psons aujo be a pas de send us aedade
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
100%
![Consolidation at the end of the first year subsequent to date of acquisition-Cost method (purchase price equals book value)
Assume the parent company acquires its subsidiary on January 1, 2019, by exchanging 20,000 shares of its $1 par value Common Stock, with a market value on the acquisition date of $50 per share, for all of the outstanding voting shares of the acquiree. You have been charged with preparing the consolidation of these two companies at the end of the
first year.
On the acquisition date, all of the subsidiary's assets and liabilities had fair values equaling their book values. The parent uses the cost method of pre-consolidation Equity investment bookkeeping. Following are financial statements of the parent and its subsidiary for the year ended December 31, 2019.
Parent Subsidiary
Parent Subsidiary
Income statement
Sales
Cost of goods sold
Gross profit
Investment income
Operating expenses
Net income
Statement of retained earnings
BOY retained earnings
Net income
Dividends
Ending retained earnings
Description
Common stock
$3,400,000 $1,600,000 Assets
(1,560,000) (900,000) Cash
1,840,000 700,000 Accounts receivable
60,000
Inventory
(1,300,000) (500.000) Equity investment
$600,000 $200,000 Property, plant & equipment, net
900,000
600,000
(250,000)
$1,250,000
a. Prepare the journal entry to record the acquisition of the subsidiary.
b. Prepare the consolidation entries for the year ended December 31, 2019.
c. Prepare the consolidated spreadsheet for the year ended December 31, 2019.
Acquisition entry Consolidation entries
Consolidation spreadsheet
General Journal
Debit
+
Balance sheet
640,000 Liabilities and stockholders' equity
200,000 Accounts payable
(60,000) Accrued liabilities
$780,000 Long-term liabilities
Common stock
APIC
Retained earnings
Credit
$350,000 $200,000
550,000 500,000
700,000 660,000
1,000,000
1,200,000 900,000
$3,800,000 $2,260,000
$200,000
650,000
$120,000
300,000
700,000
600,000
160,000
1,100,000
200,000
1,250,000 780,000
$3,800,000 $2,260,000](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F3cadaab7-0242-405d-ab75-d1a15c225b30%2F4386df67-b340-48ac-b1d5-63565d1bf2ab%2Fi8oehnd_processed.png&w=3840&q=75)
Transcribed Image Text:Consolidation at the end of the first year subsequent to date of acquisition-Cost method (purchase price equals book value)
Assume the parent company acquires its subsidiary on January 1, 2019, by exchanging 20,000 shares of its $1 par value Common Stock, with a market value on the acquisition date of $50 per share, for all of the outstanding voting shares of the acquiree. You have been charged with preparing the consolidation of these two companies at the end of the
first year.
On the acquisition date, all of the subsidiary's assets and liabilities had fair values equaling their book values. The parent uses the cost method of pre-consolidation Equity investment bookkeeping. Following are financial statements of the parent and its subsidiary for the year ended December 31, 2019.
Parent Subsidiary
Parent Subsidiary
Income statement
Sales
Cost of goods sold
Gross profit
Investment income
Operating expenses
Net income
Statement of retained earnings
BOY retained earnings
Net income
Dividends
Ending retained earnings
Description
Common stock
$3,400,000 $1,600,000 Assets
(1,560,000) (900,000) Cash
1,840,000 700,000 Accounts receivable
60,000
Inventory
(1,300,000) (500.000) Equity investment
$600,000 $200,000 Property, plant & equipment, net
900,000
600,000
(250,000)
$1,250,000
a. Prepare the journal entry to record the acquisition of the subsidiary.
b. Prepare the consolidation entries for the year ended December 31, 2019.
c. Prepare the consolidated spreadsheet for the year ended December 31, 2019.
Acquisition entry Consolidation entries
Consolidation spreadsheet
General Journal
Debit
+
Balance sheet
640,000 Liabilities and stockholders' equity
200,000 Accounts payable
(60,000) Accrued liabilities
$780,000 Long-term liabilities
Common stock
APIC
Retained earnings
Credit
$350,000 $200,000
550,000 500,000
700,000 660,000
1,000,000
1,200,000 900,000
$3,800,000 $2,260,000
$200,000
650,000
$120,000
300,000
700,000
600,000
160,000
1,100,000
200,000
1,250,000 780,000
$3,800,000 $2,260,000
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
Notes
#Note
It has been assumed that only requirement A is required to answer.
The Additional paid in capital = 20000*$49
Common stock = Face value of shares = 20000*$1
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education