a.
Prepare debt service fund and government wide entries in general journal form to record the transactions.
a.
Explanation of Solution
Government wide financial statements: This statement provides an aggregated overview of the government net position and their changes in the net position. This statement reports on the government as a whole and assess whether the government has used the resources efficiently and effectively (operational accountability) to meet the operating objectives.
Prepare debt service fund and government wide entries in general journal form to record the transactions:
Date | Account Title and Explanation | PostRef. | Debit ($) | Credit ($) |
1. | Serial bond debt service fund: | |||
Estimated other financing sources | $416,250 | |||
Estimated revenue | $1,020,000 | |||
Appropriations | $1,416,250 | |||
Budgetary fund balance | $20,000 | |||
(To record the appropriations for interest payments and bond redemptions) | ||||
Governmental activities: | ||||
No entry. | ||||
2. | Serial bond debt service fund: | |||
Cash | $213,750 | |||
Other financing sources –inter fund transfers in | $213,750 | |||
(To record the receipt of cash from general fund) | ||||
Expenditures –Bond interest | $213,750 | |||
Expenditures –Bond principal | $500,000 | |||
Cash | $713,750 | |||
(To record the payment of interest expense and principal amount) | ||||
Governmental activities: | ||||
Interest Payable | $213,750 | |||
Bonds Payable | $500,000 | |||
Cash | $713,750 | |||
(To record the payment of interest expense and principal amount) | ||||
3. | Serial bond debt service fund: | |||
Taxes receivable-current | $1,020,000 | |||
Revenues | $1,020,000 | |||
(To record the property taxes levied) | ||||
Governmental activities: | ||||
Taxes receivable-current | $1,020,000 | |||
General Revenues- Property taxes | $1,020,000 | |||
(To record the property taxes levied) | ||||
4. | Serial bond debt service fund: | |||
Cash | $1,019,000 | |||
Taxes receivable-current | $1,019,000 | |||
(To record the property taxes levied) | ||||
Governmental activities: | ||||
Cash | $1,019,000 | |||
Taxes receivable-current | $1,019,000 | |||
(To record the property taxes levied) | ||||
5. | Serial bond debt service fund: | |||
Cash | $202,500 | |||
Other financing sources –inter fund transfers in | $202,500 | |||
(To record the receipt of cash from general fund) | ||||
Expenditures –Bond interest | $202,500 | |||
Expenditures –Bond principal | $500,000 | |||
Cash | $702,500 | |||
(To record the payment of interest expense and principal amount) | ||||
Governmental activities: | ||||
Interest on long term debt | $202,500 | |||
Bonds Payable | $500,000 | |||
Cash | $702,500 | |||
(To record the payment of interest expense and principal amount) | ||||
6. | Serial bond debt service fund: | |||
Budgetary fund balance | $20,000 | |||
Appropriations | $1,416,250 | |||
Estimated other financing sources | $416,250 | |||
Estimated revenue | $1,020,000 | |||
(To record the closing entry) | ||||
Taxes receivable—delinquent | $1,000 | |||
Taxes receivable—current | $1,000 | |||
(To record adjustment for uncollected taxes) | ||||
Revenues | $1,000 | |||
Deferred inflows of resources - unavailable revenues | $1,000 | |||
(To record the closing entry) | ||||
Other financing sources-inter fund transfers in | $416,250 | |||
Revenues | $1,019,000 | |||
Expenditures—bond interest | $416,250 | |||
Expenditures—bond principal | $1,000,000 | |||
Fund balance—restricted | $19,000 | |||
(To record the closing entry) | ||||
Governmental activities: | ||||
Expenses—interest on long–term debt | $191,250 | |||
Interest payable | $191,250 | |||
(To record the interest expense) | ||||
Taxes receivable—delinquent | $1,000 | |||
Taxes receivable—current | $1,000 | |||
(To record adjustment for uncollected taxes) |
Table (1)
b.
Prepare a statement of revenues, expenditures and changes in fund balances for the debt service fund for the year ended December 31, 2020.
b.
Explanation of Solution
Debt service fund: The debt service fund is a fund that provides government to account for transactions related with the payment of principle and interest on its liabilities or debt.
Prepare a statement of revenues, expenditures and changes in fund balances for the debt service fund for the year ended December 31, 2020:
Company SB | ||
Debt service fund | ||
Statement of revenues, expenditures and Changes in fund balances | ||
For the year ended December 31, 2020 | ||
Particulars | Amount | Amount |
Revenues: | ||
Property taxes | $1,019,000 | |
Expenditures: | ||
Bond interest | $416,250 | |
Bond principal | $1,000,000 | |
Less: Total expenditures | ($1,416,250) | |
Excess of expenditures under revenues | $397,250 | |
Other financing sources (uses): | ||
Inter fund transfers in | ($416,250) | |
Increase in fund balances | $19,000 | |
Fund balances, July 1, 2020 | $509,000 | |
Fund balances, December 31, 2020 | $528,000 |
Table (2)
c.
Prepare a
c.
Explanation of Solution
Balance sheet: Balance Sheet is one of the financial statements that summarize the assets, the liabilities, and the Shareholder’s equity of a company at a given date. It is also known as the statement of financial status of the business.
Prepare a balance sheet for the debt service fund for the year ended December 31, 2020:
Company SB | ||
Debt service fund | ||
Balance sheet | ||
As on December 31, 2020 | ||
Particulars | Amount | Amount |
Assets: | ||
Cash | $528,000 | |
Taxes receivable -delinquent | $1,000 | |
Total assets | $529,000 | |
Deferred inflows of resources: | ||
Unavailable revenues | $1,000 | |
Fund balances: | ||
Fund balance- restricted for debt service | $528,000 | |
Total deferred inflows of resources and fund balance | $529,000 |
Table (3)
Want to see more full solutions like this?
Chapter 6 Solutions
ACCT. FOR GOV.&NONPROF. ENTITIES>CUSTOM
- D4. As of december 31, 2019, Sandy Beach had $9,500,000 in 4.5 percent serial bonds outstanding. Cash of $509,000 is the debt service fund’s only asset as of December 31, 2019, and there are no liabilities. The serial bonds pay interest semiannually on January 1 and July 1, with $500,000 in bonds being retired on each interest payment date. Resources for payment of interest are transferred from the General Fund, and the debt service fund levies property taxes in an amount sufficient to cover principal payments.arrow_forwardAs of December 31, 2022, Sandy Beach had $9,800,000 in 6.5 percent serial bonds outstanding. Cash of $433,000 is the debt service fund's only asset as of December 31, 2022, and there are no liabilities. The serial bonds pay interest semiannually on January 1 and July 1, with $500,000 in bonds being retired on each Interest payment date. Resources for payment of Interest are transferred from the General Fund, and the debt service fund levies property taxes in an amount sufficient to cover principal payments. Required b. Prepare a statement of revenues, expenditures, and changes in fund balances for the debt service fund for the year ended December 31, 2023. SANDY BEACH Debt Service Fund Statement of Revenues, Expenditures and Changes in Fund Balance For the Year Ended December 31, 2023 Revenues: Appropriations Expenditures: Total Expenditures Excess of Expenditures Over Revenues Other Financing Sources (Uses): Increase in Fund Balance 0 0 0 Fund Balance, January 1, 2023 Fund Balance,…arrow_forwardAs of December 31, 2022, Sandy Beach had $9,600,000 in 5.5 percent serial bonds outstanding. Cash of $541,000 is the debt service fund's only asset as of December 31, 2022, and there are no liabilities. The serial bonds pay interest semiannually on January 1 and July 1, with $500,000 in bonds being retired on each interest payment date. Resources for payment of interest are transferred from the General Fund, and the debt service fund levies property taxes in an amount sufficient to cover principal payments. C. Prepare a balance sheet for the debt service fund as of December 31, 2023.arrow_forward
- On October 31, 2020, the Village of Lexington issued $1,000,000 of 3% general obligation serial bonds. The bonds pay interest on April 30 and October 31. Starting on October 31, 2021, the first of 20 equal annual serial payments of $50,000 was made. At December 31, 2022, what is the amount of accrued but unmatured interest that is not reported by the debt service fund? A. $4,875. B. $5,000. C. $4,500. D. $4,750.arrow_forwardVinubhaiarrow_forward[The following information applies to the questions displayed below] As of December 31, 2022, Sandy Beach had $9,500,000 in 3 percent serial bonds outstanding. Cash of $509,000 is the debt service fund's only asset as of December 31, 2022, and there are no liabilities. The serial bonds pay interest semiannually on January 1 and July 1, with $500,000 in bonds being retired on each interest payment date. Resources for payment of interest are transferred from the General Fund, and the debt service fund levies property taxes in an amount sufficient to cover principal payments. > Show Transcribed Text cynnes b. Prepare a statement of revenues, expenditures, and changes in fund balances for the debt services December 31, 2023. Revenues Property Taxes SANDY BEACH Debt Service Fund Statement of Revenues, Expenditures and Changes in Fund Balance For the Year Ended December 31, 2023 Expenditures Bond Interest Bond Principal Show Transcribed Text Required information Expenditures: PON Bond…arrow_forward
- Hi there, Can you help with attached questions, thanks kindly.arrow_forwardOn October 31, 2020, the Village of Lexington issued $1,000,000 of 3% general obligation serial bonds. The bonds pay interest on April 30 and October 31. Starting on October 31, 2021, the first of 20 equal annual serial payments of $50,000 was made. For the year ended December 31, 2022, what is the amount that should be reported for “expenditures—matured interest” on the debt service fund’s statement of revenues, expenditures, and changes in fund balance? A. $27,750. B. $30,000. C. $27,000. D. $28,500.arrow_forwardHelp me with entries Journal entries for Debt Service Fund transactions At the start of 2019, Croton’s Debt Service Fund had no assets or liabilities. Prepare appropriate journal entries to record these transactions in the Debt Service Fund and where appropriate, in the General Fund. (We suggest you post opening balances and the journal entries to general ledger T-accounts.) The General Fund transferred $1,200 cash to the Debt Service Fund. The first installment of principal and interest on the bonds sold in Part C (1) came due for payment. The principal and interest due for payment were paid. Debt service on bonds sold by Croton in previous years came due and was paid. Principal and interest payments on those bonds were $600 and $470, respectively. Note: In the Fund column, select the appropriate fund in which the journal entry is recorded (General Fund: GF or Debt Service Fund: DSF).arrow_forward
- Ont/2/ 2021, the County of Santa Teresa issued a 20-year-life serial bond with a principal of $8,000,000 and 5% annual interest. Interests are paid on January 1 and July 1 with $400,000 in bonds being retired on each interest payment date. The debt service fund levies property taxes in the amount to cover interest and principal payments. Prepare entries for the Debt Service Fund for the following transactions. 1. Prepare the entries to record the budget for the debt service fund for Year 2021. 2. Prepare the entry to levy the property taxes. 3. Prepare the entry to pay the interest and principal on 7/1/2021.arrow_forwardDd.104.arrow_forwardOn January 1, 2021, COVID Hospital issued a P250,000, 10 percent, 5-year bond for P231,601. Interest is payable on June 30 and December 31. Felipe uses the effective-interest method to amortize all premiums and discounts. The effective interest rate was 12 percent based on your inquiry with the bank and other financial institution for the same transaction . The accounting department recorded interest expense of P12,500for the fiscal year ended JUNE 30, 2021. How much interest expense must be adjusted to correct the interest expense recorded as of June 30, 2021? Answer in figures, ignore peso sign.arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education