Concept explainers
a
Introduction: When asset held by the subsidiary are with differential, both the equity method income and consolidated net income is affected, as the proportion of differential is included in parents books as part of the investment in the subsidiary; when the asset is sold it must be written off by a parent, in consolidation.
The entries recorded during 20X5 with respect to investment in S.
a
Explanation of Solution
Entries related to investment in subsidiary
particulars | Debit $ | Credit $ |
Investment in S Inc. | 864,000 | |
Cash | 864,000 | |
(Initial investment in S Inc. recognized) | ||
Investment in S Inc. | 135,000 | |
Income from S Inc. | 135,000 | |
(Controlling interest in S income for 20X5 recorded) | ||
Income from S Inc. | 82,350 | |
Investment in S Inc. | 82,350 | |
(Amortization of excess acquisition price recognized) |
- Initial investment in S recorded
- Income from subsidiary S recognized
- Amortization of excess acquisition price Excess differential calculation
Differential on Inventory | $5,000 |
Excess value of land | $75,000 |
Differential on notes payable | $7,500 |
$4,000 | |
Excess value | $91,500 |
Amortization of excess acquisition debited to income from S and Credited to investment in S Inc.
b
Introduction: When asset held by the subsidiary are with differential, both the equity method income and consolidated net income is affected, as the proportion of differential is included in parents books as part of the investment in the subsidiary; when the asset is sold it must be written off by a parent, in consolidation.
The consolidation entries for the year 20X5.
b
Explanation of Solution
Particulars | Debit $ | Credit $ |
Common stock | 500,000 | |
Premium on common stock | 100,000 | |
120,000 | ||
Income from S Inc. | 135,000 | |
Non-controlling interest in net income of S | 15,000 | |
Investment in S Inc. | 783,000 | |
Non-controlling interest in net assets of S | 87,000 | |
(Elimination of beginning investment in S) | ||
Cost of goods sold | 5,000 | |
Gain on sale of land | 75,000 | |
Interest expense | 7,500 | |
Depreciation expense | 4,000 | |
Income from S Inc. | 82,350 | |
Non-controlling interest in net income of S | 9,150 | |
(Amortization of excess value into income of subsidiary) | ||
Equipment | 60,000 | |
Discount on note payable | 42,500 | |
50,000 | ||
| 4,000 | |
Investment in S Inc. | 133,650 | |
Non-controlling interest in net assets of S | 14,850 | |
(Reclassification and recognition of excess value) |
- Elimination of beginning investment in S
- Amortization of excess value in net income of subsidiary Excess differential calculation
- Reclassification of excess value in net assets
Differential on Inventory assigned to cost of sale | $5,000 |
Excess value of land( gain on sale of land) | $75,000 |
Interest expense | $7,500 |
Depreciation | $4,000 |
Excess value | $91,500 |
Amortization of excess acquisition debited to income from S and Credited to investment in S Inc.
Computation of goodwill:
Differential given | $240,000 |
Less: Excess on inventory | ($5,000) |
Land | (75,000) |
Equipment | (60,000) |
Discount on note payable | (50,000) |
Goodwill | $50,000 |
Amount credited to Investment in S
Want to see more full solutions like this?
Chapter 5 Solutions
ADVANCED FINANCIAL ACCOUNTING-ACCESS
- Phone Corporation acquired 70 percent of Smart Corporation’s common stock on December 31, 20X4, for $98,000. At that date, the fair value of the noncontrolling interest was $42,000. Data from the balance sheets of the two companies included the following amounts as of the date of acquisition: Item Phone Corporation Smart Corporation Cash $ 52,300 $ 39,000 Accounts Receivable 99,000 59,000 Inventory 136,000 92,000 Land 66,000 49,000 Buildings & Equipment 417,000 268,000 Less: Accumulated Depreciation (151,000) (73,000) Investment in Smart Corporation 98,000 Total Assets $ 717,300 $ 434,000 Accounts Payable $ 141,500 $ 27,000 Mortgage Payable 300,800 288,000 Common Stock 72,000 40,000 Retained Earnings 203,000 79,000 Total Liabilities & Stockholders’ Equity $ 717,300 $ 434,000 At the date of the business combination, the book values of Smart’s assets and liabilities approximated fair value except for inventory, which had a fair value of…arrow_forwardPhone Corporation acquired 70 percent of Smart Corporation’s common stock on December 31, 20X4, for $98,000. At that date, the fair value of the noncontrolling interest was $42,000. Data from the balance sheets of the two companies included the following amounts as of the date of acquisition: Item Phone Corporation Smart Corporation Cash $ 52,300 $ 39,000 Accounts Receivable 99,000 59,000 Inventory 136,000 92,000 Land 66,000 49,000 Buildings & Equipment 417,000 268,000 Less: Accumulated Depreciation (151,000) (73,000) Investment in Smart Corporation 98,000 Total Assets $ 717,300 $ 434,000 Accounts Payable $ 141,500 $ 27,000 Mortgage Payable 300,800 288,000 Common Stock 72,000 40,000 Retained Earnings 203,000 79,000 Total Liabilities & Stockholders’ Equity $ 717,300 $ 434,000 At the date of the business combination, the book values of Smart’s assets and liabilities approximated fair value except for inventory, which had a fair value of…arrow_forwardPhone Corporation acquired 70 percent of Smart Corporation’s common stock on December 31, 20X4, for $98,000. At that date, the fair value of the noncontrolling interest was $42,000. Data from the balance sheets of the two companies included the following amounts as of the date of acquisition: Item Phone Corporation Smart Corporation Cash $ 52,300 $ 39,000 Accounts Receivable 99,000 59,000 Inventory 136,000 92,000 Land 66,000 49,000 Buildings & Equipment 417,000 268,000 Less: Accumulated Depreciation (151,000) (73,000) Investment in Smart Corporation 98,000 Total Assets $ 717,300 $ 434,000 Accounts Payable $ 141,500 $ 27,000 Mortgage Payable 300,800 288,000 Common Stock 72,000 40,000 Retained Earnings 203,000 79,000 Total Liabilities & Stockholders’ Equity $ 717,300 $ 434,000 At the date of the business combination, the book values of Smart’s assets and liabilities approximated fair value except for inventory, which had a fair value of…arrow_forward
- Phone Corporation acquired 70 percent of Smart Corporation’s common stock on December 31, 20X4, for $97,300. At that date, the fair value of the noncontrolling interest was $41,700. Data from the balance sheets of the two companies included the following amounts as of the date of acquisition: Item Phone Corporation Smart Corporation Cash $ 58,300 $ 22,000 Accounts Receivable 109,000 49,000 Inventory 144,000 79,000 Land 73,000 36,000 Buildings & Equipment 426,000 266,000 Less: Accumulated Depreciation (166,000) (75,000) Investment in Smart Corporation 97,300 Total Assets $ 741,600 $ 377,000 Accounts Payable $ 142,500 $ 26,000 Mortgage Payable 331,100 233,000 Common Stock 68,000 39,000 Retained Earnings 200,000 79,000 Total Liabilities & Stockholders’ Equity $ 741,600 $ 377,000 At the date of the business combination, the book values of Smart’s assets and liabilities approximated fair value except for inventory, which had a fair value of…arrow_forwardOn January 1, 20X6, Pumpkin Corporation acquired 70 percent of Spice Company's common stock for $210,000 cash. The fair value of the noncontrolling interest at that date was determined to be $90,000. Data from the balance sheets of the two companies included the following amounts as of the date of acquisition: Cash Accounts Receivable Pumpkin $ 50,000 70,000 Spice $ 15,000 25,000 Inventory 30,000 20,000 Land 150,000 80,000 Buildings and Equipment 250,000 200,000 Less: Accumulated Depreciation (70,000) (20,000) Investment in Spice Co. 210,000 Total Assets $690,000 $320,000 Accounts Payable $ 40,000 $ 10,000 Bonds Payable 150,000 40,000 Common Stock 300,000 90,000 200,000 $690,000 180,000 $320,000 Retained Earnings Total Liabilities and Equity At the date of the business combination, the book values of Spice's assets and liabilities approximated fair value except for inventory, which had a fair value of $30,000, and land, which had a fair value of $95,000. Based on the preceding…arrow_forward2arrow_forward
- Please Provide Correct Answerarrow_forwardProfessor Corporation acquired 70 percent of Scholar Corporation's common stock on December 31, 20X4, fr $102,200. The fair value of the noncontrolling interest at that date was determined to be $43,800. Data from the balance sheets of the two companies Included the following amounts as of the date of acquisition: Item Cash Accounts Receivable Inventory Land Buildings & Equipment Less: Accumulated Depreciation. Investment in Scholar Corporation Total Assets Accounts Payable Mortgage Payable Common Stock Retained Earnings Total Liabilities & Stockholders' Equity Professor Corporation $ 50,300 90,000 Scholar Corporation $21,000 44,000 130,000 75,000 60,000 30,000 410,000 250,000 (150,000) (80,000) 102,200 $ 692,500 $340,000 $ 152,500 $ 35,000 250,000 180,000 80,000 40,000 210,000 85,000 $ 692,500 $340,000 At the date of the business combination, the book values of Scholar's assets and liabilities approximated fair value except for Inventory, which had a fair value of $81,000, and…arrow_forwardOn December 31, 20X8, Parkway Corporation acquired 80 percent of Street Company's common stock for $104,000 cash. The fair value of the noncontrolling interest at that date was determined to be $26,000. Data from the balance sheets of the two companies included the following amounts as of the date of acquisition: Parkway Corporation Street Company Cash $ 90,000 $ 20,000 Accounts Receivable 80,000 35,000 Inventory 100,000 40,000 Land 40,000 60,000 Buildings and Equipment 300,000 100,000 Less: Accumulated Depreciation (100,000) (40,000) Investment in Street Company 104,000 Total Assets $ 614,000 $ 215,000 Accounts Payable 120,000 30,000 Mortgage Payable 200,000 100,000 Common Stock 50,000 25,000 Retained Earnings 244,000 60,000 Total Liabilities and Equity $ 614,000 $ 215,000 On that date, the book values of Street's assets and liabilities approximated fair value except for inventory, which had a fair value of $45,000, and buildings and equipment,…arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education