1 Laurman, Inc. is considering the following project: 2 Required investment in equipment 3 Project life 4 Salvage value 2,205,000 7 225,000 6 The project would provide net operating income each year as follows: 7 Sales 8 Variable expenses 9 Contribution margin 10 Fixed expenses: 2,750,000 1,600,000 1,150,000 11 Salaries, rent and other fixed out-of pocket costs 520,000 12 Depreciation 350,000 13 Total fixed expenses 870,000 14 Net operating income 280.000 15 16 Company discount rate 18% 17 18 1. Compute the annual net cash inflow from the project. 19 20 2. Complete the table to compute the net present value of the investment. 21 22 Year(s) 1-7 23 Now 24 Initial investment 25 Annual cost savings 26 Salvage value of the new machine 27 Total cash flows 28 Discount factor 1.000 29 Present value of the cash flows 30 Net present value 31 32 Use Excel's PV function to compute the present value of the future cash flows 33 Deduct the cost of the investment 34 Net present value 35 36 3. Use Excel's RATE function to compute the project's internal rate of return 37 38 4. Compute the project's payback period. years 39 40 5. Compute the project's simple rate of return. 41 42 %24 %24
1 Laurman, Inc. is considering the following project: 2 Required investment in equipment 3 Project life 4 Salvage value 2,205,000 7 225,000 6 The project would provide net operating income each year as follows: 7 Sales 8 Variable expenses 9 Contribution margin 10 Fixed expenses: 2,750,000 1,600,000 1,150,000 11 Salaries, rent and other fixed out-of pocket costs 520,000 12 Depreciation 350,000 13 Total fixed expenses 870,000 14 Net operating income 280.000 15 16 Company discount rate 18% 17 18 1. Compute the annual net cash inflow from the project. 19 20 2. Complete the table to compute the net present value of the investment. 21 22 Year(s) 1-7 23 Now 24 Initial investment 25 Annual cost savings 26 Salvage value of the new machine 27 Total cash flows 28 Discount factor 1.000 29 Present value of the cash flows 30 Net present value 31 32 Use Excel's PV function to compute the present value of the future cash flows 33 Deduct the cost of the investment 34 Net present value 35 36 3. Use Excel's RATE function to compute the project's internal rate of return 37 38 4. Compute the project's payback period. years 39 40 5. Compute the project's simple rate of return. 41 42 %24 %24
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
100%
Laurman inc. is considering the following project:
Please provide excel formulas for all answers

Transcribed Image Text:1 Laurman, Inc. is considering the following project:
2 Required investment in equipment
3 Project life
4 Salvage value
2,205,000
7
225,000
5
6 The project would provide net operating income each year as follows:
7
Sales
2,750,000
8 Variable expenses
1,600,000
Contribution margin
10 Fixed expenses:
1,150,000
11
Salaries, rent and other fixed out-of pocket costs
520,000
12
Depreciation
350,000
13 Total fixed expenses
870,000
14 Net operating income
280,000
15
16 Company discount rate
18%
17
18 1. Compute the annual net cash inflow from the project.
19
20 2. Complete the table to compute the net present value of the investment.
21
22
Year(s)
23
Now
1-7
24 Initial investment
25 Annual cost savings
26 Salvage value of the new machine
27 Total cash flows
28 Discount factor
29 Present value of the cash flows
30 Net present value
1.000
31
32 Use Excel's PV function to compute the present value of the future cash flows
33 Deduct the cost of the investment
34 Net present value
35
36 3. Use Excel's RATE function to compute the project's internal rate of return
37
38 4. Compute the project's payback period.
years
39
40 5. Compute the project's simple rate of return.
41
42
%24
%24
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 3 images

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education
Expert Answers to Latest Homework Questions
Q: Answer everything in the picture. The dropdown menu consists of the options less than, greater than,…
Q: Correct option? General accounting question
Q: Everything is in the attached picture. 22
Q: Everything is in attached picture. 23
Q: Provide correct answer general accounting question
Q: Not use ai please
Q: Waht is the firm' s ROA ? General accounting question
Q: Financial accounting
Q: Help on this equation system?
Q: What is the internal growth rate ? General accounting question
Q: On page 1, in the first body paragraph ("In the United States…to be smart."), edit the Kaya source…
Q: Accounting question
Q: Waiting for your solution general accounting question
Q: Answer? ? Financial accounting question
Q: Pam, Rob and Sam get a cake that is one-third chocolate, one-third vanilla, and one-third strawberry…
Q: How can the civil rights of minority groups be protected in public and private school systems?
This…
Q: Transmitting and receiving antennas operating at 1 GHz with gains of 20 and 15 dB,
respectively, are…
Q: Three players (one divider and two choosers) are going to divide a cake fairly using the lone…
Q: Pam, Rob and Sam get a cake that is one-third chocolate, one-third vanilla, and one-third strawberry…
Q: Neither Joe nor Jessie is blind or over age 65, and they plan to file as married joint. Assume that…
Q: Theorem 2.6 (The Minkowski inequality)
Let p≥1. Suppose that X and Y are random variables, such that…