Concept explainers
a
Introduction: When asset held by the subsidiary are with differential, both the equity method income and consolidated net income is affected as the proportion of differential is included in parents books as part of the investment in the subsidiary. When the asset is sold it must be written off by the parent in consolidation.
The consolidation entries needed to prepare consolidation
a

Explanation of Solution
Consolidation entries
Particulars | Debit $ | Credit $ |
Investment in S Corporation | 102,200 | |
Cash | 102,200 | |
(Recorded initial investment in S Corp) | ||
Elimination entries: | ||
Common stock | 40,000 | |
85,000 | ||
Investment in S Corporation | 87,500 | |
Non-controlling interest in net assets of S | 37,500 | |
(Elimination of beginning investment in S by reversal) | ||
Inventory | 6,000 | |
Buildings & equipment | 15,000 | |
Investment in S Corporation | 14,700 | |
Non-controlling interest in net assets of S | 6,300 | |
(Reclassification of differential in assets) | ||
Accounts payable | 12,500 | |
| 12,500 | |
(Intercompany receivable and payable eliminated) | ||
80,000 | ||
Building and equipment | 80,000 | |
(Depreciation on building and equipment recorded) |
- Initial investment recognized by debit entry in investment account
- Beginning investment in S Eliminated by reversal
- Excess differential reclassification
- Intercompany receivable and payable eliminated by setoff
- Accumulated depreciation recognized
b
Introduction: When asset held by the subsidiary are with differential, both the equity method income and consolidated net income is affected as the proportion of differential is included in parents books as part of the investment in the subsidiary. When the asset is sold it must be written off by the parent in consolidation.
The consolidated worksheet for December 31, 20X4.
b

Answer to Problem 5.29P
Net assets and liability/equity as per worksheet $938,800
Explanation of Solution
P and S
Consolidated balance sheet worksheet
December 31, 20X4
Elimination | |||||
P $ | S $ | Debit $ | Credit $ | Consolidation $ | |
Cash | 50,300 | 21,000 | 71,300 | ||
Accounts receivable | 90,000 | 44,000 | 12,500 | 121,500 | |
Inventory | 130,000 | 75,000 | 6,000 | 211,000 | |
Land | 60,000 | 30,000 | 90,000 | ||
Buildings and equipment | 410,000 | 250,000 | 15,000 | 80,000 | 595,000 |
Less: Accumulated | (150,000) | (80,000) | 80,000 | (150,000) | |
Investment in S Corp | 102,200 | 87,500 | |||
14,700 | |||||
Total Assets | 692,500 | 340,000 | 101,000 | 194,700 | 938,800 |
Accounts payable | 152,500 | 35,000 | 12,500 | 175,000 | |
Mortgage payable | 250,000 | 180,000 | 430,000 | ||
Common stock | 80,000 | 40,000 | 40,000 | 80,000 | |
Retained earnings | 210,000 | 85,000 | 85,000 | 210,000 | |
Non-controlling in net assets S | 37,500 | ||||
6,300 | 43,800 | ||||
Total Liabilities & Equity | 692,500 | 340,000 | 101,000 | 194,700 | 938,800 |
c
Introduction: When asset held by the subsidiary are with differential, both the equity method income and consolidated net income is affected as the proportion of differential is included in parents books as part of the investment in the subsidiary. When the asset is sold it must be written off by the parent in consolidation.
The consolidated balance sheet for December 31, 20X4
c

Answer to Problem 5.29P
Net assets and liability/equity as per worksheet $938,800
Explanation of Solution
P and S
Consolidated balance sheet
December 31, 20X4
$ | $ | |
Cash | 71,300 | |
Accounts receivable | 121,500 | |
Inventory | 211,000 | |
Land | 90,000 | |
Buildings and equipment | 595,000 | |
Less: Accumulated depreciation | (150,000) | |
445,000 | ||
Total Assets | 938,800 | |
Accounts payable | 175,000 | |
Mortgage payable | 430,000 | |
Common stock | 80,000 | |
Retained earnings | 210,000 | |
Total controlling interest | 290,000 | |
Non-controlling in net assets S | 43,800 | |
Total stockholders’ equity | 333,800 | |
Total Liabilities & Equity | 938,800 |
Want to see more full solutions like this?
Chapter 5 Solutions
ADVANCED FINANCIAL ACCOUNTING-ACCESS
- Harmony Books is a direct marketer of educational books. The following information about its revenue and cost structure is available: ⚫ Selling Price: $25.00 per book Variable Costs: 。 Production: $8.00 per book 。 Selling and Administration: $3.50 per book ⚫ Fixed Costs: $94,500 What is the break-even point in books for Harmony Books?arrow_forwardI need help solving this general accounting question with the proper methodology.arrow_forwardA company purchases a machine for $150,000. It is estimated that the machine has a useful life of 10 years and will then be sold for $12,000. Using the straight-line method, calculate the annual depreciation expense to be charged for each year of useful life.arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education





