Financial Statement Analysis Case: Revlon
The following information is from the 2016 financial statements of Revlon, the beauty products company.
At December 31 | 2016 | 2015 | 2014 |
$ 423.9 | $ 244.9 | $ 238 9 | |
Inventories | 424.6 | 183.8 | 156.6 |
Accounts Payable | 296.9 | 201.3 | 153.5 |
Income Statement Information
For the year | 2016 | 2015 | 2014 |
Sales (all credit) | $2,334.0 | $1,914.3 | $1,941.0 |
Cost of Goods Sold | 917.1 | 667.8 | 668 3 |
Required
Use Revlon’s financial information to answer the following questions:
a. What is Revlon’s operating cycle (in days) in 2016 and 2015? Comment on the change from year to year.
b. What is Revlon’s cash operating cycle (in days) in 2016 and 2015? Comment on the change from year to year
c. Use Revlon’s financial information to compare the components of Revlon’s operating cycle and cash operating cycle to L’Oréal’s for 2016. The following table provides the amounts for L’Oréal from worked Example 9.17 in the text.
Component | L’Oréal 2016 | Revlon 2016 |
Accounts receivable turnover ratio | 6.83 | ______ |
Days sales outstanding | 53.44 | ______ |
Inventory turnover ratio | 2.86 | ______ |
Days inventory on hand | 127.62 | ______ |
Accounts payable turnover ratio | 1.82 | ______ |
Days accounts payable outstanding | 200.55 | ______ |
Operating cycle | 181.06 | ______ |
Cash operating cycle | 19.49 | ______ |
Want to see the full answer?
Check out a sample textbook solutionChapter 9 Solutions
Intermediate Accounting (2nd Edition)
- Return on SalesThe following financial data is from Hi-Tech Instruments' financial statements (thousands of dollars, except earnings per share.) 2016 Sales revenue $210,000 Cost of goods sold 125,000 Net income 8,300 Dividends 2,600 Earnings per share 4.15 Hi-Tech Instruments, Inc.Balance Sheet (Thousands of Dollars) Dec. 31, 2016 Dec. 31, 2015 Assets Cash $18,300 $18,000 Accounts receivable (net) 46,000 41,000 Inventory 39,500 43,700 Total current assets 103,800 102,700 Plant assets (net) 52,600 50,500 Other assets 15,600 13,800 Total assets $172,000 $167,000 Liabilities and Stockholders' Equity Notes payable-banks $6,000 $6,000 Accounts payable 22,500 18,700 Accrued liabilities 16,500 21,000 Total current liabilities 45,000 45,700 9% Bonds payable 40,000 40,000 Total liabilities 85,000 85,700…arrow_forwardCompute for Profitability Ratio in 2015 and 2016: 1. Gross Margin Ratio 2. Profit Margin Ratio 3. Return on Asset Ratioarrow_forwardUse the following tables to answer the question: LOGIC COMPANY Income Statement For years ended December 31, 2016 and 2017 (values in $) 2016 2017 Gross sales 19,800 15,600 Sales returns and allowances 900 100 Net sales 18,900 15,500 COGS 11,800 8,800 Gross profit 7,100 6,700 Depreciation 780 640 Selling and administrative expenses 2,800 2,400 Research 630 540 Miscellaneous 440 340 Total operating expenses 4,650 3,920 Income before interest and taxes 2,450 2,780 Interest expense 640 540 Income before taxes 1,810 2,240 Provision for taxes 724 896 LOGIC COMPANY Balance Sheet For years ended December 31, 2016 and 2017 (values in $) 2016 2017 Current assets 12,300 9,400 Accounts receivable 16,900 12,900 Merchandise inventory 8,900 14,400 Prepaid expenses 24,400 10,400 Total current assets 62,500 47,100 Building (net) 14,900 11,400 Land 13,900 9,400 Total plant and equipment 28,800 20,800 Total assets 91,300 67,900 Accounts payable 13,400 7,400 Salaries payable 7,500 5,400 Total current…arrow_forward
- Operating data for Flounder Corp. are presented below. 2017 2016 Sales revenue $825,400 $628,400 Cost of goods sold 527,300 412,700 Selling expenses 125,600 76,800 Administrative expenses 75,500 52,800 Income tax expense 36,700 29,200 Net income 60,300 56,900 Prepare a schedule showing a vertical analysis for 2017 and 2016. (Round percentages to 1 decimal place, e.g. 12.1%.)arrow_forwardExplain comprehensively what happened with Dana Dairy Between 2016 and 2017 Explain Dana position comprehensively compared to the industryarrow_forwardSelected financial statement data for Schmitzer Inc. is shown below: 2016 2015 Balance sheet: Inventories 60,000 48,000 Ratios: Gross profit ratio for 2016 Inventory turnover ratio for 2016 40% What was the amount of net sales for 2016?arrow_forward
- LOVIE NIKEY SHOP LOVIE NIKEY SHOP STATEMENT OF FINANCIAL POSITION STATEMENT OF COMPREHENSIVE INCOME AS OF DECEMBER 31, 2016 FOR THE PERIOD OF 2016 2015 2016 2015 2016 CASH 400,000 450,000 NET SALES 5,200,000 6,000,000 ACCOUNTS RECEIVABLE 250,000 280,000 -COGS (1,200,000) (1,500,000) TRADING SECURITIES 120,000 30,000 GROSS PROFIT 4,000,000 4,500,000 INVENTORIES 370,000 420,000 PREPAID EXPENSES 20,000 80,000 -OPERATING EXPENSES (1,000,000) (500,000) TOTAL CURRENT ASSETS 1,160,000 1,260,000 EARNING BEFORE INTEREST 3,000,000 4,000,000 AND TAXES TOTAL NON-CURRENT ASSETS 840,000 1,140,000 -INTEREST EXPENSE (500,000) (2,000,000) TOTAL CURRENT LIABILITIES 400,000 450,000 TOTAL NON-CURRENT LIAB. 1,100,000 1,300,000 NET INCOME BEFORE TAX 2,500,000 2,000,000 TOTAL OWNERS EQUITY 500,000 650,000 -INCOME TAX (750,000) (600,000) TOTAL LIABILITIES AND 2,000,000 2,000,000 NET INCOME 1,750,000 1,400,000 EQUITY COMPUTE FOR THE FOLLOWING RATIOS IN 2015 AND 2016: A. WORKING CAPITAL, B. CURRENT RATIO, C.…arrow_forwardRefer to the following mentioned data. Net sales Cost of products sold Gross margin 2017 2016 2015 Required: a. Calculate the gross profit ratio for each of the past three years. (Round your answers to 2 decimal places.) (In millions) 2016 2017 2015 $34,894 $30,411 $26,113 14,318 13,376 13,767 $20,576 $17,035 $12,346 Cost of goods sold Gross profit 58.94 % % % b. Assume that Campbell's net sales for the first four months of 2018 totaled $12.79 billion. Calculate an estimated cost of goods sold and gross profit for the four months, using the gross profit ratio for 2017. (Round Intermediate calculations to 2 decimal places. Enter your answers in millions rounded to nearest whole number (1.e., 5,000,000 should be entered as 5).) million millionarrow_forwardCompute Net Operating AssetsSelected balance sheet and income statement information for Home Depot follows. $ millions Jan. 31, 2016 Feb. 01, 2015 Operating assets $40,783 $38,673 Nonoperating assets 2,291 1,798 Total assets 43,074 40,471 Operating liabilities 15,068 13,577 Nonoperating liabilities 21,270 17,152 Total liabilities 36,338 30,729 Sales 89,464 Net operating profit before tax (NOPBT) 12,224 Nonoperting expense before tax 828 Tax expense 4,523 Net income 6,873 Compute net operating assets for the years ended January 31, 2016 and February 1, 2015.2016 NOA $Answer 2015 NOA $Answerarrow_forward
- 1. Data for Abakada Trading Company are given below: 2014 2015 Revenue 1,939,500 1,674,675 Cost of Goods Sold 900,000 843,975 Gross Profit 1,039,500 830,700 Selling and General Expenses 445,500 409,725 Other Expenses 37,575 30,825 Net Income 556,425 390,150 Requirements: a. Prepare a Vertical Analysis Statement A of Comprehensive Income for 2014 and 2015 for Abakada Trading Company. b. Prepare a horizontal analysis for Abakada Trading Company.arrow_forwardSelected information from the comparative financial statements of AppleVerse Company for the year ended December 31 appears below: 2018 2017 Php Php Accounts receivable (net) 175,000 200,000 Inventory 130,000 150,000 Total assets 1,100,000 800,000 Current liabilities 140,000 110,000 Long-term debt 410,000 300,000 Net credit sales 800,000 700,000 Cost of goods sold 600,000 530.000 Interest expense 40.000 25,000 Income tax expense 60.000 29,000 Net income 150.000 85,000 Net cash provided by operating 220,000 135,000 activities Compute for the Receivables Turnover for 2018. O 2.13 O 4.27 O 5.95 O 3.23arrow_forwardReturn on AssetsThe following financial data is from Hi-Tech Instruments' financial statements (thousands of dollars, except earnings per share.) 2016 Sales revenue $210,000 Cost of goods sold 125,000 Net income 8,800 Dividends 3,100 Earnings per share 4.40 Hi-Tech Instruments, Inc.Balance Sheet (Thousands of Dollars) Dec. 31, 2016 Dec. 31, 2015 Assets Cash $19,300 $18,000 Accounts receivable (net) 46,000 41,000 Inventory 39,500 43,700 Total current assets 104,800 102,700 Plant assets (net) 52,600 50,500 Other assets 15,600 13,800 Total assets 173,000 $167,000 Liabilities and Stockholders' Equity Notes payable-banks $6,000 $6,000 Accounts payable 22,500 18,700 Accrued liabilities 16,500 21,000 Total current liabilities 45,000 45,700 9% Bonds payable 41,000 40,000 Total liabilities 86,000 85,700 Common stock, $25 par value (2,000,000 shares) 50,000 50,000 Retained earnings 37,000 31,300 Total stockholders'…arrow_forward
- Financial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage LearningCollege Accounting, Chapters 1-27AccountingISBN:9781337794756Author:HEINTZ, James A.Publisher:Cengage Learning,Managerial AccountingAccountingISBN:9781337912020Author:Carl Warren, Ph.d. Cma William B. TaylerPublisher:South-Western College Pub
- Financial And Managerial AccountingAccountingISBN:9781337902663Author:WARREN, Carl S.Publisher:Cengage Learning,Financial AccountingAccountingISBN:9781337272124Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage LearningCornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage Learning