1. Compute total variable cost per unit. 2. Compute total fixed costs. 3. Prepare a flexible budget at activity levels of 14,000 units and 18.000 units.
1. Compute total variable cost per unit. 2. Compute total fixed costs. 3. Prepare a flexible budget at activity levels of 14,000 units and 18.000 units.
1. Compute total variable cost per unit. 2. Compute total fixed costs. 3. Prepare a flexible budget at activity levels of 14,000 units and 18.000 units.
Transcribed Image Text:Exerclse 8-3 (Algo) Preparing flexlble budgets LO P1
Tempo Company's fixed budget (based on sales of 16,000 units) folllows.
Fixed Budget
3,312, 800
Sales (16, 689 units x $207 per unit)
Costs
Direct materials
Direct labor
Indirect materials
Supervisor salary
Sales commissions
Shipping
Administrative salaries
Depreciation-OFfice equipment
Insurance
Office rent
384, 000
704, 000
448, 000
184, B00
112, e00
240, 000
234,000
204,000
174, 0e0
184,000
Income
444, 000
1. Compute total variable cost per unit.
2. Compute total fixed costs.
3. Prepare a flexible budget at activity levels of 14,000 units and 18.000 units.
Answer is not complete.
Complete this question by entering your answers in the tabs below.
Required 1
Required 2
Required 3
Compute total variable cost per unit.
Total variable cost per unit
900
Required 2 >
Transcribed Image Text:Tempo Company's fixed budget (based on sales of 16,000 units) follows.
Fixed Budget
Sales (16, ee0 units x $207 per unit)
Costs
Direct materials
Direct labor
Indirect materials
Supervisor salary
Sales commissions
Shipping
Administrative salaries
Depreciation-OFfice equipment
Insurance
Office rent
3, 312, e00
384, 000
704, 00e
448, eee
184, 000
112, 800
240, 800
234, 000
204, 000
174, 000
184, вее
444, 8ee
Income
1. Compute total variable cost per unit.
2 Compute total fixed costs.
3. Prepare a flexible budget at activity levels of 14,000 units and 18,000 units.
O Answer is not complete.
Complete this question by entering your answers in the tabs below.
Required 1
Required 2
Required 3
Prepare a flexible budget at activity levels of 14,000 units and 18,000 units.
TEMPO COMPANY
Flexible Budget
Flexible Budget for:
Variable
Amount per
Unit
207.00 O
Units
Total Fixed
Cost
Sales of
14,000
Unit
Sales of
18,000
Sales
2,808.000
3.720,000
Variable costs
Direct materials
24.00 O
330,000
432,000
Direct labor
44.00 O
7.00 O
616,000
792,000
Sales commissions
98,000
210,000 O
120,000
270,000 O
Shipping
15.00 O
90.00
1,200.000
1.620,000
Contribution margin
1,638,000 2,108,000 8
117.00
Fooed costs
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.