Weighted Average Cost of Capital test
docx
keyboard_arrow_up
School
Southwestern College, California *
*We aren’t endorsed by this school
Course
430
Subject
Finance
Date
Feb 20, 2024
Type
docx
Pages
7
Uploaded by DeanYakMaster783
Weighted Average Cost of Capital (Market Based) test If a firm’s pretax cost of debt is 10 percent and its state and federal tax rates are 34 percent, its after-tax cost of debt is
6.6percent. (Determine to at least one decimal place.)
To calculate the after-tax cost of debt, you can use the formula:
After-tax cost of debt=Pretax cost of debt×(1−Tax rate)After-tax cost of deb
t=Pretax cost of debt×(1−Tax rate)
In this case, the pretax cost of debt is 10 percent, and the tax rate is 34 percent.
After-tax cost of debt=0.10×(1−0.34)After-tax cost of debt=0.10×(1−0.34)
After-tax cost of debt=0.10×0.66After-tax cost of debt=0.10×0.66
After-tax cost of debt=0.066After-tax cost of debt=0.066
If a firm has a Beta (
β
) of 0.8, a risk-free rate of return (
k
RF
) of 3%, and a market risk premium (MRP) of 12%, then the capital asset pricing model (CAPM) suggests that the firm’s cost of equity is approximately 12.6%. (Use the following formula to calculate your
answer to one decimal point.
Ret = R
f
+ R
m
x B
The Capital Asset Pricing Model (CAPM) formula is given by:
Ret=Rf+(Rm×
�
)Ret=Rf+(Rm×
β
)
where:
RetRet
is the expected return on the equity.
RfRf
is the risk-free rate of return.
RmRm
is the market risk premium.
�
β
is the Beta coefficient.
In this case, the values are:
RfRf
= 3%
RmRm
= 12%
�
β
= 0.8
Plug in these values into the formula:
Ret=3%+(12%×0.8)Ret=3%+(12%×0.8)
Ret=3%+9.6%Ret=3%+9.6%
Ret=12.6%Ret=12.6%
If a firm’s market value was $6.8 billion and the value of its debt was $1.8 billion, the percent of the firm’s equity would be approximately
73.53
percent.
6.8-1.8 = 5
5/6.8 = 0.73529 X100
73.53%
If a firm has a debt-to-asset ratio of 40 percent, 60
percent of its assets must be financed with equity.
Assume that a firm has a debt-to-equity of 70 percent, and 30 percent of its assets are financed with equity. If the firm’s after-tax cost of debt is 6 percent and its cost of equity is 20 percent, then its weighted average cost of capital (WACC) is 10.2
percent. (Determine to at least one decimal place).
The weighted average cost of capital (WACC) is calculated using the formula:
WACC=(EV×Cost of Equity)+(DV×After-tax Cost of Debt
)WACC=
(
VE
×Cost of Equity
)
+
(
VD
×After-tax Cost of Debt
)
where:
EE
is the market value of equity,
DD
is the market value of debt,
VV
is the total market value of equity and debt ( E+DE+D
),
Cost of Equity is the required rate of return on equity,
After-tax Cost of Debt is the cost of debt adjusted for taxes.
Given the debt-to-equity ratio of 70%, we can express the market value of debt (
DD
) and equity (
EE
) in terms of the total value (
VV
):
D=0.7×VD=0.7×V
E=0.3×VE=0.3×V
Now, plug in the values into the WACC formula:
WACC=(0.3×VV×0.20)+(0.7×VV×0.06)WACC=
(
V0.3×V
×0.20
)
+
(
V0.7×V
×0.06
)
WACC=0.3×0.20+0.7×0.06WACC=0.3×0.20+0.7×0.06
WACC=0.06+0.042WACC=0.06+0.042
WACC=0.102WACC=0.102
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Converting this to a percentage, the weighted average cost of capital (WACC) is approximately 10.2%10.2%
(rounded to one decimal place).
If a firm’s current stock price (
P0
) is $60, its expected dividend is $3, and its growth rate (
g
) is 5 percent, then by using the discounted cash flows model (DCF), the firm’s estimated cost of equity is 10 percent. Use the following formula to calculate your answer:
Price = Div / ror – g
The formula you provided seems to be rearranged incorrectly. The correct formula for the Gordon Growth Model (Dividend Discount Model or DDM) is:
Price=DivCost of Equity−Growth RatePrice=
Cost of Equity−Growth RateDiv
To find the estimated cost of equity (
�
r
), we can rearrange the formula:
Cost of Equity=DivPrice+Growth RateCost of Equity=
PriceDiv
+Growth Rate
Now, plug in the given values:
Cost of Equity=$3$60+0.05Cost of Equity=
$60$3
+0.05
Cost of Equity=0.05+0.05Cost of Equity=0.05+0.05
Cost of Equity=0.10Cost of Equity=0.10
Converting this to a percentage, the estimated cost of equity is 10%10%
.
If a firm has a Beta (
β
) of 2, a risk-free rate of return (
k
RF
) of 4%, and a market risk premium (MRP) of 15%, then the capital asset pricing model (CAPM) suggests that the firm’s cost of equity is approximately 34%. Use the following formula to calculate your answer:
Ret = R
f
+ R
m
x B
The Capital Asset Pricing Model (CAPM) formula is given by:
Ret=Rf+(Rm×
�
)Ret=Rf+(Rm×
β
)
where:
RetRet
is the expected return on the equity.
RfRf
is the risk-free rate of return.
RmRm
is the market risk premium.
�
β
is the Beta coefficient.
In this case, the values are:
RfRf
= 4%
RmRm
= 15%
�
β
= 2
Plug in these values into the formula:
Ret=4%+(15%×2)Ret=4%+(15%×2)
Ret=4%+30%Ret=4%+30%
Ret=34%Ret=34%
Therefore, the firm's cost of equity, according to the Capital Asset Pricing Model (CAPM), is approximately 34%34%
.
If a firm has a Beta (
β
) of 1.5, the risk-free rate of return (
k
RF
) is 2 percent, and the market risk premium (MRP) is 10 percent, the capital asset pricing model (CAPM) suggests that the firm’s cost of equity is approximately 17 percent. Use the following formula to calculate your answer:
Ret = R
f
+ R
m
x B
The Capital Asset Pricing Model (CAPM) formula is given by:
Ret=Rf+(Rm×
�
)Ret=Rf+(Rm×
β
)
where:
RetRet
is the expected return on the equity.
RfRf
is the risk-free rate of return.
RmRm
is the market risk premium.
�
β
is the Beta coefficient.
In this case, the values are:
RfRf
= 2%
RmRm
= 10%
�
β
= 1.5
Plug in these values into the formula:
Ret=2%+(10%×1.5)Ret=2%+(10%×1.5)
Ret=2%+15%Ret=2%+15%
Ret=17%Ret=17%
Therefore, the firm's cost of equity, according to the Capital Asset Pricing Model (CAPM), is approximately 17%17%
.
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
In the
discounted cash flow
model, the firm’s expected annual dividend (
D1
) is divided by the firm’s current stock price (
P0
), and the result is added to the firm’s expected growth rate (
g
).
Related Questions
Assume the following data for U&P Company: Debt (D) = $100 million; Equity (E) = $300 million; rD = 6%; rE = 12%; and TC = 30%. Calculate the after-tax weighted average cost of capital (WACC):
Multiple Choice
A) 10.5%
B) 10.05%
C) 15%
D) 9.45%
arrow_forward
In computing the cost of capital, the cost of debt capital is determined by
Group of answer choices
the capital asset pricing model.
interest rate times (1 – the firm’s tax rate)
annual interest payment divided by the book value of the debt.
annual interest payment divided by the proceeds from debt issuance.
arrow_forward
Where do we generally find optimal level of debt?
A. where the tax shield is maximized
B. the amount of debt such that the YTM is 5.5% or less
C. where debt equals equity
D. whatever will yield a FICO sore of 700 or better
E. consistent with a low investment grade debt rating
arrow_forward
You have the following information on a company on which to base your calculations and discussion:
Cost of equity capital (rE) = 18.55%
Cost of debt (rD) = 7.85%
Expected market premium (rM –rF) = 8.35%
Risk-free rate (rF) = 5.95%
Inflation = 0%
Corporate tax rate (TC) = 35%
Current long-term and target debt-equity ratio (D:E) = 2:5
a. What are the equity beta (bE) and debt beta (bD) of the firm described above?[Hint: Assume that the above costs of capital have been generated by an appropriate equilibrium model.]
b. What is the weighted-average cost of capital (WACC) for this firm at the current debt-equity ratio?
c. What would the company’s cost of equity capital become if you unlevered the capital structure (i.e. reduced gearing until there is no debt)
arrow_forward
Need help
arrow_forward
Hilltop Paving has a levered equity cost of capital of 14.92 percent. The debt-to-value ratio is .4, the assumed tax
rate is 23 percent, and the pretax cost of debt is 7.2 percent. What is the estimated unlevered cost of equity?
arrow_forward
A firm had a debt ratio of 0.85. The pretax cost of debt is 8% and the reqiured return on asset is 15.5%. What is the cost of equity if we factorin the firms tax rate of 24%?
A) 19.53
B) 18.92
C) 21.57
D) 20.35
E) 20.96
arrow_forward
As an Analyst you were tasked to compute for the Weighted Average Cost of Capital of variouscompanies given the following information. Income tax rate is 25%
a. What is the cost of equity of each companies?b. What is the after tax cost of debt of each companies?c. What is the WACC of each companies?
W Corp
A Corp
Co. Corp
Ca Corp
Risk Free rate
4.00%
3.00%
2.00%
3.50%
Beta
1.25 %
1.50%
1.30%
1.40%
Market Return
12.00%
11.00 %
10:00%
8:00%
Debt to Equity Ratio
2.5
3
4
3.5
Credit Spread om BPS
200
300
250
150
arrow_forward
Assume that a company borrows at a cost of 0.08. Its tax rate is 0.35. What is the minimum after-tax cost of capital for a certain cash flow if
a. 100 percent debt is used?
b. 100 percent common stock?
(assume that the stockholders will accept 0.08)
arrow_forward
One should determine the after-tax weighted average cost of capital by
Multiple Choice
A) dividing the weighted average before-tax cost of debt to the weighted average cost of equity.
B) adding the weighted average before-tax cost of debt to the weighted average cost of equity.
C) adding the weighted average after-tax cost of debt to the weighted average cost of equity.
D) multiplying the weighted average after-tax cost of debt by the weighted average cost of equity.
arrow_forward
Determine the formula for EVA.
(WACC = Weighted-average cost of capital)
After tax operating inc.
Current liabilities
Market value of debt
Market value of equity
Operating income
Revenues
Total assets
WACC
x (
)) =
EVA
arrow_forward
Answer
arrow_forward
Calculation of individual costs and WACC BlackRock, Inc. (BLK) has a capital structure that consists of common stock equity and debt. The market capitalization of its equity is $76.644 billion
and its debt has a market value of $6.797 billion.
a. Calculate the market value weights for BLK's capital structure.
b. Calculate BLK's cost of equity using a beta of 1.26, a risk-free rate of 0.78%, and a market risk premium of 6.70%.
c. Calculate BLK's cost of debt using a bond price of $1,067.77, semi-annual coupon payment of $28.75, and 5 years to maturity.
d. Calculate BLK's current WACC using a 21% corporate tax rate.
a. The market value weight of long-term debt in BLK's capital structure is %. (Round to two decimal places.)
arrow_forward
Given the solution accounting
arrow_forward
13. Using Weighted Average Cost of Capital (WACC) ignoring taxes compute the cost of capital of a company with
debt ratio of 0.75:1 and is paying yearly average interest for its loans of 4% and dividend rate of 5% yearly.
a) 4.00%
b) 4.25%
c) 4.5%
d) 5.00%
14. Using capital Asset Pricing Method (CAPM) compute for the cost of capital (equity) with risk free rate of 5%,
market return of 12% and Beta of 1.3.
a) 14.01%
b) 14.10%
c) 14.00%
d) 14.11%
15. Using capital Asset Pricing Method (CAPM) compute for the cost of capital (equity) with risk free rate of 4%,
market return of 8% and Beta of 1.5.
a) 10.00%
b) 11.00%
c) 12.00%
d) 13.00%
arrow_forward
Suppose that TapDance, Inc's, capital structure features 65 percent equity, 35 percent
debt, and that its before-tax cost of debt is 6 percent, while its cost of equity is 11
percent. Assume the appropriate weighted average tax rate is 34 percent.
What will be TapDance's WACC? (Round your answer to 2 declmal placcs.)
nces.
Mc
Graw
Type here to search
| 五
LE
arrow_forward
If the return on asset (ROA) is 10%, the pre-tax cost of debt is 8%, and the corporate tax rate is 20%. What will the return on equity (ROE) be if the capital structure is 60% equity and 40% debt?
Group of answer choices
10%
13.6%
9%
12.4%
arrow_forward
Company X has a cost of equity of 16.31% and a pretax cost of debt of 7.8%. The debt-equity ratio is 0.56 and the tax rate is 21%. What is the unlevered cost of capital?
A )14.01%
b) 13.85%
c) 13.70%
D) 14.08%
E)14.26%
arrow_forward
Answer? ? Financial accounting question
arrow_forward
A firm has a total market value of $10 million while its debt has a market value of $4 million. What is the after-tax weighted average cost of capital if the before-tax cost of debt is 10% the cost of equity is 15%, and the tax rate is 21%?
Multiple Choice
A) 10.4%
B) 8.8%
C) 12.2%
D) 13.0%
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you

Intermediate Financial Management (MindTap Course...
Finance
ISBN:9781337395083
Author:Eugene F. Brigham, Phillip R. Daves
Publisher:Cengage Learning
Related Questions
- Assume the following data for U&P Company: Debt (D) = $100 million; Equity (E) = $300 million; rD = 6%; rE = 12%; and TC = 30%. Calculate the after-tax weighted average cost of capital (WACC): Multiple Choice A) 10.5% B) 10.05% C) 15% D) 9.45%arrow_forwardIn computing the cost of capital, the cost of debt capital is determined by Group of answer choices the capital asset pricing model. interest rate times (1 – the firm’s tax rate) annual interest payment divided by the book value of the debt. annual interest payment divided by the proceeds from debt issuance.arrow_forwardWhere do we generally find optimal level of debt? A. where the tax shield is maximized B. the amount of debt such that the YTM is 5.5% or less C. where debt equals equity D. whatever will yield a FICO sore of 700 or better E. consistent with a low investment grade debt ratingarrow_forward
- You have the following information on a company on which to base your calculations and discussion: Cost of equity capital (rE) = 18.55% Cost of debt (rD) = 7.85% Expected market premium (rM –rF) = 8.35% Risk-free rate (rF) = 5.95% Inflation = 0% Corporate tax rate (TC) = 35% Current long-term and target debt-equity ratio (D:E) = 2:5 a. What are the equity beta (bE) and debt beta (bD) of the firm described above?[Hint: Assume that the above costs of capital have been generated by an appropriate equilibrium model.] b. What is the weighted-average cost of capital (WACC) for this firm at the current debt-equity ratio? c. What would the company’s cost of equity capital become if you unlevered the capital structure (i.e. reduced gearing until there is no debt)arrow_forwardNeed helparrow_forwardHilltop Paving has a levered equity cost of capital of 14.92 percent. The debt-to-value ratio is .4, the assumed tax rate is 23 percent, and the pretax cost of debt is 7.2 percent. What is the estimated unlevered cost of equity?arrow_forward
- A firm had a debt ratio of 0.85. The pretax cost of debt is 8% and the reqiured return on asset is 15.5%. What is the cost of equity if we factorin the firms tax rate of 24%? A) 19.53 B) 18.92 C) 21.57 D) 20.35 E) 20.96arrow_forwardAs an Analyst you were tasked to compute for the Weighted Average Cost of Capital of variouscompanies given the following information. Income tax rate is 25% a. What is the cost of equity of each companies?b. What is the after tax cost of debt of each companies?c. What is the WACC of each companies? W Corp A Corp Co. Corp Ca Corp Risk Free rate 4.00% 3.00% 2.00% 3.50% Beta 1.25 % 1.50% 1.30% 1.40% Market Return 12.00% 11.00 % 10:00% 8:00% Debt to Equity Ratio 2.5 3 4 3.5 Credit Spread om BPS 200 300 250 150arrow_forwardAssume that a company borrows at a cost of 0.08. Its tax rate is 0.35. What is the minimum after-tax cost of capital for a certain cash flow if a. 100 percent debt is used? b. 100 percent common stock? (assume that the stockholders will accept 0.08)arrow_forward
- One should determine the after-tax weighted average cost of capital by Multiple Choice A) dividing the weighted average before-tax cost of debt to the weighted average cost of equity. B) adding the weighted average before-tax cost of debt to the weighted average cost of equity. C) adding the weighted average after-tax cost of debt to the weighted average cost of equity. D) multiplying the weighted average after-tax cost of debt by the weighted average cost of equity.arrow_forwardDetermine the formula for EVA. (WACC = Weighted-average cost of capital) After tax operating inc. Current liabilities Market value of debt Market value of equity Operating income Revenues Total assets WACC x ( )) = EVAarrow_forwardAnswerarrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- Intermediate Financial Management (MindTap Course...FinanceISBN:9781337395083Author:Eugene F. Brigham, Phillip R. DavesPublisher:Cengage Learning

Intermediate Financial Management (MindTap Course...
Finance
ISBN:9781337395083
Author:Eugene F. Brigham, Phillip R. Daves
Publisher:Cengage Learning