Focus Financial Partners Inc Transaction Details Merger Acquisition
rtf
keyboard_arrow_up
School
New York University *
*We aren’t endorsed by this school
Course
MISC
Subject
Finance
Date
Jan 9, 2024
Type
rtf
Pages
13
Uploaded by CaptainHyenaPerson1037
Focus Financial Partners Inc. > Transaction Details > Merger/Acquisition
Merger/Acquisition
Currency: Reported Currency
Deal Summary
Status
Closed
Primary Transaction Feature
Acquisition of Equity Stake
Announced Date
Nov-03-2022
Bid Made Date
Nov-01-2022
Letter of Intent Date
-
Effective Date
-
Definitive Agreement Date
Feb-27-2023
Closed Date
Aug-31-2023
CIQ Transaction ID
IQTR1824482328
Cancelled Date
-
Sell-side Participants Company Name:
Focus Financial Partners Inc.
Primary Industry:
Asset Management and Custody Banks
Headquarters:
United States
Buy-side Participants
Buyer Company:
Clayton, Dubilier & Rice, LLC; Stone Point Capital LLC
Deal Values
Total Consideration to Shareholders ($ mm)
4,135.29
Total Transaction Size ($ mm)
4,164.58
Implied Equity Value ($ mm)
4,135.29
Implied Enterprise Value ($ mm)
-
Implied Enterprise Value/LTM Revenue
-
Implied Enterprise Value/NTM Revenue
-
Implied Enterprise Value/LTM EBITDA
-
Implied Enterprise Value/NTM EBITDA
-
Implied Enterprise Value/LTM EBIT
-
Implied Enterprise Value/NTM EBIT
-
Implied Equity Value/LTM Net Income
41.8x
Offer Price/NTM Earnings
-
Implied Equity Value/Book Value
3.9x
Offer Price/Forward Book Value
-
Synopsis
Comments
Clayton, Dubilier & Rice, LLC (CD&R) and a fund managed by Stone Point Capital LLC made a non-binding offer to acquire Focus Financial Partners Inc. (NasdaqGS:FOCS) from a group of shareholders for $4.1 billion on November 1, 2022. Clayton, Dubilier & Rice, LLC and a fund managed by Stone Point Capital LLC entered into a definitive agreement to acquire Focus Financial Partners Inc. from a group of shareholders on February 27, 2023. CD&R made an offer to acquire Focus Financial Partners Inc. for $53 per share in cash. Funds managed by Stone Point Capital LLC are considering retaining a portion of their investment in Focus and providing new equity financing as part of the proposed transaction, subject to negotiation with CD&R of definitive agreements on mutually agreeable terms. Focus will cease to be a publicly traded company if such a transaction is
consummated. CD&R has also proposed that the transaction would be subject to a non-waivable approval of a majority of the voting power of disinterested shareholders. CD&R and Stone Point intend to finance the transaction with fully committed equity financing that is not subject to any financing condition. In case of termination, FOCS must pay to buyers a termination fee of $150.35 million.
The transaction is subject to the completion of due diligence, the negotiation of definitive agreements, Board and Focus’ stockholder approval, customary client and regulatory approvals, the HSR Act shall have expired or been terminated and other customary conditions. A Special Committee of the Board of Directors of Focus to evaluate a non-binding offer received from CD&R and to explore alternative transactions. As of February 2, 2023,
after a series of negotiations with CD&R and outreach and meetings with other potential bidders, the Special Committee has approved the exclusivity agreement based on CD&R meeting the Special Committee’s requirement of $53 per share. As of February 27, 2023, the special committee of the Board of Directors of Focus has unanimously approved the transaction. The Board of Directors of the buyer have also unanimously approved the transaction. The 40-day go-shop period expired on April 8, 2023. Focus did not receive any alternative acquisition proposals from any third party during the go-shop period. As of June 15, 2023, the transaction has been approved by European Commission. As on July 14, 2023, shareholders of Focus Financial Partners Inc. have approved the transaction. The transaction is expected to close in the third quarter of 2023.
Jefferies LLC and Goldman Sachs & Co. LLC acted as financial advisors and Potter Anderson & Corroon LLP acted as legal counsel to the Special Committee of Focus. Stancell Haigwood, David Peck, Lina Dimachkieh, Allyson Seger, David D’Alessandro, Patricia Adams and Regina Ibarra of Vinson & Elkins LLP acted as legal counsel to Focus. Moelis & Company LLC, RBC Capital Markets, Truist Securities, Inc., BofA Securities, BMO Capital Markets, Citizens Capital Markets, Inc., Fifth Third Securities, and MUFG acted as financial advisors to CD&R and Stone Point. Richard J. Campbell, P.C., David M. Klein, P.C., Rachael G. Coffey, P.C., Kyle P. Elder, Kevin W. Mausert, P.C., Justin L. Joffe and Jimin He of Kirkland & Ellis LLP acted as legal counsel to CD&R on the transaction. Elizabeth Cooper, Mark Viera, Benjamin Rippeon, William Smolinski, David Rubinsky, Jamin Koslowe, Kenneth Wallach, Adam Shapiro, Catherine Burns, David Blass, Meredith Abrams, Steve DeLott, Spencer Sloan and Jessica Cohen of Simpson Thacher & Bartlett LLP acted as legal counsel to Stone Point. Ryan Rafferty, Jeffrey Ross, Steven Slutzky, Jason Auerbach of Debevoise & Date Created: Dec-14-2023
Page 1 of 13
Focus Financial Partners Inc. > Transaction Details > Merger/Acquisition
Deal Resolution
Clayton, Dubilier & Rice, LLC (CD&R) and a fund managed by Stone Point Capital LLC completed the acquisition of Focus Financial Partners Inc. (NasdaqGS:FOCS) from a group of shareholders on August 31, 2023. With the completion of the transaction, Focus's common stock has ceased trading and is no longer listed on NASDAQ. The Mergers were funded in part with proceeds from a senior secured incremental B-6 term loan facility in
an aggregate principal amount of $500.0 million.
Advisors
Advisor Name
Client Name
Role
Fee($)
Fee Percentage (%)
BMO Capital Markets Corp.
Clayton, Dubilier & Rice, LLC
Financial Advisor
-
-
BofA Securities, Inc.
Clayton, Dubilier & Rice, LLC
Financial Advisor
-
-
Citizens Capital Markets, Inc.
Clayton, Dubilier & Rice, LLC
Financial Advisor
-
-
Fifth Third Securities Inc.
Clayton, Dubilier & Rice, LLC
Financial Advisor
-
-
Moelis & Company LLC
Clayton, Dubilier & Rice, LLC
Financial Advisor
-
-
MUFG Securities Americas Inc.
Clayton, Dubilier & Rice, LLC
Financial Advisor
-
-
RBC Capital Markets, LLC
Clayton, Dubilier & Rice, LLC
Financial Advisor
-
-
Truist Securities, Inc.
Clayton, Dubilier & Rice, LLC
Financial Advisor
-
-
Bär & Karrer Ltd.
Clayton, Dubilier & Rice, LLC
Legal Advisor
-
-
Debevoise & Plimpton LLP
Clayton, Dubilier & Rice, LLC
Legal Advisor
-
-
Kirkland & Ellis LLP
Clayton, Dubilier & Rice, LLC
Legal Advisor
-
-
Goldman Sachs & Co. LLC
Focus Financial Partners Inc.
Fairness Opinion Provider
-
-
Jefferies LLC
Focus Financial Partners Inc.
Fairness Opinion Provider
-
-
Goldman Sachs & Co. LLC
Focus Financial Partners Inc.
Financial Advisor
-
-
Jefferies LLC
Focus Financial Partners Inc.
Financial Advisor
-
-
MacKenzie Partners, Inc.
Focus Financial Partners Inc.
Information Agent
17,500.00
-
K&L Gates LLP
Focus Financial Partners Inc.
Legal Advisor
-
-
Potter Anderson & Corroon LLP
Focus Financial Partners Inc.
Legal Advisor
-
-
Vinson & Elkins LLP
Focus Financial Partners Inc.
Legal Advisor
-
-
Equiniti Trust Company, LLC
Focus Financial Partners Inc.
Transfer Agent/Registrar
-
-
BMO Capital Markets Corp.
Stone Point Capital LLC
Financial Advisor
-
-
BofA Securities, Inc.
Stone Point Capital LLC
Financial Advisor
-
-
Citizens Capital Markets, Inc.
Stone Point Capital LLC
Financial Advisor
-
-
Date Created: Dec-
14-2023
Copyright © 2023 S&P Global Market Intelligence,
a division of S&P Global Inc. All Rights reserved.
Page 2 of 13
Focus Financial Partners Inc. > Transaction Details > Merger/Acquisition
Fifth Third Securities Inc.
Stone Point Capital LLC
Financial Advisor
-
-
Moelis & Company LLC
Stone Point Capital LLC
Financial Advisor
-
-
MUFG Securities Americas Inc.
Stone Point Capital LLC
Financial Advisor
-
-
RBC Capital Markets, LLC
Stone Point Capital LLC
Financial Advisor
-
-
Truist Securities, Inc.
Stone Point Capital LLC
Financial Advisor
-
-
Simpson Thacher & Bartlett
LLP
Stone Point Capital LLC
Legal Advisor
-
-
Transaction Details
Features
Going Private Transaction, Leveraged Buy Out (LBO), Cash Merger, Equity Reinvestment, Go Shop Provision
Deal Conditions
Approval by Regulatory Board / Committee;Approval of Merger Agreement by Target Board;Approval of Offer by Acquirer Board;Approval of Offer by
Target Shareholders;Consummation of Due Diligence Investigation;Definitive Agreement;Subject to Antitrust Regulations
Response to Conditions
Approval by Target's Shareholders
Change of Control
Yes
Deal Approach
Unsolicited
Minority/Majority Stake
Majority
Deal Attitude
Friendly
Accounting Method
Acquisition
Special Committee
Yes
Sell-side Termination Fee ($ mm)
150.35
Sell-side Termination Fee (%)
-
Buy-side Termination Fee ($ mm)
-
Buy-side Termination Fee (%)
-
Consideration Summary
Consideration Type
Cash
Offered
Date
Nov-03-2022
Current/Final
Date
Aug-31-2023
Exchange Rate
1.000
Exchange Rate
1.000
Consideration to Shareholders ($ mm)
4,135.29
Consideration to Shareholders ($ mm)
4,135.29
Offer Per Share ($ )
53.00
Offer Per Share ($ )
53.00
Total Cash ($ mm)
4,135.29
Total Cash ($ mm)
4,135.29
Total Stock ($ mm)
-
Total Stock ($ mm)
-
Total Preferred ($ mm)
-
Total Preferred ($ mm)
-
Total Debt ($ mm)
-
Total Debt ($ mm)
-
Total Hybrid ($ mm)
-
Total Hybrid ($ mm)
-
Total Rights/Warrants/Options ($
mm)
-
Total Rights/Warrants/Options ($
mm)
-
Transaction Financing
Equity Investment ($ mm)
3,664.58
SubDebt/Mezzanine ($ mm)
-
Senior Debt ($ mm)
500.00
Transaction Values
Offered
Current/Final
Date Created: Dec-
14-2023
Copyright © 2023 S&P Global Market Intelligence,
a division of S&P Global Inc. All Rights reserved.
Page 3 of 13
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Focus Financial Partners Inc. > Transaction Details > Merger/Acquisition
Exchange Rate
1.000
Consideration to Shareholders ($ mm)
4,135.29
Other Consideration ($ mm)
-
Total Earnouts ($ mm)
-
Total Rights/Warrants/Options ($
mm)
29.30
Net Assumed Liabilities ($ mm)
-
Adjustment Size ($ mm)
-
Total Net Transaction Value ($ mm)
4,164.58
Total Cash & Short Term Investments ($ mm)
-
Total Gross Transaction Value ($ mm)
4,164.58
% Sought
100.0%
Implied Enterprise Value ($ mm)
-
Implied Equity Value ($ mm)
4,135.29
Exchange Rate
1.000
Consideration to Shareholders ($ mm)
4,135.29
Other Consideration ($ mm)
-
Total Earnouts ($ mm)
-
Total Rights/Warrants/Options ($
mm)
29.30
Net Assumed Liabilities ($ mm)
-
Adjustment Size ($ mm)
-
Total Net Transaction Value ($ mm)
4,164.58
Total Cash & Short Term Investments ($ mm)
-
Total Gross Transaction Value ($ mm)
4,164.58
% Sought/Acquired
100.0%
Implied Enterprise Value ($ mm)
-
Implied Equity Value ($ mm)
4,135.29
Equity Value Multiples, Offered
Implied Equity Value/LTM Net Income
41.8x
Implied Equity Value/Book Value
3.9x
Equity Value Multiples, Current/Final
Implied Equity Value/LTM Net Income
67.6x
Implied Equity Value/Book Value
3.8x
Target Stock Information 1 Day Before Announcement
Date
Nov-02-2022
Share Price ($ )
33.98
Market Capitalization ($ mm)
2,224.13
LTM Total Stock Return (%)
(48.30)%
52 Week High ($ )
69.13
52 Week High (%)
49.15%
52 Week Low ($ )
30.27
52 Week Low (%)
112.26%
Premium Analysis
Target Premiums
Price per share ($ )
Premium
One Day Prior
33.98
56.0%
One Week Prior
34.14
55.2%
One Month Prior
34.66
52.9%
Target Company Details
Focus Financial Partners Inc.
Company Name:
Focus Financial Partners Inc.
Primary Industry:
Asset Management and Custody Banks
Website:
focusfinancialpartners.com
Headquarters:
New York, United States
Business Description
Focus Financial Partners Inc. provides wealth management services to primarily ultra-high and high net worth individuals, families, and business entities. Its wealth management services include investment advice, financial and tax planning, consulting, tax return preparation, family office services, and other services. The company also offers recordkeeping and administration, and outsourced services; recommends financial products; and sells investment or insurance products. The company was founded in 2006 and is based in New York, New York. As of August 31, 2023, Focus Date Created: Dec-
14-2023
Copyright © 2023 S&P Global Market Intelligence,
a division of S&P Global Inc. All Rights reserved.
Page 4 of 13
Focus Financial Partners Inc. > Transaction Details > Merger/Acquisition
Financial Partners Inc. was taken private. Focus Financial Partners Inc. operates as a subsidiary of Ferdinand FFP Acquisition, LLC.
Target LTM Financial Information and Balance Sheet as of: Nov-03-2022 Period Ending: Sep-30-2022 Exchange Rate = 1.000
Total Revenue ($ mm)
2,119.53
Total Debt ($ mm)
2,714.14
EBITDA (Incl. Equity Inc. from Affiliates) ($ mm)
593.07
Total Preferred ($ mm)
-
EBIT (Incl. Equity Inc. from Affiliates) ($ mm)
238.26
Minority Interest ($ mm)
228.24
Net Income ($ mm)
98.96
Total Cash & ST Investments ($ mm)
150.92
Earnings from Cont. Ops. ($ mm)
141.62
Net Debt ($ mm)
2,563.22
Diluted EPS before extra ($ )
1.53
Total Assets ($ mm)
4,784.68
Total Common Equity ($ mm)
1,058.62
Seller Company Details
BlackRock, Inc. (NYSE:BLK)
Seller Name:
BlackRock, Inc. (NYSE:BLK)
Primary Industry:
Asset Management and Custody Banks
Website:
www.blackrock.com
Headquarters:
New York, United States
Business Description
BlackRock, Inc. is a publicly owned investment manager. The firm primarily provides its services to institutional, intermediary, and individual investors including corporate, public, union, and industry pension plans, insurance companies, third-party mutual funds, endowments, public institutions, governments, foundations, charities, sovereign wealth funds, corporations, official institutions, and banks. It also provides global risk management and advisory services. The firm manages separate client-focused equity, fixed income, and balanced portfolios. It also launches and manages open-end and closed-end mutual funds, offshore funds, unit trusts, and alternative investment vehicles including structured funds. The firm
launches equity, fixed income, balanced, and real estate mutual funds. It also launches equity, fixed income, balanced, currency, commodity, and multi-asset exchange traded funds. The firm also launches and manages hedge funds. It invests in the public equity, fixed income, real estate, currency, commodity, and alternative markets across the globe. The firm primarily invests in growth and value stocks of small-cap, mid-cap, SMID-
cap, large-cap, and multi-cap companies. It also invests in dividend-paying equity securities. The firm invests in investment grade municipal securities, government securities including securities issued or guaranteed by a government or a government agency or instrumentality, corporate bonds, and asset-backed and mortgage-backed securities. It employs fundamental and quantitative analysis with a focus on bottom-up and top-
down approach to make its investments. The firm employs liquidity, asset allocation, balanced, real estate, and alternative strategies to make its investments. In real estate sector, it seeks to invest in Poland and Germany. The firm benchmarks the performance of its portfolios against various S&P, Russell, Barclays, MSCI, Citigroup, and Merrill Lynch indices. BlackRock, Inc. was founded in 1988 and is based in New York City with additional offices in Boston, Massachusetts; London, United Kingdom; Gurgaon, India; Hong Kong; Greenwich, Connecticut; Princeton, New Jersey;
Edinburgh, United Kingdom; Sydney, Australia; Taipei, Taiwan; Singapore; Sao Paulo, Brazil; Philadelphia, Pennsylvania; Washington, District of Columbia; Toronto, Canada; Wilmington, Delaware; and San Francisco, California.
Company Relationship Information
Relationship Type:
Prior Investment
Percent Sold (%):
5.70000
Percent Currently Held (%):
-
Proprietary Relationship Details
Percent of Funds Invested (%):
(Proprietary Data Only)
-
Return On Investment (%):
(Proprietary Data Only)
-
Investor Notes:
(Proprietary Data Only)
J.P. Morgan Investment Management Inc.
Date Created: Dec-
14-2023
Copyright © 2023 S&P Global Market Intelligence,
a division of S&P Global Inc. All Rights reserved.
Page 5 of 13
Focus Financial Partners Inc. > Transaction Details > Merger/Acquisition
Seller Name:
J.P. Morgan Investment Management Inc.
Primary Industry:
Asset Management and Custody Banks
Website:
Headquarters:
New York, United States
Business Description
J.P. Morgan Investment Management Inc. is a privately owned investment manager. It primarily provides its services to high net worth individuals, banking or thrift institutions, investment companies, pooled investment vehicles, pension and profit sharing plans, charitable organizations, state or municipal government entities , other investment advisers, insurance companies, sovereign wealth funds and foreign official institutions, corporations. The firm is a large advisory firm, an investment adviser to an investment company, pension consultant which provides portfolio management for individuals and/or small businesses, portfolio management for investment companies, portfolio management for pooled investment vehicles, portfolio management for businesses or institutional clients, pension consulting services, selection of other advisers, educational seminars/workshops. The firm is actively engaged in businesses, including educational seminars/workshops, commodity pool operator or commodity
trading advisor. The firm manages separate client-focused equity and fixed income portfolios for its clients. It also manages fund of funds and hedge
funds. It invests in exchange traded funds, equity and fixed income securities, and mutual funds. It employs fundamental research, quantitative research, manager research, and quantitative techniques to make its investments. The firm obtains external research to complement its in-house research. J.P. Morgan Investment Management Inc. was founded in 1984 and is based in New York, New York.
Company Relationship Information
Relationship Type:
Prior Investment
Percent Sold (%):
-
Percent Currently Held (%):
-
Proprietary Relationship Details
Percent of Funds Invested (%):
(Proprietary Data Only)
-
Return On Investment (%):
(Proprietary Data Only)
-
Investor Notes:
(Proprietary Data Only)
JPMorgan Chase Bank, National Association
Seller Name:
JPMorgan Chase Bank, National Association
Primary Industry:
Diversified Banks
Website:
www.chase.com
Headquarters:
Ohio, United States
Business Description
JPMorgan Chase Bank, National Association operates as a bank that provides banking and financial products and services to private, business, and
commercial clients in the United States of America and worldwide. It offers checking, savings, and other accounts; debit and credit cards; home loans; vehicle financing services; insurance products; pension plans; wealth management services; and other banking services to private customers. Its business banking products and services include checking, savings, business, and other accounts; loans and financing services; retirement plans; insurance products; payment and transfer services; foreign exchange services; credit, debit, and other business cards; online banking services; and other banking services. It also offers treasury and payments solutions, credit and financing services, commercial real estate services, international banking services, asset management services, investment banking and advisory services, and other banking services to commercial customers. It serves startups, midsized businesses, large corporations, and commercial real estate customers. JPMorgan Chase Bank, National Association was formerly known as JPMorgan Chase Bank and changed its name to JPMorgan Chase Bank, National Association on November 13, 2004. The company was founded in 1824 and is headquartered in Columbus, Ohio. JPMorgan Chase Bank, National Association operates as a subsidiary of JPMorgan Chase & Co.
Company Relationship Information
Relationship Type:
Prior Investment
Percent Sold (%):
-
Percent Currently Held (%):
-
Proprietary Relationship Details
Percent of Funds Invested (%):
-
Return On Investment (%):
-
Date Created: Dec-
14-2023
Copyright © 2023 S&P Global Market Intelligence,
a division of S&P Global Inc. All Rights reserved.
Page 6 of 13
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Focus Financial Partners Inc. > Transaction Details > Merger/Acquisition
(Proprietary Data Only)
(Proprietary Data Only)
Investor Notes:
(Proprietary Data Only)
Stone Point Capital LLC
Seller Name:
Stone Point Capital LLC
Primary Industry:
Asset Management and Custody Banks
Website:
www.stonepoint.com
Headquarters:
Connecticut, United States
Business Description
Stone Point Capital LLC is a private equity and venture capital firm specializing in mature, middle market, emerging growth, PIPEs, growth capital, early stage, opportunistic and buyout investments. It seeks to invest in financial services with focus on advisory, broker dealers, merchant trading, managed care and healthcare services, business services, insurance run off, insurance services, outsourcing & technology, property and casualty insurance, real estate and finance services, specialty finance/non-bank lenders, insurance distribution, life insurance underwriting, casualty reinsurance carriers; central reserve depository institutions; specialty lending and banking companies; diversified financial services including banks, credit opportunities, healthcare companies, asset managers and insurers; financial responsibility reinsurance carriers; health and medical insurance;
insurance brokers; life reinsurance carriers; title reinsurance carriers; asset and wealth management; insurance industry software; mortgage services; online insurance services; and employee benefits sectors. It typically invests in opportunities such as: supply and demand imbalances between the demand for insurance and the supply of capital available to support underwriting activities; the restructurings and divestitures of a division or a subsidiary by an insurance or financial services company; the distribution and other non-underwriting businesses; distressed assets and run-off management by insurers; and special situations including, demutualization, privatizations, public offerings, and other financings. It seeks to invest in globally. The firm generally makes equity investments between $75 million and $750 million but can make larger investments as well. It seeks to control, majority or substantial minority positions in its portfolio companies, with board representation and customary shareholder rights. The firm’s investment horizon varies by investment and spans five to 10+ years. The firm was formerly known as MMC Capital, Inc. Stone Point Capital LLC was founded in 2005 and is based in Greenwich, Connecticut with additional offices in New York, New York and West Palm Beach, Florida.
Company Relationship Information
Relationship Type:
Current Investment
Percent Sold (%):
-
Percent Currently Held (%):
-
Proprietary Relationship Details
Percent of Funds Invested (%):
(Proprietary Data Only)
-
Return On Investment (%):
(Proprietary Data Only)
-
Investor Notes:
(Proprietary Data Only)
The Vanguard Group, Inc.
Seller Name:
The Vanguard Group, Inc.
Primary Industry:
Asset Management and Custody Banks
Website:
www.vanguard.com
Headquarters:
Pennsylvania, United States
Business Description
The Vanguard Group, Inc is a privately owned investment manager. The firm primarily provides its services to investment companies. It also caters to pooled investment vehicles, corporations, individuals, retirement plan sponsors, institutional investors, separate account institutional clients, and financial advisors. The firm manages separate client-focused equity, fixed income, and balanced portfolios. It also manages mutual funds, variable annuities, and exchange traded funds. The firm invests in the public equity and fixed income markets across the globe. It employs a combination of fundamental and quantitative analysis to create its portfolio. The firm employs a combination of in-house and external research to make its investments. The Vanguard Group, Inc. was founded in May 1975 and is based in Malvern, Pennsylvania.
Date Created: Dec-
14-2023
Copyright © 2023 S&P Global Market Intelligence,
a division of S&P Global Inc. All Rights reserved.
Page 7 of 13
Focus Financial Partners Inc. > Transaction Details > Merger/Acquisition
Company Relationship Information
Relationship Type:
Prior Investment
Percent Sold (%):
7.72000
Percent Currently Held (%):
-
Proprietary Relationship Details
Percent of Funds Invested (%):
(Proprietary Data Only)
-
Return On Investment (%):
(Proprietary Data Only)
-
Investor Notes:
(Proprietary Data Only)
Trident Capital Fund VI, L.P.
Seller Name:
Trident Capital Fund VI, L.P.
Primary Industry:
Asset Management and Custody Banks
Website:
Headquarters:
Connecticut, United States
Business Description
Trident Capital Fund VI, L.P. specializes in early venture, mid venture, late venture, buyout, PIPES, and growth financing. It seeks to invest in information technology, security, payments and transaction processing, information technology services and outsourcing, communications and wireless, marketing services, enterprise software, financials, healthcare information technology services, and product innovation. The fund typically invests in Asia, United States, and Canada.
Company Relationship Information
Relationship Type:
Prior Investment
Percent Sold (%):
-
Percent Currently Held (%):
-
Proprietary Relationship Details
Percent of Funds Invested (%):
(Proprietary Data Only)
-
Return On Investment (%):
(Proprietary Data Only)
-
Investor Notes:
(Proprietary Data Only)
Trident Capital, Inc.
Seller Name:
Trident Capital, Inc.
Primary Industry:
Asset Management and Custody Banks
Website:
www.tridentcap.com
Headquarters:
Connecticut, United States
Business Description
Trident Capital, Inc. is a private equity and venture capital firm specializing in early venture, mid venture, late venture, later stage, emerging growth, growth capital, buyout, PIPES, middle market, recapitalization, and bridge investments. The firm focuses on information technology and business services including outsourcing, financial, B2B commerce, enterprise software, cleantech, healthcare IT, IT security, adtech, mobile, cloud computing,
software, software as a service, Internet and mobility. In Internet and mobility it focuses online travel, user data management and analytics, vertical industry advertising, mobile advertising, video advertising, social marketing and commerce, and social engagement. In cyber security sector, the firm
seeks to invest in IT infrastructure protection; behavioral modeling and big data analytics for proactive defense, secure payments and fraud, next generation identify platforms, and individuals’ rights to privacy and security. The firm typically invests in North America for growth capital and also invests in Asia, China, Sweden, Finland, and India. It prefers to invest between $0.25 million up to $20 million in growth capital. The firm may partner
Date Created: Dec-
14-2023
Copyright © 2023 S&P Global Market Intelligence,
a division of S&P Global Inc. All Rights reserved.
Page 8 of 13
Focus Financial Partners Inc. > Transaction Details > Merger/Acquisition
with other value-added investors on larger equity opportunities. In growth capital, it seeks a minority stake in its investee companies but may also take control positions. Trident Capital, Inc. was founded in 1993 and is based in San Mateo, California with additional offices in Westport, Connecticut and Delhi, India.
Company Relationship Information
Relationship Type:
Prior Investment
Percent Sold (%):
-
Percent Currently Held (%):
-
Proprietary Relationship Details
Percent of Funds Invested (%):
(Proprietary Data Only)
-
Return On Investment (%):
(Proprietary Data Only)
-
Investor Notes:
(Proprietary Data Only)
Trident FFP GP LLC
Seller Name:
Trident FFP GP LLC
Primary Industry:
Website:
Headquarters:
United States
Business Description
Company Relationship Information
Relationship Type:
Prior Investment
Percent Sold (%):
-
Percent Currently Held (%):
-
Proprietary Relationship Details
Percent of Funds Invested (%):
(Proprietary Data Only)
-
Return On Investment (%):
(Proprietary Data Only)
-
Investor Notes:
(Proprietary Data Only)
Trident FFP LP
Seller Name:
Trident FFP LP
Primary Industry:
Website:
Headquarters:
Connecticut, United States
Business Description
Trident FFP LP was incorporated in 2017 and is based in Greenwich, Connecticut.
Company Relationship Information
Relationship Type:
Prior Investment
Percent Sold (%):
10.64268
Percent Currently Held (%):
-
Proprietary Relationship Details
Percent of Funds Invested (%):
-
Return On Investment (%):
-
Date Created: Dec-
14-2023
Copyright © 2023 S&P Global Market Intelligence,
a division of S&P Global Inc. All Rights reserved.
Page 9 of 13
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Focus Financial Partners Inc. > Transaction Details > Merger/Acquisition
(Proprietary Data Only)
(Proprietary Data Only)
Investor Notes:
(Proprietary Data Only)
Trident Vi De Parallel Fund, L.P.
Seller Name:
Trident Vi De Parallel Fund, L.P.
Primary Industry:
Website:
Headquarters:
Connecticut, United States
Business Description
Company Relationship Information
Relationship Type:
Prior Investment
Percent Sold (%):
-
Percent Currently Held (%):
-
Proprietary Relationship Details
Percent of Funds Invested (%):
(Proprietary Data Only)
-
Return On Investment (%):
(Proprietary Data Only)
-
Investor Notes:
(Proprietary Data Only)
Trident Vi Parallel Fund, L.P.
Seller Name:
Trident Vi Parallel Fund, L.P.
Primary Industry:
Website:
Headquarters:
Connecticut, United States
Business Description
Company Relationship Information
Relationship Type:
Prior Investment
Percent Sold (%):
-
Percent Currently Held (%):
-
Proprietary Relationship Details
Percent of Funds Invested (%):
(Proprietary Data Only)
-
Return On Investment (%):
(Proprietary Data Only)
-
Investor Notes:
(Proprietary Data Only)
Trident VI, L.P.
Seller Name:
Trident VI, L.P.
Primary Industry:
Asset Management and Custody Banks
Date Created: Dec-
14-2023
Copyright © 2023 S&P Global Market Intelligence,
a division of S&P Global Inc. All Rights reserved.
Page 10 of 13
Focus Financial Partners Inc. > Transaction Details > Merger/Acquisition
Website:
Headquarters:
Connecticut, United States
Business Description
Trident VI, L.P. is a private equity / buyouts fund. It specializes in directly investing. The fund prefers investing in buyout. It targets other diversified financial services, multi-sector holdings, and specialized finance.
Company Relationship Information
Relationship Type:
Prior Investment
Percent Sold (%):
-
Percent Currently Held (%):
-
Proprietary Relationship Details
Percent of Funds Invested (%):
(Proprietary Data Only)
-
Return On Investment (%):
(Proprietary Data Only)
-
Investor Notes:
(Proprietary Data Only)
Wasatch Advisors Inc (nka:Wasatch Advisors LP)
Seller Name:
Wasatch Advisors Inc (nka:Wasatch Advisors LP)
Primary Industry:
Asset Management and Custody Banks
Website:
wasatchglobal.com/about/
Headquarters:
Utah, United States
Business Description
Wasatch Advisors LP is a privately owned investment manager. It primarily provides its services to individuals, high net worth individuals, investment
companies, pooled investment vehicles, pension and profit sharing plans, charitable organizations, state or municipal government entities , other investment advisers, sovereign wealth funds and foreign official institutions, corporations. The firm is a large advisory firm, an investment adviser to an investment company which provides portfolio management for individuals and/or small businesses, portfolio management for investment companies, portfolio management for pooled investment vehicles, portfolio management for businesses or institutional clients. The firm manages separate client focused equity portfolios for its clients. The firm invests in the public equity markets. The firm launches and manages equity, balanced, hedge and fixed income mutual funds for its clients. It invests in value and growth stocks of companies across all market capitalizations. The firm employs fundamental analysis with bottom-up stock picking approach. It conducts in-house research to make its investments. Wasatch Advisors LP was founded in 1975 and is based in Salt Lake City, Utah.
Company Relationship Information
Relationship Type:
Prior Investment
Percent Sold (%):
0.95000
Percent Currently Held (%):
-
Proprietary Relationship Details
Percent of Funds Invested (%):
(Proprietary Data Only)
-
Return On Investment (%):
(Proprietary Data Only)
-
Investor Notes:
(Proprietary Data Only)
Buyer Company Details
Clayton, Dubilier & Rice, LLC
Date Created: Dec-
14-2023
Copyright © 2023 S&P Global Market Intelligence,
a division of S&P Global Inc. All Rights reserved.
Page 11 of 13
Focus Financial Partners Inc. > Transaction Details > Merger/Acquisition
Buyer Name:
Clayton, Dubilier & Rice, LLC
Primary Industry:
Asset Management and Custody Banks
Website:
www.cdr-inc.com
Headquarters:
New York, United States
Business Description
Clayton, Dubilier & Rice, LLC. is a private equity firm specializing in buyouts, acquisitions, and growth capital financings of mature and underperforming companies. It invests in the manufacturing, healthcare, medical device, distribution, services, technology-enabled services, software businesses, information technology, chemicals, business services, energy services, new materials, industrial automation, industrial properties and services, financial services and consumer goods sectors. The firm invests in companies based in North America with a focus on the United States and Canada ; and Europe with a focus on the United Kingdom, Germany, and Italy. It also identifies and evaluates potential opportunities in France, the Benelux countries, and Asia. It focuses on non-core divisions of large corporations. It makes equity investments between $100 million and $500 million and invests in corporate carve outs, valued at $1 billion to $15 billion. Clayton, Dubilier & Rice, LLC. was established in 1978 and is based in New York, New York with additional offices in George Town, Cayman Islands, Hong Kong and London, United Kingdom.
Company Relationship Information
Relationship Type:
Current Investment
Lead Investor:
No
Current Investment ($ mm):
-
Total Investment ($ mm):
-
Percent Acquired (%):
-
Percent Currently Held (%):
-
Proprietary Relationship Details
Percent of Funds Invested (%):
(Proprietary Data Only)
-
Return On Investment (%):
(Proprietary Data Only)
-
Investor Notes:
(Proprietary Data Only)
Stone Point Capital LLC
Buyer Name:
Stone Point Capital LLC
Primary Industry:
Asset Management and Custody Banks
Website:
www.stonepoint.com
Headquarters:
Connecticut, United States
Business Description
Stone Point Capital LLC is a private equity and venture capital firm specializing in mature, middle market, emerging growth, PIPEs, growth capital, early stage, opportunistic and buyout investments. It seeks to invest in financial services with focus on advisory, broker dealers, merchant trading, managed care and healthcare services, business services, insurance run off, insurance services, outsourcing & technology, property and casualty insurance, real estate and finance services, specialty finance/non-bank lenders, insurance distribution, life insurance underwriting, casualty reinsurance carriers; central reserve depository institutions; specialty lending and banking companies; diversified financial services including banks, credit opportunities, healthcare companies, asset managers and insurers; financial responsibility reinsurance carriers; health and medical insurance;
insurance brokers; life reinsurance carriers; title reinsurance carriers; asset and wealth management; insurance industry software; mortgage services; online insurance services; and employee benefits sectors. It typically invests in opportunities such as: supply and demand imbalances between the demand for insurance and the supply of capital available to support underwriting activities; the restructurings and divestitures of a division or a subsidiary by an insurance or financial services company; the distribution and other non-underwriting businesses; distressed assets and run-off management by insurers; and special situations including, demutualization, privatizations, public offerings, and other financings. It seeks to invest in globally. The firm generally makes equity investments between $75 million and $750 million but can make larger investments as well. It seeks to control, majority or substantial minority positions in its portfolio companies, with board representation and customary shareholder rights. The firm’s investment horizon varies by investment and spans five to 10+ years. The firm was formerly known as MMC Capital, Inc. Stone Point Capital LLC was founded in 2005 and is based in Greenwich, Connecticut with additional offices in New York, New York and West Palm Beach, Florida.
Company Relationship Information
Relationship Type:
Current Investment
Lead Investor:
No
Current Investment ($ mm):
-
Total Investment ($ mm):
-
Date Created: Dec-
14-2023
Copyright © 2023 S&P Global Market Intelligence,
a division of S&P Global Inc. All Rights reserved.
Page 12 of 13
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Focus Financial Partners Inc. > Transaction Details > Merger/Acquisition
Percent Acquired (%):
-
Percent Currently Held (%):
-
Proprietary Relationship Details
Percent of Funds Invested (%):
(Proprietary Data Only)
-
Return On Investment (%):
(Proprietary Data Only)
-
Investor Notes:
(Proprietary Data Only)
Related Filings
Company Name
Form Type
Filed Date
Focus Financial Partners Inc.
Aug-31-2023
Focus Financial Partners Inc.
biz
Aug-31-2023
Focus Financial Partners Inc.
Jul-14-2023
Stone Point Capital LLC
biz
Jun-15-2023
Focus Financial Partners Inc.
May-26-2023
Focus Financial Partners Inc.
US Focus Financial closes go-shop
period under USD 7bn go-private deal
Apr-11-2023
Focus Financial Partners Inc.
DEFA14A
Apr-10-2023
Focus Financial Partners Inc.
Apr-07-2023
Focus Financial Partners Inc.
Feb-28-2023
Focus Financial Partners Inc.
SC 13D/A
Feb-28-2023
Focus Financial Partners Inc.
Feb-27-2023
Focus Financial Partners Inc.
Feb-09-2023
Focus Financial Partners Inc.
Feb-02-2023
Focus Financial Partners Inc.
Feb-02-2023
Focus Financial Partners Inc.
DEFA14A
Feb-02-2023
Focus Financial Partners Inc.
Feb-01-2023
Focus Financial Partners Inc.
SC 13G/A
Jan-20-2023
Focus Financial Partners Inc.
Nov-03-2022
* Denotes that the information is proprietary. Proprietary data is in USD only.
Historical Equity Pricing Data supplied by Interactive Data Pricing and Reference Data LLC
Date Created: Dec-
14-2023
Copyright © 2023 S&P Global Market Intelligence,
a division of S&P Global Inc. All Rights reserved.
Page 13 of 13
Related Documents
Related Questions
Do not use Ai
arrow_forward
Review of pre-consolidation equity method (controlling investment in affiliate, fair value differs from book value)
Assume an investee has the following financial statement information for the three years ending December 31, 2019:
(At December 31)
2019
2018
2017
Current assets
$285,000
$277,500
$207,000
Tangible fixed assets
662,500
575,000
563,000
Intangible assets
40,000
45,000
50,000
Total assets
$987,500
$897,500
$820,000
Current liabilities
$120,000
$110,000
$100,000
Noncurrent liabilities
266,250
242,500
220,000
Common stock
100,000
100,000
100,000
Additional paid-in capital
100,000
100,000
100,000
Retained earnings
400,000
345,000
300,000
Stockholders' equity
600,000
545,000
500,000
Total liabilities and equity
$986,250
$897,500
$820,000
(For the years ended December 31)
2019
2018
2017
Revenues
$970,000
$920,000
$850,000
Expenses
875,000
840,000
775,000
Net income
$95,000
$80,000
$75,000
Dividends
$40,000
$35,000
$25,000…
arrow_forward
A-6
arrow_forward
Gg.162.
arrow_forward
Acquisition Entries, Acquisition Costs, Bargain Gain
Plastic Corporation is contemplating a business combination with Steel Corporation at December 31, 2021. Steel's condensed balance sheet on that date appears below:
Assets
Cash and receivables
Inventory
Equity method investments
Land
Buildings and equipment
Patents
Total assets
Liabilities and Stockholders' Equity
Liabilities
Common stock
Retained earnings
Total liabilities and equity
Cash and receivables
Inventory
Equity method investments
Land
Description
Buildings and equipment
Patents
Goodwill
Liabilities
Required
Prepare the journal entry to record the business combination of Plastic and Steel for each of the following acquisition costs and combination methods.
(a) Plastic acquires Steel as a merger for $250,000 cash. Other direct cash acquisition costs are $20,000.
General Journal
Description
Cash and receivables
Inventory
Equity method investments.
Land
Liabilities
Cash
Buildings and equipment
Patents
÷
Description
(b) Plastic…
arrow_forward
Solve all questions
Do not give answer in image
arrow_forward
Please donot provide solution in image format provide solution in step by step and fast solution
arrow_forward
Please answer requirement 1 - 9
arrow_forward
N3.
Preparing the [I] consolidation entries for sale of land
Assume that during 2015 a wholly owned subsidiary sells land that originally cost $540,000 to its parent for a sale price of $600,000. The parent holds the land until it sells the land to an unaffiliated company on December 31, 2019. The parent uses the equity method of pre-consolidation bookkeeping.
arrow_forward
Help please get the ans accounting question
arrow_forward
Computing the amount of equity income and preparing [I] consolidation journal entries
Assume that a wholly owned subsidiary sells inventory to the parent company. The parent company, ultimately, sells the inventory to customers
outside of the consolidated group. You have compiled the following data for the years ending 2012 and 2013:
Subsidiary Intercompany
Net
Inventory
Sales
Income
2013 $500,000
2012 $400,000
$75,000
$50,000
Description
[cogs] Investment in subsidiary
Cost of goods sold
[sales] Sales
Gross
Profit %
Assume that inventory not remaining at the end of the year was sold outside of the consolidated group during the year. Assume the parent company
uses the full equity method to account for its subsidiary.
Cost of goods sold
[lcogs] Cost of goods sold
Inventory
[pay] Accounts payable
30%
a. How much Equity Income should the parent report in its pre-consolidation income statement the year ending 2013 assuming that it uses the equity
method of accounting for its Equity…
arrow_forward
Please Solve with Explanation and Do not give image format
arrow_forward
Prepare journal entries on December 31, 2020 and December
Problem 15-4 (IAA)
Transitory Company acquired the following equity securities
Cost
Market
December 31, 2020
Moon Company
Star Company
Sun Company
200,000
400,000
600,000
120,000
280,000
650,000
December 31, 2021
Moon Company
Star Company
Sun Company
200,000
400,000
600,000
220,000
300,000
580,000
The equity securities do not qualify as held for trading.
The entity has elected irrevocably to present changes in fair
value in other comprehensive income.
Required:
31, 2021.
426
arrow_forward
Question 1
Explain the purpose of the pre-acquisition entries in the
preparation of consolidated financial statements.
Question 2
When there is a dividend payable by the subsidiary at
acquisition date, under what conditions should the existence
of this dividend be taken into consideration in preparing the
pre-acquisition entries?
Question 3: Prepare acquisition analysis and
Consolidation worksheet entries
Syd Ltd acquired all the issued shares (Cum-div.) of Mel Ltd
on 1 July 2020. At this date the financial position of Matt Ltd
was as follows:
Carrying Fair Value
Amount
$300 000
(60 000)
25 200
Plant
270 000
Accumulated Depreciation
Account Receivables
25 200
Cash
15 000
15 000
15 600
295 800
Inventories
19 600
Share Capital
220 000
General Reserve
23 400
Retained Earnings
24 200
Provisions of Employee benefits
Dividend Payable
19 200
19 200
9 000
295 800
9 000
Additional information:
The assets of Mel Ltd did not include a patent that was valued
by Syd Ltd at $12 000. Its useful life…
arrow_forward
Preparing the consolidation entries for sale of land
Assume that during 2015 a wholly owned subsidiary sells land that originally cost $450,000 to its parent for a sale price of $500,000. The parent holds
the land until it sells the land to an unaffiliated company on December 31, 2019. The parent uses the equity method of pre-consolidation
bookkeeping
a. Prepare the required [] consolidation entry in 2015.
Description
gain Gain on a
Cash
b. Prepare the required [] consolidation entry required at the end of each year 2016 through 2018
Description
Debit
Credit
gain Retained earnings
Land
gain Equityment
Gain on sa
Debit
x
50,000
✓
L
c. Assume that the parent re-sells the land outside of the consolidated group for $525,000 on December 31, 2019. Prepare the journal entry made by
the parent to record the sale and the required 3 consolidation entry for 2019.
Description
Credit
50,000
Debi
525,000
0✔
0✔
Credit
25,000
0✔
50,000
Dx
DU
25,000x
d. What will be the amount of gain reported in the…
arrow_forward
The following are selected accounts and balances for Jonah Company and Hill, Incorporated, as of December 31, 2024.
Several of Jonah's accounts have been omitted. Credit balances are indicated by parentheses. Dividends were declared
and paid in the same period.
Accounts
Revenues
Cost of goods sold
Depreciation expense
Investment income
Retained earnings, 1/1/24
Dividends declared
Current assets
Land
Buildings (net)
Equipment (net)
Liabilities
Common stock
Additional paid-in capital
Jonah
$ (580,000)
276,000
104,000
Not given
Hill
$ (244,000)
98,000
52,000
0
(888,000)
(604,000)
136,000
46,000
208,000
686,000
316,000
92,000
482,000
122,000
218,000
250,000
(384,000)
(302,000)
(284,000)
(40,000)
(50,000)
(908,000)
Assume that Jonah acquired Hill on January 1, 2020, by issuing 7,000 shares of common stock having a par value of $10 per
share but a fair value of $100 each. On January 1, 2020, Hill's land was undervalued by $19,800, its buildings were
overvalued by $30,800, and equipment was…
arrow_forward
Please do not give solution in image format thanku
arrow_forward
Consolidation at the end of the first year subsequent to date of acquisition-Equity method (purchase price equals book value)
Assume that a parent company acquires its subsidiary on January 1, 2016, by exchanging 40,000 shares of its $1 par value Common Stock, with a
market value on the acquisition date of $30 per share, for all of the outstanding voting shares of the acquiree. You have been charged with preparing
the consolidation of these two companies at the end of the first year.
On the acquisition date, all of the subsidiary's assets and liabilities had fair values equaling their book values. The parent uses the equity method of
pre-consolidation Equity investment bookkeeping. Following are financial statements of the parent and its subsidiary for the year ended December
31, 2016.
Income statement
Sales
Cost of goods sold
Gross profit
Equity income
Operating expenses
Net income
Statement of retained earnings
BOY retained earnings
Net income
Dividends
Ending retained earnings…
arrow_forward
Solve this problem
arrow_forward
Cost method consolidation entries (controlling investment in affiliate, fair value differs from book value)
Assume an investee has the following financial statement information for the three years ending December 31, 2019:
(At December 31) 2019 2018 2017
Current assets $285,000 $277,500 $207,000
Tangible fixed assets 662,500 575,000 563,000
Intangible assets 40,000 45,000 50,000
Total assets $987,500 $897,500 $820,000
Current liabilities $120,000 $110,000 $850,000
Noncurrent liabilities 266,250 242,500 220,000
Common stock 100,000 100,000 100,000
Additional paid-in capital 100,000 100,000 100,000
Retained earnings 400,000 345,000 300,000
Stockholders' equity 600,000 545,000 500,000
Total liabilities and equity $986,250 $897,500 $820,000
(For the years ended December 31) 2019 2018 2017
Revenues $970,000 $920,000 $850,000
Expenses 875,000 840,000 775,000
Net income $95,000 $80,000 $75,000
Dividends $40,000 $35,000 $25,000
Assume on January 1, 2017, an investor company purchased 100%…
arrow_forward
Consolidation at the end of the first year subsequent to date of acquisition-Cost method (purchase price equals book value)
Assume the parent company acquires its subsidiary on January 1, 2019, by exchanging 20,000 shares of its $1 par value Common Stock, with a market value on the acquisition date of $50 per share, for all of the outstanding voting shares of the acquiree. You have been charged with preparing the consolidation of these two companies at the end of the
first year.
On the acquisition date, all of the subsidiary's assets and liabilities had fair values equaling their book values. The parent uses the cost method of pre-consolidation Equity investment bookkeeping. Following are financial statements of the parent and its subsidiary for the year ended December 31, 2019.
Parent Subsidiary
Parent Subsidiary
Income statement
Sales
Cost of goods sold
Gross profit
Investment income
Operating expenses
Net income
Statement of retained earnings
BOY retained earnings
Net income…
arrow_forward
Review of pre-consolidation cost method (controlling investment in affiliate, fair value equals book value)
Assume an investee has the following financial statement information for the three years ending December 31, 2019:
(At December 31)
2019
2018
2017
Current assets
$285,000
$277,500
$207,000
Tangible fixed assets
662,500
575,000
563,000
Intangible assets
40,000
45,000
50,000
Total assets
$987,500
$897,500
$820,000
Current liabilities
$120,000
$110,000
$100,000
Noncurrent liabilities
266,250
242,500
220,000
Common stock
100,000
100,000
100,000
Additional paid-in capital
100,000
100,000
100,000
Retained earnings
400,000
345,000
300,000
Stockholders' equity
600,000
545,000
500,000
Total liabilities and equity
$986,250
$897,500
$820,000
(For the years ended December 31)
2019
2018
2017
Revenues
$970,000
$920,000
$850,000
Expenses
875,000
840,000
775,000
Net income
$95,000
$80,000
$75,000
Dividends
$40,000
$35,000
$25,000
Assume that…
arrow_forward
Consolidated Worksheet Preparation
You will be creating and entering formulas to complete four worksheets. The first objective is to demonstrate the effect of different methods of accounting for the investments (equity, initial value, and partial equity) on the parent company’s trial balance and on the consolidated worksheet subsequent to acquisition. The second objective is to show the effect on consolidated balances and key financial ratios of recognizing a goodwill impairment loss.
Project Scenario
Pecos Company acquired 100 percent of Suaro’s outstanding stock for $1,450,000 cash on January 1, 2017, when Suaro had the following balance sheet:(THIS IS IN THE PICTURE)
Following is the consolidated information worksheet.
December 31, 2018, trial balances
Pecos
Suaro
revenues
$ (1,052,000)
$ (427,000)
operating expenses
$ 821,000
$ 262,000
goodwill impairment loss
?
income of Suaro
?
net income
?
$…
arrow_forward
P1-2 Prepare balance sheet after an acquisition
On January 2, 2016, Pop Corporation enters into a business combination with Son Corporation in
which Son is dissolved. Pop pays $1,650,000 for Son, the consideration consisting of 66,000
shares of Pop $10 par common stock with a market value of $25 per share. In addition, Pop pays the
following expenses in cash at the time of the merger:
Finder's fee
Accounting and legal fees
Registration and issuance costs of securities
Balance sheet and fair value information for the two companies on December 31, 2015, immediately before
the merger, is as follows (in thousands):
Cash
Accounts receivable-net
Inventories
Land
Buildings-net
Equipment-net
Total assets
Accounts payable
Note payable
Capital stock, $10 par
Other paid-in capital
Retained earnings
Total liabilities and owners' equity
Pop Book Value
$300
460
1,040
800
2,000
1,000
$5,600
$ 600
1,200
1,600
1,200
1,000
$5,600
$70,000
130,000
80,000
$280,000
Son Book Value Son Fair Value
$ 60
$60
100…
arrow_forward
Prepare consolidation worksheet entries for December 31, 2021
-Prepare entry S to eliminate stockholders' equity accounts of subsidiary for 2021.
Prepare entry A to recognize allocations attributed to specific accounts at acquisition date for 2021.
Prepare entry I to eliminate the income accrual for 2021 less the amortization recorded by the parent using the equity method.
Prepare entry D to eliminate intra-entity dividend transfers.
Prepare entry E to recognize current year amortization expense.
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you

Essentials Of Investments
Finance
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Mcgraw-hill Education,



Foundations Of Finance
Finance
ISBN:9780134897264
Author:KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:Pearson,

Fundamentals of Financial Management (MindTap Cou...
Finance
ISBN:9781337395250
Author:Eugene F. Brigham, Joel F. Houston
Publisher:Cengage Learning

Corporate Finance (The Mcgraw-hill/Irwin Series i...
Finance
ISBN:9780077861759
Author:Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:McGraw-Hill Education
Related Questions
- Do not use Aiarrow_forwardReview of pre-consolidation equity method (controlling investment in affiliate, fair value differs from book value) Assume an investee has the following financial statement information for the three years ending December 31, 2019: (At December 31) 2019 2018 2017 Current assets $285,000 $277,500 $207,000 Tangible fixed assets 662,500 575,000 563,000 Intangible assets 40,000 45,000 50,000 Total assets $987,500 $897,500 $820,000 Current liabilities $120,000 $110,000 $100,000 Noncurrent liabilities 266,250 242,500 220,000 Common stock 100,000 100,000 100,000 Additional paid-in capital 100,000 100,000 100,000 Retained earnings 400,000 345,000 300,000 Stockholders' equity 600,000 545,000 500,000 Total liabilities and equity $986,250 $897,500 $820,000 (For the years ended December 31) 2019 2018 2017 Revenues $970,000 $920,000 $850,000 Expenses 875,000 840,000 775,000 Net income $95,000 $80,000 $75,000 Dividends $40,000 $35,000 $25,000…arrow_forwardA-6arrow_forward
- Gg.162.arrow_forwardAcquisition Entries, Acquisition Costs, Bargain Gain Plastic Corporation is contemplating a business combination with Steel Corporation at December 31, 2021. Steel's condensed balance sheet on that date appears below: Assets Cash and receivables Inventory Equity method investments Land Buildings and equipment Patents Total assets Liabilities and Stockholders' Equity Liabilities Common stock Retained earnings Total liabilities and equity Cash and receivables Inventory Equity method investments Land Description Buildings and equipment Patents Goodwill Liabilities Required Prepare the journal entry to record the business combination of Plastic and Steel for each of the following acquisition costs and combination methods. (a) Plastic acquires Steel as a merger for $250,000 cash. Other direct cash acquisition costs are $20,000. General Journal Description Cash and receivables Inventory Equity method investments. Land Liabilities Cash Buildings and equipment Patents ÷ Description (b) Plastic…arrow_forwardSolve all questions Do not give answer in imagearrow_forward
- Please donot provide solution in image format provide solution in step by step and fast solutionarrow_forwardPlease answer requirement 1 - 9arrow_forwardN3. Preparing the [I] consolidation entries for sale of land Assume that during 2015 a wholly owned subsidiary sells land that originally cost $540,000 to its parent for a sale price of $600,000. The parent holds the land until it sells the land to an unaffiliated company on December 31, 2019. The parent uses the equity method of pre-consolidation bookkeeping.arrow_forward
- Help please get the ans accounting questionarrow_forwardComputing the amount of equity income and preparing [I] consolidation journal entries Assume that a wholly owned subsidiary sells inventory to the parent company. The parent company, ultimately, sells the inventory to customers outside of the consolidated group. You have compiled the following data for the years ending 2012 and 2013: Subsidiary Intercompany Net Inventory Sales Income 2013 $500,000 2012 $400,000 $75,000 $50,000 Description [cogs] Investment in subsidiary Cost of goods sold [sales] Sales Gross Profit % Assume that inventory not remaining at the end of the year was sold outside of the consolidated group during the year. Assume the parent company uses the full equity method to account for its subsidiary. Cost of goods sold [lcogs] Cost of goods sold Inventory [pay] Accounts payable 30% a. How much Equity Income should the parent report in its pre-consolidation income statement the year ending 2013 assuming that it uses the equity method of accounting for its Equity…arrow_forwardPlease Solve with Explanation and Do not give image formatarrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- Essentials Of InvestmentsFinanceISBN:9781260013924Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.Publisher:Mcgraw-hill Education,
- Foundations Of FinanceFinanceISBN:9780134897264Author:KEOWN, Arthur J., Martin, John D., PETTY, J. WilliamPublisher:Pearson,Fundamentals of Financial Management (MindTap Cou...FinanceISBN:9781337395250Author:Eugene F. Brigham, Joel F. HoustonPublisher:Cengage LearningCorporate Finance (The Mcgraw-hill/Irwin Series i...FinanceISBN:9780077861759Author:Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan ProfessorPublisher:McGraw-Hill Education

Essentials Of Investments
Finance
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Mcgraw-hill Education,



Foundations Of Finance
Finance
ISBN:9780134897264
Author:KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:Pearson,

Fundamentals of Financial Management (MindTap Cou...
Finance
ISBN:9781337395250
Author:Eugene F. Brigham, Joel F. Houston
Publisher:Cengage Learning

Corporate Finance (The Mcgraw-hill/Irwin Series i...
Finance
ISBN:9780077861759
Author:Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:McGraw-Hill Education