FINE 332 Final

xlsx

School

Embry-Riddle Aeronautical University *

*We aren’t endorsed by this school

Course

332

Subject

Finance

Date

Apr 3, 2024

Type

xlsx

Pages

9

Uploaded by cmckee82

Report
JTM is considering purchasing a new 3-D printer costing $665,000. The manufacturer is offering a payment plan in which JTM pays 10% down and finances the rest over 24 months at $27,000/month. What is the implicit financing rate? If JTM's WACC is 7.0%, should it accept the financing offer?
Price Implicit cost of credit Cash price 665,000 7.7% Down payment 66,500 Monthly payment 27,000 Cash Flows Cash price minus down payment 598,500 Mo. 1 (27,000) Mo. 2 (27,000) Mo. 3 (27,000) Mo. 4 (27,000) Mo. 5 (27,000) Mo. 6 (27,000) Mo. 7 (27,000) Mo. 8 (27,000) Mo. 9 (27,000) Mo. 10 (27,000) Mo. 11 (27,000) Mo. 12 (27,000) Mo. 13 (27,000) Mo. 14 (27,000) Mo. 15 (27,000) Mo. 16 (27,000) Mo. 17 (27,000) Mo. 18 (27,000) Mo. 19 (27,000) Mo. 20 (27,000) Mo. 21 (27,000) Mo. 22 (27,000) Mo. 23 (27,000) Mo. 24 (27,000) The financing rate is higher than the WACC. They should decline the offer.
Valuation Yrs. 1-5 TV Revenue growth 3.0% 2.3% C Costs (% of revenue): 1 2 Wages and benefits 46% Sales 411.1 423.4 Aircraft and fuel costs 36% Expenses: General and administrative 7% Wages and benefits 189.1 194.8 Rates: Aircraft and fuel costs 148.0 152.4 Tax 21.0% General and administrative 28.8 29.6 Discount 6.0% Operating Income 45.2 46.6 Taxes 9.5 9.8 Results Net Income after Tax 35.7 36.8 PV of NCF (incl. TV) 577.2 Cash flow adjustments: + Cash 4.0 Working Capital (1.1) (1.2) - Debt 8.0 Capital Expenditures (13.2) (13.3) Value of equity 573.2 Net Cash Flows 21.4 22.3 ABC Inc. is looking to buy another firm in its industry. It is being offered an established business gave you the numbers and asked you to calculate its price. The CFO asks that you use the data belo
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
  • Access to all documents
  • Unlimited textbook solutions
  • 24/7 expert homework help
Cash Flows (in '000 $) 3 4 5 TV 436.1 449.2 462.7 200.6 206.6 212.8 157.0 161.7 166.6 30.5 31.4 32.4 48.0 49.4 50.9 10.1 10.4 10.7 37.9 39.0 40.2 (1.3) (1.4) (1.5) (13.5) (13.6) (13.7) 23.1 24.0 25.0 680.91 whose owner wants to sell. ABC's CFO ow. What should ABC consider paying?
Given the coupons, par values, market rates and market prices below, please calculate the pri A B C D Coupon 3.0% 3.5% 4.5% 0.0% Coupon Par value 1,000 Par Value Market rate 3.2% 2.8% 4.9% 3.3% Cash flows: Cash flows: Market price 0.5 15 18 23 - 0.5 1.0 15 18 23 - 1.0 1.5 15 18 23 - 1.5 2.0 15 18 23 - 2.0 2.5 15 18 23 - 2.5 3.0 15 18 23 - 3.0 3.5 15 18 23 - 3.5 4.0 15 18 23 - 4.0 4.5 15 18 23 - 4.5 5.0 15 18 23 - 5.0 5.5 15 18 23 - 5.5 6.0 1,015 18 23 - 6.0 6.5 1,018 1,023 - 6.5 7.0 - 7.0 7.5 - 7.5 8.0 1,000 8.0 Price 989.1601 1,041.3364 977.9622 769.6298 Yield
ices for bonds A-D and the yields for bonds D-G. D E F G 3.80% 4.50% 3.20% 0.00% 1,000 (983) (751) (772) (430) 19 23 16 - 19 23 16 - 19 23 16 - 19 23 16 - 19 23 16 - 19 23 16 - 19 23 16 - 19 23 16 - 19 23 16 - 19 23 16 - 19 23 16 - 1,019 23 16 - 23 1,016 - 23 - 1,023 - 1,000 2.0614% 4.5816% 3.8641% 5.4164%
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
  • Access to all documents
  • Unlimited textbook solutions
  • 24/7 expert homework help
a. Option Pricing b. Futures Prices CEO CFO CIO Exercise price 29.00 28.00 27.00 Gallons 39,500,000 Maturity 11.0 8.0 8.0 Gallons/contract 42,000 Stock price 10.50 10.50 10.50 # of contracts 940 Risk free rate 2.40% 2.40% 2.40% Contract price 4.5313 Volatility 35.0% 35.0% 35.0% Spot price 4.6210 BS calculations: Profit/(Loss) 3,543,150 d1 (0.07) (0.30) (0.27) N(d1) 0.47 0.38 0.40 d2 (1.23) (1.29) (1.26) N(d2) 0.11 0.10 0.10 Price of call 2.53 1.73 1.82 JTM pays its C-suite officers with stock options. Treasury asked you to price them. JTM's stock trades at $10.50/share; U.S. Treasurys, aka the risk-free rate, yield 2.40% and stock's volatility is 35%. The details of the stock option offers are below. What are the prices of the options? JTM's treasury unit bought jet fuel futures to hedge its expenses. It uses 39.5M gallon/yr. Each contract runs 42,000 gallons. The contract price locked JTM at $4.5313/gal. At maturity, JTM found that the spot price was $4.6210/gal. In effect, had they not taken the futures, they'd have paid less. What was the profit/(loss) on the contract?
c. Interest Rate Swap Cash Flows Bond outstanding 500 Fixed Floating Net Maturity (yrs.) 10 Year 1 22.5 22.3 (0.3) Fixed rate 4.5% Year 2 22.5 22.3 (0.3) Spread over BSTBY 2.45% Year 3 22.5 23.5 1.0 BSTBY: Year 4 22.5 23.5 1.0 Years 1-2 2.0% Year 5 22.5 24.8 2.3 Years 3-4 2.3% Year 6 22.5 24.8 2.3 Years 5-7 2.5% Year 7 22.5 24.8 2.3 Undiscounted Net 8.3 Discounted Net 11.8 C. JTM's can swap its bonds as per the data below. You are asked to show the cash flows for the fixed and floating scenarios and the net difference each year plus the net overall difference undiscounted and discounted using a 5% discount rate. Show all fixed and floating payments as negative cash flows. Net benefits use the formula: floating payments minus fixed payments. State whether the swap is better or worse in the space provided. Since the undiscounted and Net difference is positive I htink the swap is better.
No content - Intentionally left blank
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
  • Access to all documents
  • Unlimited textbook solutions
  • 24/7 expert homework help