Explanation Budgeted income statement: This budget is prepared by the organization for the yearly, quarterly, or monthly basis as per need to find estimated income after income tax. It includes all the estimated income and expenses from the entire operating source, including income tax. Budgeted income statement for the month of May and June: Income statement (Amount in $) Particulars Month May June Sells: May: ( 35 , 000 + 35 , 000 × 10 % ) June: ( 35 , 000 + 35 , 000 × 12 % ) 38,500 39,200 Less: Cost of sell (see working note) 19,180 19,020 Gross profit 19,320 20,180 Less: Operating expenses Salary and commission: May: ( 3000 + 38 , 500 × 10 % ) June: ( 3000 + 39 , 200 × 10 % ) 6,850 6,920 Plus: Rent 2,800 2,800 Plus: Insurance 400 400 Total expense 10,050 10,120 Total income 9,270 10,060 Less: Income tax 1,854 2,012 Income after tax 7,416 8,048 Table (1) Given: 1. Sales in April were $35,000. As per forecast monthly sales will increase 10% in May and an additional 2% in June

5th Edition

ISBN: 8220103613811

Author: TIETZ

Publisher: PEARSON

See similar textbooks

Concept explainers

Master Budget

A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It…

Sales Budget and Selling

A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future…

Videos

Question

Chapter 9, Problem 9.68BP

To determine

The budgeted income statement for the month of May and June.

Expert Solution & Answer

Want to see the full answer?

Check out a sample textbook solution

See solution

Chapter 9, Problem 9.67BP

Chapter 9, Problem 9.69BP

Students have asked these similar questions

Can you please solve this general accounting question?

Financial Accounting

Provide correct answer this general accounting question

Chapter 9 Solutions

EBK MANAGERIAL ACCOUNTING

Ch. 9 - (Learning Objective 1) Which term describes the...Ch. 9 - (Learning Objective 1) Benefits of budgeting...Ch. 9 - Prob. 3QC Ch. 9 - Prob. 4QC Ch. 9 - Prob. 5QC Ch. 9 - Prob. 6QC Ch. 9 - Prob. 7QC Ch. 9 - Prob. 8QC Ch. 9 - Prob. 9QC Ch. 9 - Prob. 10QC

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.

The budgeted income statement for the month of May and June.

Solution Summary: The author explains the budgeted income statement for May and June. It includes all the estimated income and expenses from the entire operating source, including income tax.

Concept explainers

Videos

The budgeted income statement for the month of May and June.

Want to see the full answer?

Chapter 9 Solutions