docx
keyboard_arrow_up
School
SUNY Empire State College *
*We aren’t endorsed by this school
Course
4010
Subject
Accounting
Date
Feb 20, 2024
Type
docx
Pages
2
Uploaded by william.matthews79
Book Value
Fair Value
Inventory
$
494,000 $
449,500
Land
763,500 1,060,500
Buildings
1,975,000 2,303,500
Customer relationships
0
859,500
Accounts payable
(118,000) (118,000)
Common stock
(2,000,000)
Additional paid-in capital
(500,000)
Retained earnings, 1/1
(427,000)
Revenues
(486,000)
Expenses
298,500
Arturo Company pays $4,060,000 cash and issues 29,600 shares of its $2 par
value common stock (fair value of $50 per share) for all of Westmont’s common stock in a merger, after which Westmont will cease to exist as a separate entity. Stock issue costs amount to $31,200 and Arturo pays $49,000 for legal fees to complete the transaction.
Prepare Arturo’s journal entries to record its acquisition of Westmont.
(If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
Transactio
n
General Journal
Debit
Credit
1
Inventory
449,500
Land
1,060,500
Buildings
2,303,500
Customer relationships
859,500
Goodwill
985,000
Accounts Payable
118,000
Common stock
59,200
Additional paid-in capital
1,420,800
Cash
4,060,000
2
Professional services expense
49,000
Cash
49,000
3
Additional paid-in capital
31,200
Cash
31,200
The following book and fair values were available for Westmont Company as of March 1.
Book Value
Fair Value
Inventory
$
200,500 $
167,000
Land
817,500 1,097,250
Buildings
2,175,000 2,506,500
Customer relationships
0
860,250
Accounts payable
(87,000)
(87,000)
Common stock
(2,000,000)
Additional paid-in capital
(500,000)
Retained earnings, 1/1
(431,500)
Revenues
(478,500)
Expenses
304,000
Arturo pays cash of $4,424,000 to acquire Westmont. No stock is issued and Arturo pays $49,300 for legal fees to complete the transaction.
Prepare Arturo’s journal entries to record its acquisition of Westmont.
(If no entry is required for a transaction/event, select "No journal entry required" in the first account field.)
Transactio
n
General Journal
Debit
Credit
1
Inventory
167,000
Land
109,7250
Buildings
2,506,500
Customer relationships
860,250
Accounts Payable
87,000
Cash
4,424,000
Gain on bargain purchase
120,000
2
Professional services expense
49,300
Cash
49,300
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
- Access to all documents
- Unlimited textbook solutions
- 24/7 expert homework help
Related Documents
Related Questions
SNIDER CORPORATIONBalance SheetDecember 31, 20X1
Assets
Current assets:
Cash
$
52,200
Marketable securities
24,400
Accounts receivable (net)
222,000
Inventory
238,000
Total current assets
$
536,600
Investments
65,900
Plant and equipment.
$615,000
Less: Accumulated depreciation
271,000
Net plant and equipment
344,000
Total assets
$
946,500
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable
$
93,400
Notes payable
70,600
Accrued taxes
17,000
Total current liabilities
$
181,000
Long-term liabilities:
Bonds payable
153,200
Total liabilities
$
334,200
Stockholders' equity
Preferred stock, $50 par value
$
100,000
Common stock, $1 par value
80,000
Capital paid in excess of par
190,000
Retained earnings
242,300
Total stockholders' equity
$
612,300
Total liabilities and stockholders' equity
$
946,500…
arrow_forward
This Year
Last Year
Assets
Current assets:
Cash
$360,000
$310,000
Marketable securities
220,000
80,000
Accounts receivable, net
775,000
700,000
Inventory
925,000
750,000
Other current assets
355,000
195,000
Total current assets
2,635,000
2,035,000
Plant and eqipment, net
1,975,000
1,800,000
Other assets
75,000
100,000
Total assets
$4,685,000
$3,935,000
Liabilities and Stockholders' Equity
Current Liabilities:
Accounts payable
$250,000
$225,000
Short-term bank loans
750,000
600,000
Accrued payables
550,000
395,000
Other current liabilities
275,000
223,400
Total current liabilities
1,825,000
1,443,400
Bonds payable, 10%
575,000
400,000
Total liabilities
2,400,000
1,843,400
Stockholders' equity:
Common stock
1,150,000
1,150,000
Retained earnings
1,135,000
941,600
Total stockholders' equity
2,285,000
2,091,600
Total liabilities and stockholders' equity
$4,685,000
$3,935,000…
arrow_forward
ASSETS
2007
Current Assets
Cash
150,000
Marketable Securities
Accounts Receivable, net
Inventories
Total Current Assets
850,000
500,000
750,000
2,250,000
Non-current Assets
Land
Building, net
Machinery and equipment (net)
Goodwill
500,000
550,000
1,700,000
400,000
Deferred Charges
Total Non-current Assets
100,000
3,250,000
5,500,000
Total Assets
LIABILITIES AND SHAREHOLDER'S EQUITY
Current Liabilities
Notes, Payable, Trade
Accounts Payable, Trade
Expenses Payable
Total Current Liabilities
Non-Current Liabilities
Long-term Notes- Due 2018
Stockholders' Equity
15% Preferred Stock, P100 par
Common Stock, P10 par
Retain Earnings
Total Stockholders' Equity
100,000
610,000
40,000
750,000
2,500,000
500,000
1,500,000
250,000
2,250,000
TOTAL LIAB. & SHAREHOLDERS' EQUITY
5,500,000
3. Compute for: ,
i.
Net Workıng Capital
j.
Gross Working Capital
arrow_forward
Assets
Line Item Description
Amount
Cash and short-term investments
$39,965
Accounts receivable (net)
29,855
Inventory
25,669
Property, plant, and equipment
257,215
Total assets
$352,704
Liabilities and Stockholders’ Equity
Line Item Description
Amount
Current liabilities
$68,970
Long-term liabilities
99,521
Common stock, $20 par
120,220
Retained earnings
63,993
Total liabilities and stockholders' equity
$352,704
Income Statement
Line Item Description
Amount
Sales
$80,599
Cost of goods sold
(36,270)
Gross profit
$44,329
Operating expenses
(28,493)
Net income
$15,836
Line Item Description
Amount
Shares of common stock
6,011
Market price per share of common stock
$20
Dividends per share
$1.00
Cash provided by operations
$40,000
What is the return on stockholders' equity?
arrow_forward
Category
Prior Year
Current Year
Accounts payable
???
???
Accounts receivable
320,715
397,400
Accruals
40,500
33,750
Additional paid in capital
500,000
541,650
Cash
17,500
47,500
Common Stock
94,000
105,000
COGS
328,500
428,571.00
Current portion long-term debt
33,750
35,000
Depreciation expense
54,000
54,035.00
Interest expense
40,500
42,155.00
Inventories
279,000
288,000
Long-term debt
339,577.00
401,377.00
Net fixed assets
946,535
999,000
Notes payable
148,500
162,000
Operating expenses (excl. depr.)
126,000
162,171.00
Retained earnings
306,000
342,000
Sales
639,000
849,094.00
Taxes
24,750
47,192.00
What is the current year's entry for long-term debt on a common-sized balance sheet?
(ROUND TO 4 DECIMAL PLACES.)
arrow_forward
Total assets $1,600,000 Average assets 2,000,000 Net income 380,000 Net sales 1,500,000 Average common stockholders' equity 1,000,000
Determine Return on Assets
arrow_forward
Assets
Line Item Description
Amount
Cash and short-term investments
$42,572
Accounts receivable (net)
33,774
Inventory
37,691
Property, plant, and equipment
215,705
Total assets
$329,742
Liabilities and Stockholders’ Equity
Line Item Description
Amount
Current liabilities
$68,960
Long-term liabilities
98,919
Common stock, $10 par
64,740
Retained earnings
97,123
Total liabilities and stockholders’ equity
$329,742
Income Statement
Line Item Description
Amount
Sales
$91,805
Cost of goods sold
(41,312)
Gross profit
$50,493
Operating expenses
(28,002)
Net income
$22,491
Number of shares of common stock
6,474
Market price of common stock
$28
What is the current ratio?
arrow_forward
PNG Company
Comparative Balance Sheets
For the year ended December 31
20X1
20X0
Current assets
Cash
$157,000
$105,000
Accounts receivable
49,000
62,000
Inventory
53,700
36,100
Prepaid rent
11,400
8,300
Total current assets
$271,100
$211,400
Long-term assets
Investment in bonds
$30,000
$14,800
Land
216,300
184,200
Equipment (net)
114,500
137,900
Total long-term assets
$360,800
$336,900
Total assets
$631,900
$548,300
Current liabilities
Accounts payable
$61,300
$52,700
Interest payable
4,900
8,500
Income tax payable
15,400
12,600
Total current liabilities
$81,600
$73,800
Long-term liabilities
Bonds payable
$173,800
$205,400
Stockholders' equity
Common stock…
arrow_forward
PNG Company
Comparative Balance Sheets
For the year ended December 31
20X1
20X0
Current assets
Cash
$157,000
$105,000
Accounts receivable
49,000
62,000
Inventory
53,700
36,100
Prepaid rent
11,400
8,300
Total current assets
$271,100
$211,400
Long-term assets
Investment in bonds
$30,000
$14,800
Land
216,300
184,200
Equipment (net)
114,500
137,900
Total long-term assets
$360,800
$336,900
Total assets
$631,900
$548,300
Current liabilities
Accounts payable
$61,300
$52,700
Interest payable
4,900
8,500
Income tax payable
15,400
12,600
Total current liabilities
$81,600
$73,800
Long-term liabilities
Bonds payable
$173,800
$205,400
Stockholders' equity
Common stock…
arrow_forward
Breanna Inc.
Accounts receivable$10,700Accumulated depreciation 50,800Cost of goods sold 123,000Income tax expense 8,000Cash 62,000Net sales 201,000Equipment 128,000Selling, general, and administrative expenses 32,000Common stock (8,700 shares) 90,000Accounts payable 14,300Retained earnings, 1/1/19 30,000Interest expense 5,600Merchandise inventory 38,600Long-term debt 38,000Dividends declared and paid during 2019 16,200
Item1
Time Remaining 2 hours 32 minutes 36 seconds
02:32:36
Item 1
Time Remaining 2 hours 32 minutes 36 seconds
02:32:36
The information on the following page was obtained from the records of Breanna Inc.:
Accounts receivable
$
10,700
Accumulated depreciation
50,800
Cost of goods sold
123,000
Income tax expense
8,000
Cash
62,000
Net sales
201,000
Equipment
128,000
Selling, general, and administrative expenses
32,000
Common stock (8,700 shares)
90,000
Accounts payable
14,300
Retained earnings, 1/1/19…
arrow_forward
Balance sheet
Cash Current liability
Accounts receivable Long-term debt 120,000
Inventories Common stock
Fixed assets Retained earnings 195,000
Total assets $ 600,000 Total liabilities and equity
Sales Cost of good sold
Current ratio:2.00 X
Fixed assets turnover 3.00 X
Inventory turnover 5.00 X
Days sales outstanding 36.5 days
Total assets turnover 1.5 X
Gross profit margin on sales: = 30%
arrow_forward
Blue Water
Prime Fish
Balance sheet:
$ 41,200
$ 20,800
Cash
Accounts receivable (net)
Inventory
Property & equipment (net)
39,000
31,600
98,eee
143,000
41,200
403,400
84, 200
$ 405,400
$ 98,eee
66,400
Other assets
307,000
$ 804,000
$ 52,000
60,400
Total assets
Current liabilities
Long-term debt (interest rate: 10%)
Capital stock ($10 par value)
Additional paid-in capital
Retained carnings
149,400
29, 200
62,400
$ 405,400
514,000
106, 200
71,400
$ 804,000
Total liabilities and stockholders' equity
Income statement:
Sales revenue (1/3 on credit)
Cost of goods sold
Оperating exхрenses
Net income
$ 444,eee
(240,000)
(161,400)
$ 42,600
$ B00, 000
(400, 200)
(311,200)
$
88,600
Other data:
Per share stock price at end of current year
Average income tax rate
Dividends declered and paid in current year
22.2
17
30%
$ 33,200
$ 149,000
Both companies are in the fish catching and manufacturing business. Both have been in business approximately 10 years, and each
has had steady growth. The…
arrow_forward
Balance Sheet
Current assets
Cash 1,010,000
Acc receivable not given
Inventories 1,150,000
Fixed assets 4,100,000
TOTAL ASSETS 7,200,000
Current liabilities
Acc payable not given
Long-term
2,900,000
Common stock 1,010,000
Retained earnings 2,830,000
TOTAL LIAB and EQUITY 7,200,000
Income Statement
Sales 21,600,000
Operating expense 18,140,000
EBIT 3,460,000
Interest expense 348,000
ЕBТ 3, 112, 000
Taxes 1,245, 000
Net income 1,867,000
What is the firm's debt ratio?
O 93.61%
40.28%
53.33%
O 46.67%
O 85.97%
arrow_forward
The following book and fair values were available for Westmont Company as of March 1.
Book Value
Fair Value
Inventory
$
644,750
$
609,000
Land
779,250
1,086,750
Buildings
1,770,000
2,138,250
Customer relationships
0
842,250
Accounts payable
(102,000
)
(102,000
)
Common stock
(2,000,000
)
Additional paid-in capital
(500,000
)
Retained earnings, 1/1
(424,500
)
Revenues
(457,000
)
Expenses
289,500
Arturo Company pays $4,130,000 cash and issues 28,200 shares of its $2 par value common stock (fair value of $50 per share) for all of Westmont’s common stock in a merger, after which Westmont will cease to exist as a separate entity. Stock issue costs amount to $32,400 and Arturo pays $49,800 for legal fees to complete the transaction.
Prepare Arturo’s journal entries to record its acquisition of Westmont. (If no entry is required for a transaction/event, select "No journal entry…
arrow_forward
The most recent financial statements for Crosby, Incorporated, appear below. Sales for
2022 are projected to grow by 20 percent. Interest expense will remain constant, the tax
rate and the dividend payout rate also will remain constant. Costs, other expenses,
current assets, fixed assets, and accounts payable increase spontaneously with sales.
Sales
Costs
Other expenses
Earnings before interest and taxes
Interest expense
Taxable income
Taxes (24%)
CROSBY, INCORPORATED
2021 Income Statement
Net income
Dividends
Addition to retained earnings
Current assets
Cash
Accounts receivable
Inventory
$31,335
69,745
$ 20,640
43,580
91,960
$747,000
582,000
18,000
FA
$147,000
14,000
$ 133,000
31,920
$ 101,080
CROSBY, INCORPORATED
Balance Sheet as of December 31, 2021
Assets
Seved
Liabilities and Owners' Equity
Current liabilities
Accounts payable
Notes payable
Total
$ 54,800
14,000
$ 68,800
MA000
arrow_forward
Assets
($)
Liabilities and Equity
($)
Cash
2,007,000
Accounts payable
1,260,000
Accounts receivable
4,317,000
Notes payable
1,000,000
Inventory
1,144,000
Accruals
1,220,000
Total current assets
7,468,000
Total current liabilities
3,480,000
Net plant, property, and equipment
8,500,000
Long-term debt
3,000,000
Total assets
15,968,000
Total liabilities
6,480,000
Common equity
9,488,000
Total liabilities and equity
15,968,000
Matt Motor Corporation had sales of $ 32.4 million and a cost of goods sold of $ 13.0 million in 2022.
A simplified balance sheet for the firm appears here.
a. Calculate Matt Motor Corporation's net working capital in 2022. answer is 3988,000
b. Calculate the cash conversion cycle of Matt Motor Corporation in 2022.
arrow_forward
Calculate:
Net profit margin
Asset utilization
Equity multiplier
arrow_forward
uncjeh
arrow_forward
Sun City Corporation's end-of-year balance sheet consisted of the following amounts:
Cash
Property, plant, and equipment
Capital stock
Retained earnings
$ 25,000
70,000
100,000
Ob. $200,000
Oc. $165,000
Od. $100,000
7
Accounts receivable
Long-term debt
Accounts payable
Inventory
What amount should Sun City report on its balance sheet for total assets?
Oa. $95,000
$70,000
40,000
20,000
35,000
arrow_forward
Category
Prior Year
Current Year
Accounts payable
???
???
Accounts receivable
320,715
397,400
Accruals
40,500
33,750
Additional paid in capital
500,000
541,650
Cash
17,500
47,500
Common Stock
94,000
105,000
COGS
328,500
431,139.00
Current portion long-term debt
33,750
35,000
Depreciation expense
54,000
54,349.00
Interest expense
40,500
41,741.00
Inventories
279,000
288,000
Long-term debt
337,728.00
398,725.00
Net fixed assets
946,535
999,000
Notes payable
148,500
162,000
Operating expenses (excl. depr.)
126,000
162,280.00
Retained earnings
306,000
342,000
Sales
639,000
847,106.00
Taxes
24,750
48,618.00
What is the current year's return on assets (ROA)?
(Round to 4 decimal places.)
arrow_forward
The following book and fair values were available for Westmont Company as of March 1
Book Value Fair Value
Inventory $ 350,000 $ 298,250
Land 820,500 1,085,250
Buildings 2,040,000 2,361,000
Customer relationships 0 871,500
Accounts payable (105,000) (105,000)
Commom stock (2,000,000)
Additional paid-in capital (500,000)
Retained earnings 1/1 (425,500)
Revenues (496,000)
Expenses 316,000
Aturo pays cash of $4,380,000 to acquire Westmont. No stock is issued and…
arrow_forward
The following book and fair values were available for Westmont Company as of March 1.
Book Value
Fair Value
Inventory
$
200,500
$
167,000
Land
817,500
1,097,250
Buildings
2,175,000
2,506,500
Customer relationships
0
860,250
Accounts payable
(87,000
)
(87,000
)
Common stock
(2,000,000
)
Additional paid-in capital
(500,000
)
Retained earnings, 1/1
(431,500
)
Revenues
(478,500
)
Expenses
304,000
Arturo Company pays $3,650,000 cash and issues 22,500 shares of its $2 par value common stock (fair value of $50 per share) for all of Westmont’s common stock in a merger, after which Westmont will cease to exist as a separate entity. Stock issue costs amount to $33,600 and Arturo pays $49,300 for legal fees to complete the transaction.
Prepare Arturo’s journal entries to record its acquisition of Westmont. (If no entry is required for a transaction/event, select "No journal entry…
arrow_forward
The following book and fair values were available for Westmont Company as of March 1.
Book Value
Fair Value
Inventory
$
296,000
$
242,750
Land
766,500
1,034,250
Buildings
2,150,000
2,453,000
Customer relationships
0
846,750
Accounts payable
(106,500
)
(106,500
)
Common stock
(2,000,000
)
Additional paid-in capital
(500,000
)
Retained earnings 1/1
(428,000
)
Revenues
(467,000
)
Expenses
289,000
Arturo Company pays $3,400,000 cash and issues 25,400 shares of its $2 par value common stock (fair value of $50 per share) for all of Westmont’s common stock in a merger, after which Westmont will cease to exist as a separate entity. Stock issue costs amount to $25,300 and Arturo pays $51,100 for legal fees to complete the transaction.
Prepare Arturo’s journal entry to record its acquisition of Westmont. (If no entry is required for a transaction/event, select "No journal entry…
arrow_forward
The following book and fair values were available for Westmont Company as of March 1.
Book Value
Fair Value
Inventory
$
245,500
$
203,750
Land
820,500
1,072,500
Buildings
2,115,000
2,457,750
Customer relationships
0
833,250
Accounts payable
(96,000
)
(96,000
)
Common stock
(2,000,000
)
Additional paid-in capital
(500,000
)
Retained earnings, 1/1
(413,000
)
Revenues
(494,000
)
Expenses
322,000
Arturo Company pays $4,160,000 cash and issues 22,200 shares of its $2 par value common stock (fair value of $50 per share) for all of Westmont’s common stock in a merger, after which Westmont will cease to exist as a separate entity. Stock issue costs amount to $31,900 and Arturo pays $51,200 for legal fees to complete the transaction.
Prepare Arturo’s journal entries to record its acquisition of Westmont.
arrow_forward
The following book and fair values were available for NorthStar Company as of March 1.
Book value
Fair value
Inventory
$ 630,000
$ 600,000
Land
750,000
990,000
Buildings
1,700,000
2,000,000
Customer relationships
–0–
800,000
Accounts payable
(80,000)
(80,000)
Common stock
(2,000,000)
Additional paid-in capital
(500,000)
Retained earnings, 1/1
(360,000)
Revenues
(420,000)
Expenses
280,000
BluePrint Company pays $4,200,000 cash for all of NorthStar’s common stock in a merger, after which NorthStar will cease to exist as a separate entity. BluePrint pays $70,000 for legal fees to complete the transaction.
Required:
Pass the necessary journal entries in the books of BluePrint for its acquisition of NorthStar’s common stocks.
please attempt if 100% sure need correct and complete answer with everything thanks
arrow_forward
Vertical Analysis of Balance Sheet
Balance sheet data for Kwan Company on December 31, the end of two recent fiscal years, follow:
Current Year
Previous Year
Current assets
$355,300
$211,680
Property, plant, and equipment
543,400
509,600
Intangible assets
146,300
62,720
Current liabilities
188,100
94,080
Long-term liabilities
428,450
321,440
Common stock
104,500
109,760
Retained earnings
323,950
258,720
Prepare a comparative balance sheet for both years, stating each asset as a percent of total assets and each liability and stockholders' equity
item as a percent of the total liabilities and stockholders' equity. If required, round percentages to one decimal place.
Kwan Company
Comparative Balance Sheet
For the Years Ended December 31
Current Current
year
year
Amount Percent
Previous Previous
year
year
Amount Percent
Current assets
$355,300
$211,680
%
Property, plant, and equipment
543,400
509,600
%
Intangible assets
%
146,300
62,720
%
%
%
arrow_forward
The following book and fair values were available for Westmont Company as of March 1.
Book value
Fair value
Inventory
$ 630,000
$ 600,000
Land
750,000
990,000
Buildings
1,700,000
2,000,000
Customer relationships
–0–
800,000
Accounts payable
(80,000)
(80,000)
Common stock
(2,000,000)
Additional paid-in capital
(500,000)
Retained earnings, 1/1
(360,000)
Revenues
(420,000)
Expenses
280,000
Arturo Company pays $4,000,000 cash and issues 20,000 shares of its $2 par value common stock (fair value of $50 per share) for all of Westmont’s common stock in a merger, after which Westmont will cease to exist as a separate entity. Stock issue costs amount to $25,000 and Arturo pays $42,000 for legal fees to complete the transaction.
Required
Prepare Arturo’s journal entries to record its acquisition of Westmont.
arrow_forward
SEE MORE QUESTIONS
Recommended textbooks for you
![Text book image](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Text book image](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,
![Text book image](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,
![Text book image](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON
![Text book image](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education
![Text book image](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education
Related Questions
- SNIDER CORPORATIONBalance SheetDecember 31, 20X1 Assets Current assets: Cash $ 52,200 Marketable securities 24,400 Accounts receivable (net) 222,000 Inventory 238,000 Total current assets $ 536,600 Investments 65,900 Plant and equipment. $615,000 Less: Accumulated depreciation 271,000 Net plant and equipment 344,000 Total assets $ 946,500 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 93,400 Notes payable 70,600 Accrued taxes 17,000 Total current liabilities $ 181,000 Long-term liabilities: Bonds payable 153,200 Total liabilities $ 334,200 Stockholders' equity Preferred stock, $50 par value $ 100,000 Common stock, $1 par value 80,000 Capital paid in excess of par 190,000 Retained earnings 242,300 Total stockholders' equity $ 612,300 Total liabilities and stockholders' equity $ 946,500…arrow_forwardThis Year Last Year Assets Current assets: Cash $360,000 $310,000 Marketable securities 220,000 80,000 Accounts receivable, net 775,000 700,000 Inventory 925,000 750,000 Other current assets 355,000 195,000 Total current assets 2,635,000 2,035,000 Plant and eqipment, net 1,975,000 1,800,000 Other assets 75,000 100,000 Total assets $4,685,000 $3,935,000 Liabilities and Stockholders' Equity Current Liabilities: Accounts payable $250,000 $225,000 Short-term bank loans 750,000 600,000 Accrued payables 550,000 395,000 Other current liabilities 275,000 223,400 Total current liabilities 1,825,000 1,443,400 Bonds payable, 10% 575,000 400,000 Total liabilities 2,400,000 1,843,400 Stockholders' equity: Common stock 1,150,000 1,150,000 Retained earnings 1,135,000 941,600 Total stockholders' equity 2,285,000 2,091,600 Total liabilities and stockholders' equity $4,685,000 $3,935,000…arrow_forwardASSETS 2007 Current Assets Cash 150,000 Marketable Securities Accounts Receivable, net Inventories Total Current Assets 850,000 500,000 750,000 2,250,000 Non-current Assets Land Building, net Machinery and equipment (net) Goodwill 500,000 550,000 1,700,000 400,000 Deferred Charges Total Non-current Assets 100,000 3,250,000 5,500,000 Total Assets LIABILITIES AND SHAREHOLDER'S EQUITY Current Liabilities Notes, Payable, Trade Accounts Payable, Trade Expenses Payable Total Current Liabilities Non-Current Liabilities Long-term Notes- Due 2018 Stockholders' Equity 15% Preferred Stock, P100 par Common Stock, P10 par Retain Earnings Total Stockholders' Equity 100,000 610,000 40,000 750,000 2,500,000 500,000 1,500,000 250,000 2,250,000 TOTAL LIAB. & SHAREHOLDERS' EQUITY 5,500,000 3. Compute for: , i. Net Workıng Capital j. Gross Working Capitalarrow_forward
- Assets Line Item Description Amount Cash and short-term investments $39,965 Accounts receivable (net) 29,855 Inventory 25,669 Property, plant, and equipment 257,215 Total assets $352,704 Liabilities and Stockholders’ Equity Line Item Description Amount Current liabilities $68,970 Long-term liabilities 99,521 Common stock, $20 par 120,220 Retained earnings 63,993 Total liabilities and stockholders' equity $352,704 Income Statement Line Item Description Amount Sales $80,599 Cost of goods sold (36,270) Gross profit $44,329 Operating expenses (28,493) Net income $15,836 Line Item Description Amount Shares of common stock 6,011 Market price per share of common stock $20 Dividends per share $1.00 Cash provided by operations $40,000 What is the return on stockholders' equity?arrow_forwardCategory Prior Year Current Year Accounts payable ??? ??? Accounts receivable 320,715 397,400 Accruals 40,500 33,750 Additional paid in capital 500,000 541,650 Cash 17,500 47,500 Common Stock 94,000 105,000 COGS 328,500 428,571.00 Current portion long-term debt 33,750 35,000 Depreciation expense 54,000 54,035.00 Interest expense 40,500 42,155.00 Inventories 279,000 288,000 Long-term debt 339,577.00 401,377.00 Net fixed assets 946,535 999,000 Notes payable 148,500 162,000 Operating expenses (excl. depr.) 126,000 162,171.00 Retained earnings 306,000 342,000 Sales 639,000 849,094.00 Taxes 24,750 47,192.00 What is the current year's entry for long-term debt on a common-sized balance sheet? (ROUND TO 4 DECIMAL PLACES.)arrow_forwardTotal assets $1,600,000 Average assets 2,000,000 Net income 380,000 Net sales 1,500,000 Average common stockholders' equity 1,000,000 Determine Return on Assetsarrow_forward
- Assets Line Item Description Amount Cash and short-term investments $42,572 Accounts receivable (net) 33,774 Inventory 37,691 Property, plant, and equipment 215,705 Total assets $329,742 Liabilities and Stockholders’ Equity Line Item Description Amount Current liabilities $68,960 Long-term liabilities 98,919 Common stock, $10 par 64,740 Retained earnings 97,123 Total liabilities and stockholders’ equity $329,742 Income Statement Line Item Description Amount Sales $91,805 Cost of goods sold (41,312) Gross profit $50,493 Operating expenses (28,002) Net income $22,491 Number of shares of common stock 6,474 Market price of common stock $28 What is the current ratio?arrow_forwardPNG Company Comparative Balance Sheets For the year ended December 31 20X1 20X0 Current assets Cash $157,000 $105,000 Accounts receivable 49,000 62,000 Inventory 53,700 36,100 Prepaid rent 11,400 8,300 Total current assets $271,100 $211,400 Long-term assets Investment in bonds $30,000 $14,800 Land 216,300 184,200 Equipment (net) 114,500 137,900 Total long-term assets $360,800 $336,900 Total assets $631,900 $548,300 Current liabilities Accounts payable $61,300 $52,700 Interest payable 4,900 8,500 Income tax payable 15,400 12,600 Total current liabilities $81,600 $73,800 Long-term liabilities Bonds payable $173,800 $205,400 Stockholders' equity Common stock…arrow_forwardPNG Company Comparative Balance Sheets For the year ended December 31 20X1 20X0 Current assets Cash $157,000 $105,000 Accounts receivable 49,000 62,000 Inventory 53,700 36,100 Prepaid rent 11,400 8,300 Total current assets $271,100 $211,400 Long-term assets Investment in bonds $30,000 $14,800 Land 216,300 184,200 Equipment (net) 114,500 137,900 Total long-term assets $360,800 $336,900 Total assets $631,900 $548,300 Current liabilities Accounts payable $61,300 $52,700 Interest payable 4,900 8,500 Income tax payable 15,400 12,600 Total current liabilities $81,600 $73,800 Long-term liabilities Bonds payable $173,800 $205,400 Stockholders' equity Common stock…arrow_forward
- Breanna Inc. Accounts receivable$10,700Accumulated depreciation 50,800Cost of goods sold 123,000Income tax expense 8,000Cash 62,000Net sales 201,000Equipment 128,000Selling, general, and administrative expenses 32,000Common stock (8,700 shares) 90,000Accounts payable 14,300Retained earnings, 1/1/19 30,000Interest expense 5,600Merchandise inventory 38,600Long-term debt 38,000Dividends declared and paid during 2019 16,200 Item1 Time Remaining 2 hours 32 minutes 36 seconds 02:32:36 Item 1 Time Remaining 2 hours 32 minutes 36 seconds 02:32:36 The information on the following page was obtained from the records of Breanna Inc.: Accounts receivable $ 10,700 Accumulated depreciation 50,800 Cost of goods sold 123,000 Income tax expense 8,000 Cash 62,000 Net sales 201,000 Equipment 128,000 Selling, general, and administrative expenses 32,000 Common stock (8,700 shares) 90,000 Accounts payable 14,300 Retained earnings, 1/1/19…arrow_forwardBalance sheet Cash Current liability Accounts receivable Long-term debt 120,000 Inventories Common stock Fixed assets Retained earnings 195,000 Total assets $ 600,000 Total liabilities and equity Sales Cost of good sold Current ratio:2.00 X Fixed assets turnover 3.00 X Inventory turnover 5.00 X Days sales outstanding 36.5 days Total assets turnover 1.5 X Gross profit margin on sales: = 30%arrow_forwardBlue Water Prime Fish Balance sheet: $ 41,200 $ 20,800 Cash Accounts receivable (net) Inventory Property & equipment (net) 39,000 31,600 98,eee 143,000 41,200 403,400 84, 200 $ 405,400 $ 98,eee 66,400 Other assets 307,000 $ 804,000 $ 52,000 60,400 Total assets Current liabilities Long-term debt (interest rate: 10%) Capital stock ($10 par value) Additional paid-in capital Retained carnings 149,400 29, 200 62,400 $ 405,400 514,000 106, 200 71,400 $ 804,000 Total liabilities and stockholders' equity Income statement: Sales revenue (1/3 on credit) Cost of goods sold Оperating exхрenses Net income $ 444,eee (240,000) (161,400) $ 42,600 $ B00, 000 (400, 200) (311,200) $ 88,600 Other data: Per share stock price at end of current year Average income tax rate Dividends declered and paid in current year 22.2 17 30% $ 33,200 $ 149,000 Both companies are in the fish catching and manufacturing business. Both have been in business approximately 10 years, and each has had steady growth. The…arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education
![Text book image](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Text book image](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,
![Text book image](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,
![Text book image](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON
![Text book image](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education
![Text book image](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education