Concept explainers
a.
Introduction:
Consolidating entries to complete a consolidated worksheet for 20X8
a.
Explanation of Solution
Journal entries
S.no | Date | Particulars | Debit | Credit |
1 | Income from subsidiary | $32,000 | ||
Income from SF stock | $32,000 | |||
(To record C’s 80% share of S’s income) | ||||
2 | Income to non- controlling interest | $9,000 | ||
Non-controlling interest | $9,000 | |||
(To record non-controlling interest of net income of S) | ||||
3 | Common stock- SF | $90,000 | ||
$220,000 | ||||
Investment in SF stock | $248,000 | |||
Non- controlling stock | $62,000 | |||
(To record basic elimination entry) | ||||
4 | Retained earnings as on Jan 1 | $16,000 | ||
Non-controlling interest | $4,000 | |||
Cost of goods sold | $20,000 | |||
(To record reversal of the deferred gross profit) | ||||
5 | Sales | $150,000 | ||
Cost of goods sold | $135,000 | |||
Inventory | $15,000 | |||
To eliminate the unrealized inventory profit) |
- Recording the eliminating entry for elimination of income from subsidiary.
- Recording the eliminating entry for assigning income to non-controlling interest.
- Recording the eliminating entry for elimination of beginning investment balance.
- Recording the eliminating entry for elimination of beginning inventory profit.
- Recording the eliminating entry for elimination of unrealized inventory profit.
b.
Introduction: The consolidated income is the difference between the sum of the total operating income of the parent company and the net income of the subsidiary and the unrealized inventory profits of the two. The income assigned to controlling interest is the difference between income assigned to non-controlling interest and the consolidated net income.
The amount reported as consolidated net income and income assigned to the controlling interest.
b.
Answer to Problem 6.22P
The consolidated net income is $90,000
The income assigned to controlling interest is $81,000
Explanation of Solution
Consolidated net income
Particulars | Amount | Amount |
Operating income of CA | $45,000 | |
Net income of SF | $40,000 | |
Total income | $85,000 | |
inventory profits realized in 20X7 | $20,000 | |
Unrealized inventory profits for 20X8 | ($15,000) | |
Consolidated net income | $90,000 |
Income assigned to controlling interest
Particulars | Amount |
Consolidated net income | $90,000 |
Less: income assigned to non- controlling interest | ($9,000) |
Income assigned to controlling interest | $81,000 |
c.
Introduction: A non-controlling interest refers to an ownership position in which the shareholders hold less than 50 percent of the total shares in the company and have no control over its decisions.
Income assigned to non- controlling shareholders.
c.
Answer to Problem 6.22P
Income assigned to non-controlling shareholders is $67,000.
Explanation of Solution
Particulars | Amount |
Common stock | $90,000 |
Retained earnings | $260,000 |
Less: unrealized inventory profit | ($15,000) |
Proportion of stock held by non-controlling interest | 20% |
Income assigned to non- controlling shareholders | $67,000 |
Want to see more full solutions like this?
Chapter 6 Solutions
LOOSE-LEAF Advanced Financial Accounting with Connect
- Pie Corporation acquired 75 percent of Slice Company’s common stock on December 31, 20X5, at underlying book value. The book values and fair values of Slice’s assets and liabilities were equal, and the fair value of the noncontrolling interest was equal to 25 percent of the total book value of Slice. Slice provided the following trial balance data at December 31, 20X5: Debit Credit Cash $ 27,600 Accounts Receivable 65,650 Inventory 89,400 Buildings and Equipment (net) 213,000 Cost of Goods Sold 105,700 Depreciation Expense 23,500 Other Operating Expenses 31,220 Dividends Declared 14,100 Accounts Payable $ 33,080 Notes Payable 113,000 Common Stock 84,600 Retained Earnings 125,000 Sales 214,490 Total Assets $ 570, Total Liabilities & Equity $170 $ 570,170 Required: a. How much did Pie pay to purchase its shares of Slice? (Round your answer to nearest whole dollar amount.) b. If consolidated financial statements are prepared at December 31, 20X5, what amount will be assigned to…arrow_forwardPlug Products owns 80 percent of the stock of Spark Filter Company, which it acquired at underlying book value on August 30, 20X6. At that date, the fair value of the noncontrolling interest was equal to 20 percent of the book value of Spark Filter. Summarized trial balance data for the two companies as of December 31, 20X8, are as follows: Cash and Accounts Receivable Inventory Buildings and Equipment (net) Investment in Spark Filter Company Cost of Goods Sold Depreciation Expense Current Liabilities Common Stock Retained Earnings Sales Income from Spark Filter Company Total No A B C Entry 1 2 3 Plug Products Credit $ 154,000 232,000 285,000 On January 1, 20X8, Plug's inventory contained filters purchased for $63,000 from Spark Filter, which had produced the filters for $43,000. In 20X8, Spark Filter spent $103,000 to produce additional filters, which it sold to Plug for $150,907. By December 31, 20X8, Plug had sold all filters that had been on hand January 1, 20X8, but continued to…arrow_forwardOn January 1, Year 2, PAT Ltd. acquired 90% of SAT Inc. when SAT's retained earnings were $1,000,000. There was no acquisition differential. PAT accounts for its investment under the cost method. SAT sells inventory to PAT on a regular basis at a markup of 30% of selling price. The intercompany sales were $160,000 in Year 2 and $190,000 in Year 3. The total amount owing by PAT related to these intercompany sales was $60,000 at the end of Year 2 and $50,000 at the end of Year 3. On January 1, Year 3, the inventory of PAT contained goods purchased from SAT amounting to $70,000, while the December 31, Year 3, inventory contained goods purchased from SAT amounting to $80,000. Both companies pay income tax at the rate of 40%. Selected account balances from the records of PAT and SAT for the year ended December 31, Year 3, were as follows: Inventory Accounts Payable Retained Earnings, Beg. of Year Sales Cost of Sales Income Tax Expense PAT $510,000 700,000 2,500,000 4,100,000 3,200,000…arrow_forward
- Braviary Corp. acquired a 70% interest in Vullaby Company in 20A. For the year ended December 31, 20A and 20B, Vullaby Company reported an income of P160,000 and P180,000, respectively. During 20A, Vullaby sold merchandise to Braviary Corp. for P20,000 at a profit of P4,000. The merchandise was later resold by Braviary Corp. to outsider for P30,000 during 20B. For consolidation purposes, what is the minority interest's share of Vullaby's net income for 20A and 20B, respectively. * A. P49,200 and P52,800 B. Answer not given C. P53,200 and P50,000 D. P46,800 and P55,200 E. P48,000 and P54,000arrow_forwardFromage purchased 80% of the equity shares in Frais on 1 January 20X1. During the year ended 31 December 20X1, Fromage sold inventory to Frais at a sales price of £50,000. None of the goods remained in Frais' inventory. Fromage applied a margin of 20%. Extracts from the statement of profit or loss for the two entities are shown below: Fromage Frais £000 £000 Revenue 1,000 750 Cost of sales (650) (250) What would be the revenue and cost of sales figures reported in the consolidated statement of profit or loss for the year ended 31 December 20X1? Answer to the nearest £000 a. Revenue 1700 Cost of sales 850 O b. Revenue 1750 Cost of sales 910 O c. Revenue 1700 Cost of sales 860 d. None of these options are correct Revenue 1550 Cost of sales 800arrow_forwardP acquired 70% of S in 20X8. The statements of profit or loss of the two companies for the year ended 31 December 20X9 showed revenues: P $100000 S $70000 During November 20X9, S sold goods to P for $8000. None of these items remained in inventory at the end of year. What is the consolidated revenue for P for the year ended 31 December 20X9?arrow_forward
- On January 1, 20X1, Rivera Company (RC) and Caventa Company (CC) each acquired 40% of the ordinaryvoting shares of Tulang Company (TC) for P500,000. They then both agreed to share control of TC.In 20X1, RC purchased goods from TC for P150,000. On December 31, 20X1, P80,000 of the goods purchasedremains in TC’s inventory. TC sells goods at 25% mark-up based on the sale.For the year ended December 31, 20X1, TC reported a profit of P400,000 and declared and paid dividends ofP150,0000. Also, the fair value of each venturer’s investment in TC is P600,000. There is no published quotationfor TC.RC and CC account for jointly controlled entities using the equity method.Required: Determine the following:1. The amount of income RC should recognize from TC.2. The value of RC’s investment in TC at December 31, 20X1.3. The amount of income CC should recognize from TC.4. The value of CC’s investment in TC at December 31, 20X1.arrow_forwardPlanet Corporation acquired 90 percent of Saturn Company’s voting shares of stock in 20X1. During 20X4, Planet purchased 44,000 Playday doghouses for $33 each and sold 29,000 of them to Saturn for $39 each. Saturn sold all of the doghouses to retail establishments prior to December 31, 20X4, for $54 each. Both companies use perpetual inventory systems. Required: Prepare the journal entries Planet recorded for the purchase of inventory and resale to Saturn Company in 20X4. Prepare the journal entries Saturn recorded for the purchase of inventory and resale to retail establishments in 20X4. Prepare the worksheet consolidation entry(ies) needed in preparing consolidated financial statements for 20X4 to remove all effects of the intercompany sale.arrow_forwardPea acquired 75% of the equity shares of Hion on 31 August 20X9. The statement of profit or loss extracts for the year ended 31 December 20X9 showed: Pea Hion Revenue 240,000 148,800 Cost of sales 60,000 38,400 During the post-acquisition period, sales of $6,000 were made by Pea to Hion. Half of these goods remained in the inventory at the year-end. Pole had made a mark-up on cost of 25% on these sales. What is the group cost of sales for Pea Group for the year ended 31 December 20X9? A. $133,400 B. $132,200 C. $83,400 D. $67,400arrow_forward
- Venus Company purchases 8,000 shares of Sundown Company for $64 per share. Just prior to the purchase, Sundown Company has the following balance sheet: (see attachment)Venus Company believes that the inventory has a fair value of $400,000 and that the property plant, and equipment is worth $500,000. 1. Prepare the value analysis schedule and the determination and distribution of excess schedule. 2. Prepare the elimination entries that would be made on a consolidated worksheet prepared on the date of acquisition.arrow_forwardOn April 1, 2015, Benton Corporation purchased 80% of the outstanding stock of Crandel Company for $425,000. A condensed balance sheet of Crandel Company at the purchase date is shown below.All book values approximated fair values on the purchase date. Any excess cost was attributed to goodwill.The following information was gathered pertaining to the first two years of operation since Benton’s purchase of Crandel Company stock:a. Intercompany merchandise sales were summarized as follows: Date Transaction Sales Gross Profit MerchandiseRemaining inPurchaser’sEnding Inventory April 1, 2015 to March 31, 2016 April 1, 2016 toMarch 31, 2017 Benton to Crandel Crandel to Benton Benton to Crandel Crandel toBenton $40,000 20,000 32,000 30,000 20% 25 20 25 $9,000 4,000 6,000 3,000 b. On March 31, 2017, Benton owed Crandel $10,000, and Crandel owed Benton $5,000 as a result of the intercompany sales.c. Benton paid $25,000 in cash…arrow_forwardPeanut Company acquired 90 percent of Snoopy Company's outstanding common stock for $287,100 on January 1, 20X8, when the book value of Snoopy's net assets was equal to $319,000. Peanut uses the equity method to account for investments. Trial balance data for Peanut and Snoopy as of December 31, 20X8, follow: Peanut Company Snoopy Company Cash Accounts Receivable Inventory Debit $ 163,000 Credit 173,000 209,000 Debit $ 87,000 67,000 93,000 Credit Investment in Snoopy Company Land Buildings and Equipment. 342,000 205,000 714,000 93,000 192,000 Cost of Goods Sold 193,000 113,000 Depreciation Expense 42,000 10,000 selling & Administrative Expense 205,000 Dividends Declared 99,000 Accumulated Depreciation $ 443,000 Accounts Payable Bonds Payable Common Stock Retained Earnings Sales Income from Snoopy Company Total 32,000 22,000 $ 20,000 72,000 57,000 200,000 75,000 493,000 199,000 279,300 120,000 783,000 238,000 74,700 0 $ 2,345,000 $ 2,345,000 $ 709,000 $ 709,000 Required: a. Prepare any…arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education