net cash flows from operating activities Cash Flows from Investing Activities: Net cash flows from investing activities Cash Flows from Financing Activities: Net cash flows from financing activities Cash at the beginning of the period Cash at the end of the period Note: Noncash Activities

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
None
Net sales
Expenses:
Cost of goods sold
Operating expenses
Depreciation expense
Loss on sale of land
Interest expense
Income tax expense
Total expenses
Net income
$ 1,550,000
778,000
19,000
$ 2,576,000
7,200
11,000
40,000
2,405,200
$ 170,800
CLOUD MANGU
Balance Sheets
December 31
2024
2023
Assets
Current assets:
Cash
Accounts receivable
Inventory
Prepaid rent
Long-term assets:
Investments
Land
Equipment
Accumulated depreciation
Total assets
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable
Interest payable
$ 152,320
72,200
105,000
$ 77,560
52,000
127,000
4,440
8,880
97,000
202,000
224,000
254,000
202,000
(59,400)
$ 832,000
(40,400)
$ 646,600
$ 58,800
5,200
$ 73,000
8,400
Income tax payable
Long-term liabilities:
Notes payable
Stockholders' equity:
Common stock
14,200
13,200
269,000
217,000
220,000
220,000
Retained earnings
264,800
115,000
Total liabilities and stockholders' equity
$ 832,000
$ 646,600
Additional Information for 2024:
1. Purchased investment in bonds for $97,000.
2. Sold land for $14,800. The land originally was purchased for $22,000, resulting in a $7,200 loss being recorded at the time of the
sale.
3. Purchased $52,000 in equipment by issuing a $52,000 long-term note payable to the seller. No cash was exchanged in the
transaction.
4. Declared and paid a cash dividend of $21,000.
Required:
Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note.
Note: Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign.
Cash Flows from Operating Activities:
CLOUD MANGU
Statement of Cash Flows
For the Year Ended December 31, 2024
Adjustments to reconcile net income to net cash flows from operating activities:
Net cash flows from operating activities
Cash Flows from Investing Activities:
Net cash flows from investing activities
Cash Flows from Financing Activities:
Net cash flows from financing activities
Cash at the beginning of the period
Cash at the end of the period
Note: Noncash Activities
Transcribed Image Text:Net sales Expenses: Cost of goods sold Operating expenses Depreciation expense Loss on sale of land Interest expense Income tax expense Total expenses Net income $ 1,550,000 778,000 19,000 $ 2,576,000 7,200 11,000 40,000 2,405,200 $ 170,800 CLOUD MANGU Balance Sheets December 31 2024 2023 Assets Current assets: Cash Accounts receivable Inventory Prepaid rent Long-term assets: Investments Land Equipment Accumulated depreciation Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable $ 152,320 72,200 105,000 $ 77,560 52,000 127,000 4,440 8,880 97,000 202,000 224,000 254,000 202,000 (59,400) $ 832,000 (40,400) $ 646,600 $ 58,800 5,200 $ 73,000 8,400 Income tax payable Long-term liabilities: Notes payable Stockholders' equity: Common stock 14,200 13,200 269,000 217,000 220,000 220,000 Retained earnings 264,800 115,000 Total liabilities and stockholders' equity $ 832,000 $ 646,600 Additional Information for 2024: 1. Purchased investment in bonds for $97,000. 2. Sold land for $14,800. The land originally was purchased for $22,000, resulting in a $7,200 loss being recorded at the time of the sale. 3. Purchased $52,000 in equipment by issuing a $52,000 long-term note payable to the seller. No cash was exchanged in the transaction. 4. Declared and paid a cash dividend of $21,000. Required: Prepare the statement of cash flows using the indirect method. Disclose any noncash transactions in an accompanying note. Note: Amounts to be deducted, cash outflows, and any decrease in cash should be indicated with a minus sign. Cash Flows from Operating Activities: CLOUD MANGU Statement of Cash Flows For the Year Ended December 31, 2024 Adjustments to reconcile net income to net cash flows from operating activities: Net cash flows from operating activities Cash Flows from Investing Activities: Net cash flows from investing activities Cash Flows from Financing Activities: Net cash flows from financing activities Cash at the beginning of the period Cash at the end of the period Note: Noncash Activities
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education