AFA 615 Midterm Reviewer

.docx

School

Toronto Metropolitan University *

*We aren’t endorsed by this school

Course

615

Subject

Accounting

Date

Jun 21, 2024

Type

docx

Pages

6

Uploaded by AdmiralNeutronSandpiper38

Serial Bond Debt Service Fund Journal Entries and Financial Statements. As of December 31, 2016, Sandy Beach had $9,500,000 in 4.5 percent serial bonds outstanding. Cash of $509,000 is the debt service fund’s only asset as of December 31, 2016, and there are no liabilities. The serial bonds pay interest semiannually on January 1 and July 1, with $500,000 in bonds being retired on each interest payment date. Resources for payment of interest are transferred from the General Fund, and the debt service fund levies property taxes in an amount sufficient to cover principal payments. Required: a. Prepare debt service fund and government-wide entries in general journal form to reflect, as necessary, the following information and transactions for FY 2017. (1) The operating budget for FY 2017 consists of estimated revenues of $1,020,000 and estimated other financing sources equal to the amount of interest to be paid in FY 2017. Appropriations must be provided for interest payments and bond redemptions on January 1 and July 1. Serial Bond Debt Service Fund: Estimated Revenues $1,020,000 Estimated Other Financing Sources $416,250* Appropriations $1,426,250 * Budgetary Fund Balance $20,000 Interfund transfers in for interest = 9,500,000*0.045/2+9000000*0.045/2 Payments on Jan 1 and July 1 = $500,000 + $500,000+ 9,500,000*0.045/2+9000000*0.045/2 Governmental Activities: No entry (2) Cash was received from the General Fund and checks were written and mailed for the January 1 principal and interest payments. Serial Bond Debt Service Fund: Cash 213,750 Other Financing Sources – Interfund Transfers In 213,750 Expenditures – Bond Interest 213,750 Expenditures – Bond Principal 500,000 Cash 713,750 Governmental Activities: Bonds Payable 500,000
Expenses-Interest on Long-term debt 213,750 Cash 713,750 (3) Property taxes in the amount of $1,020,000 were levied (no estimate for uncollectible accounts has been made). Serial Bond Debt Service Fund: Taxes Receivable – Current $1,020,000 Revenues $1,020,000 Governmental Activities: Taxes Receivable – Current $1,020,000 General Revenues – Property Taxes $1,020,000 (4) Property taxes in the amount of $1,019,000 were collected. Serial Bond Debt Service Fund and Governmental Activities: Cash $1,019,000 Taxes Receivable – Current $1,019,000 (5) Cash was received from the General Fund and checks were written and mailed for the July 1 principal and interest payments. Serial Bond Debt Service Fund : Cash $ 202,500 Other Financing Sources – Interfund Transfers In $202,500 *9000000*0.045/2 = $202,500 Expenditures – Bond Principal $500,000 Expenditures – Bond Interest $202,5000 Cash $702,500 Governmental Activities Bonds Payable $500,000 Expenses – Interest on Long-term debt $202,500 Cash $702,500 (6) Adjusting entries were made and uncollected taxes receivable were reclassified as delinquent. At the fund level, entries were also made to close budgetary and operating statement accounts. (Ignore closing entries in the government activities journal.) Serial Bond Debt Service Fund Taxes Receivable – Delinquent 1000 Taxes Receivable – Current 1000
Appropriations $1,426,250 * Budgetary Fund Balance $20,000 Estimated Revenues $1,020,000 Estimated Other Financing Sources $416,250* Revenues $1020000 Other Financing Sources – Interfund Transfer In 416250 Expenditures – Bond Interest 416250 Expenditure – Bond Principal 1000000 Fund Balance – Restricted 20000 Governmental Activities: Expenses – Interest on Long term debt 191,250 Interest Payable 191,250 b. Prepare a statement of revenues, expenditures, and changes in fund balances for the debt service fund for the year ended December 31, 2017. Sandy Beach Debt Service Fund Statement of Revenues, Expenditures and Changes in Fund Balance For the year ended December 31, 2017 Revenues: Property Taxes $1,020,000 Expenditures Bond Interest 416,250 Bond Principal 1,000,000 Total Expenditures 1,416,250 Excess of Revenues Over (under) Expenditures 396,250 Other Financing Sources (Uses): Interfund Transfers In 416,250 Increase in Fund Balance 20,000 Fund Balance, January 1, 2017 509,000 Fund Balance, December 31 2017 529,000 c. Prepare a balance sheet for the debt service fund as of December 31, 2017.
Your preview ends here
Eager to read complete document? Join bartleby learn and gain access to the full version
  • Access to all documents
  • Unlimited textbook solutions
  • 24/7 expert homework help