Adequate information: Year Unit Sales 1 73,000 2 79,000 3 84,000 4 82,000 5 68,000 Initial net working capital (NWC) = $1,500,000 Additional net working capital for Year 1 to Year 4 will be 15% of the projected sales increase in the following year. Total fixed costs = $3,400,000 Variable cost per unit = $145 Price per unit = $325 Cost of equipment (C) = $18,500,000 Market value = 20% of acquisition cost Tax rate = 23% or 0.23 Required rate of return , r = 18% or 0.18 To compute: The Net Present Value (NPV) and internal rate of return (IRR) of the project. Introduction: Internal rate of return (IRR) is defined as the discount rate at which the aggregate present value of net cash inflows is equal to the aggregate present value of net cash outflows of the project. Net present value (NPV) is defined as the summation of the present value of cash inflows in each period minus the summation of the present value of cash outflow .

Question

Want to see the full answer?

Answer 1

Question

Chapter 6, Problem 32QAP

Summary Introduction

Adequate information:

Year Unit Sales
1 73,000
2 79,000
3 84,000
4 82,000
5 68,000

Initial net working capital (NWC) = $1,500,000

Additional net working capital for Year 1 to Year 4 will be 15% of the projected sales increase in the following year.

Total fixed costs = $3,400,000

Variable cost per unit = $145

Price per unit = $325

Cost of equipment (C) = $18,500,000

Market value = 20% of acquisition cost

Tax rate = 23% or 0.23

Required rate of return, r = 18% or 0.18

To compute: The Net Present Value (NPV) and internal rate of return (IRR) of the project.

Introduction:

Internal rate of return (IRR) is defined as the discount rate at which the aggregate present value of net cash inflows is equal to the aggregate present value of net cash outflows of the project.

Net present value (NPV) is defined as the summation of the present value of cash inflows in each period minus the summation of the present value of cash outflow.

Expert Solution & Answer

Want to see the full answer?

Check out a sample textbook solution

See solution

Students have asked these similar questions

An annuity provides payments at the end of each two-year period for twenty years. It pays $1,000 at the end of the first period and increases the payment by $1,000 in each subsequent period, so that at the end of the tenth period it pays $10,000. Given a 2% nominal annual interest rate compounded semiannually, determine in which of the following ranges is the present value of this annuity. please use tvm if neededI

A. What is the amount of the annuity purchase required if you wish to receive a fixed payment of $200,000 for 20 years? Assume that the annuity will earn 10 percent per year.B. Calculate the annual cash flows (annuity payments) from a fixed-payment annuity if the present value of the 20-year annuity is $1 million and the annuity earns a guaranteed annual return of 10 percent. The payments are to begin at the end of the current year.C. Calculate the annual cash flows (annuity payments) from a fixed-payment annuity if the present value of the 20-year annuity is $1 million and the annuity earns a guaranteed annual return of 10 percent. The payments are to begin at the end of five years. I need help solving question C on a financial calculator.

John wants to buy a property for $105,000 and wants an 80 percent loan for $84,000. A lenderindicates that a fully amortizing loan can be obtained for 30 years (360 months) at 6 percentinterest; however, a loan fee of $3,500 will also be necessary for John to obtain the loan.a. How much will the lender actually disburse?b. What is the APR for the borrower, assuming that the mortgage is paid off after 30 years (fullterm)?c. If John pays off the loan after five years, what is the effective interest rate? Why is it differ-ent from the effective interest rate in (b)?d. Assume the lender also imposes a prepayment penalty of 2 percent of the outstanding loanbalance if the loan is repaid within eight years of closing. If John repays the loan after fiveyears with the prepayment penalty, what is the effective interest rate?