
a. 1
Compute the cost of goods sold, ending inventory, and the income tax expense under FIFO cost flow method.
a. 1

Answer to Problem 33P
Computation of cost of goods sold under FIFO cost flow method is as follows:
FIFO | Units | Unit Cost | Cost of Goods Sold |
Beginning Inventory | 200 | $140 | $28,000 |
First Purchase | 120 | $150 | $18,000 |
Second Purchase | 80 | $160 | $12,800 |
Total | 400 | $58,800 |
Table (1)
Computation of ending inventory under FIFO cost flow method is as follows:
FIFO | Units | Unit Cost | Ending Inventory |
Second Purchase | 60 Table (4) | $160 | $9,600 |
Table (2)
Explanation of Solution
First-in-First-Out: In First-in-First-Out method, the costs of the initially purchased items are considered as cost of goods sold, for the items which are sold first. The value of the ending inventory consists of the recent purchased items.
Cost of goods sold: Cost of goods sold is the accumulate total of all direct cost incurred in manufacturing the goods or the products which has been sold during a period. Cost of goods sold involves direct material, direct labor, and manufacturing
Ending Inventory: It represents the quantity and price of the goods unsold and laying at the store at the end of a particular period.
Working note 1: Calculate total purchase amount:
Inventory Purchases | |||
Particulars | Units | Unit Cost | Total cost |
Beginning Inventory | 200 | $140 | $28,000 |
First Purchase | 120 | $150 | $18,000 |
Second Purchase | 140 | $160 | $22,400 |
Goods available for sale | 460 | $68,400 | |
Less: Cost of goods sold | (400) | ||
Ending inventory | 60 |
Table (3)
Working note 2: Calculate sales amount:
Working note 3: Calculate income tax expense amount:
a. 2
Compute the cost of goods sold and the ending inventory under LIFO cost flow method.
a. 2

Answer to Problem 33P
Compute the cost of goods sold under LIFO cost flow method as follows:
LIFO | Units | Unit Cost | Cost of Goods Sold |
Second Purchase | 140 | $160 | $22,400 |
First Purchase | 120 | $150 | $18,000 |
Beginning Inventory | 140 | $140 | $19,600 |
Total | 400 | $60,000 |
Table (4)
Compute the ending inventory under LIFO cost flow method as follows:
LIFO | Units | Unit Cost | Ending Inventory |
Second Purchase | 60 Table (4) | $140 | $8,400 |
Table (5)
Explanation of Solution
Last-in-Last-Out: In Last-in-First-Out method, the costs of last purchased items are considered as the cost of goods sold, for the items which are sold first. The value of the closing stock consists of the initial purchased items.
Working note 4: Calculate income tax expense amount:
a. 3
Compute the cost of goods sold and the ending inventory under weighted average cost flow method.
a. 3

Answer to Problem 33P
Compute the cost of goods sold and the ending inventory under weighted average cost flow method as follows:
Weighted average | Units | Unit Cost | Total cost |
Cost of goods sold | 400 | $148.69 | $59,476.0 |
Ending inventory | 60 | $148.69 | $8,921.4 |
Table (6)
Note: Refer working note 5 for unit cost.
Explanation of Solution
Weighted-average cost method: Under Weighted average cost method, the company calculates a new average cost after every purchase is made. It is determined by dividing the cost of goods available for sale by the units on hand.
Working note 5: Determine average unit cost:
Working note 6: Calculate income tax expense amount:
b.
Show the 2014’s income statement,
b.

Explanation of Solution
Financial statement: The financial statement records and shows all the financial status of the business. The financial statement consists of the balance sheet, income statement, statement of
Income statement: The financial statement which reports revenues and expenses from business operations and the result of those operations as net income or net loss for a particular time period is referred to as income statement.
Prepare the 2014’s income statement of Company CL under each cost flow method as follows:
Company CL | |||
Income Statements | |||
For Year Ended December 31, 2014 | |||
Particulars | FIFO | LIFO | Weighted average |
Sales | $128,000 | $128,000 | $128,000 |
Less: Cost of Goods Sold | ($58,800) | ($60,000) | $59,476 |
Gross Margin | $69,200 | $68,000 | $68,524 |
Less: Salaries Expense | ($40,000) | ($40,000) | ($40,000) |
Income Before Tax | $29,200 | $28,000 | $28,524 |
Less: Income Tax Expense | ($7,300) | ($7,000) | ($7,131) |
Net Income | $21,900 | $21,000 | $21,393 |
Table (7)
Balance sheet: A balance sheet is a financial statement consists of the assets, liabilities, and the
Prepare the 2014’s Balance sheet of Company CL under each cost flow method as follows:
Company CL | |||
Balance sheet | |||
For Year Ended December 31, 2014 | |||
Particulars | FIFO | LIFO | Weighted average |
Assets: | |||
Cash | $130,800 | $131,100 | $130,969 |
Inventory | $9,600 | $8,400 | $8,924 |
Total Assets | $140,400 | $139,500 | $139,893 |
Stockholders’ Equity | |||
Common Stock | $40,000 | $40,000 | $40,000 |
Retained Earnings | $100,400 | $99,500 | $99,893 |
Total Stockholders’ Equity | $140,400 | $139,500 | $139,893 |
Table (8)
Statement of cash flows: Statement of cash flows reports all the cash transactions which are responsible for inflow and outflow of cash and result of these transactions is reported as ending balance of cash at the end of reported period. Statement of cash flows includes the changes in cash balance due to operating, investing, and financing activities.
Prepare the 2014’s statement of cash flows of Company CL under each cost flow method:
Company CL | |||
Statement of cash flows | |||
For Year Ended December 31, 2014 | |||
Particulars | FIFO | LIFO | Weighted average |
Cash Flows From Operating Activities: | |||
$128,000 | $128,000 | $128,000 | |
Less: | ($40,400) | ($40,400) | ($40,400) |
Cash Outflow for Salaries Expense | ($40,000) | ($40,000) | ($40,000) |
Cash Outflow for Income Tax expense | ($7,300) | ($7,000) | ($7,131) |
Net Cash Flow from Operating Activities | $40,300 | $40,600 | $40,469 |
Cash Flows From Investing Activities: | $0 | $0 | $0 |
Cash Flows From Financing Activities: | $0 | $0 | $0 |
Net Change in Cash | $40,300 | $40,600 | $40,469 |
Add: Beginning Cash Balance | $90,500 | $90,500 | $90,500 |
Ending Cash Balance | $130,800 | $131,100 | $130,969 |
Table (9)
Working note 7: Record the events in an
Event | Assets | = | Stockholders’ Equity | |||
Cash | + | Inventory | = | Common Stock | Retained Earnings | |
FIFO Cost Flow | ||||||
Beginning Balance | $90,500 | + | $28,000 | = | $40,000 | $78,500 |
1. First Purchase | ($18,000) | + | $18,000 | = | ||
2. Second Purchase | ($22,400) | + | $22,400 | = | ||
3a. Sale of Inventory | $128,000 | + | = | $128,000 | ||
3b. Cost of Goods Sold | + | ($58,800) | = | ($58,800) | ||
4. Paid Salary Expense | ($40,000) | + | = | ($40,000) | ||
5. Paid Income Tax expense | ($7,300) | + | = | ($7,300) | ||
Totals | $130,800 | + | $9,600 | = | $40,000 | $100,400 |
LIFO Cost Flow | ||||||
Beginning Balance | $90,500 | + | $28,000 | = | $40,000 | $78,500 |
1. First Purchase | ($18,000) | + | $18,000 | = | ||
2. Second Purchase | ($22,400) | + | $22,400 | = | ||
3a. Sale of Inventory | $128,000 | + | = | $128,000 | ||
3b. Cost of Goods Sold | + | ($60,000) | = | ($60,000) | ||
4. Paid Operating Expenses | ($40,000) | + | = | ($40,000) | ||
5. Paid Income Tax expense | ($7,000) | + | = | ($7,000) | ||
Totals | $131,100 | + | $8,400 | = | $40,000 | $99,500 |
Weighted Average | ||||||
Beginning Balance | $90,500 | + | $28,000 | = | $40,000 | $78,500 |
1. First Purchase | ($18,000) | + | $18,000 | = | ||
2. Second Purchase | ($22,400) | + | $22,400 | = | ||
3a. Sale of Inventory | $128,000 | + | = | $128,000 | ||
3b. Cost of Goods Sold | + | ($59,476) | = | ($59,476) | ||
4. Paid Operating Expenses | ($40,000) | + | = | ($40,000) | ||
5. Paid Income Tax | ($7,131) | + | = | ($7,131) | ||
Totals | $130,969 | + | $8,924 | = | $40,000 | $99,893 |
Table (10)
Want to see more full solutions like this?
Chapter 5 Solutions
Survey Of Accounting
- Questin 5arrow_forwardBelle Garments manufactures customized T-shirts for football teams. The business uses a perpetual inventory system and has a highly labour-intensive production process, so it assigns manufacturing overhead based on direct labour cost. The business operates at a profit margin of 33% on sales. Belle Garments expects to incur $2,205,000 of manufacturing overhead costs and estimated direct labour costs of $3,150,000 during 2025. At the end of December 2024, Belle Line Garments reported work in process inventory of $93,980 - Job FBT 101 - $51,000 & Job FBT 102 - $42,980 The following events occurred during January 2025. i) Purchased materials on account, $388,000. The purchase attracted freight charges of $4,000 ii) Incurred manufacturing wages of $400,000 iii) Requisitioned direct materials and used direct labour in manufacturing. Job # FBT 101 FBT 102 FBT 103 FBT 104 Direct Materials $70,220 97,500 105,300 117,000 iv) Issued indirect materials to production, $30,000. Direct Labour $61,200…arrow_forwardThe trial balance for K and J Nursery, Incorporated, listed the following account balances at December 31, 2024, the end of its fiscal year: cash, $27,000; accounts receivable, $22,000; inventory, $36,000; equipment (net), $91,000; accounts payable, $25,000; salaries payable, $10,500; interest payable, $6,500; notes payable (due in 18 months), $41,000; common stock, $72,000. Determine the year-end balance in retained earnings for K and J Nursery, Incorporated.arrow_forward
- Brun Company produces its product through two processing departments: Mixing and Baking. Information for the Mixing department follows. Direct Materials Conversion Unit Percent Complete Percent Complete Beginning work in process inventory 7.500 Units started this period 104,500 Units completed and transferred out 100.000 Ending work in process inventory 12.000 100% 25% Beginning work in process inventory Direct materials Conversion $6.800 14.500 $21.300 Costs added this period Drect materials 116,400 Conversion Total costs to account for 1.067,000 1.183.400 $1.204.700 Required 1. Prepare the Mixing department's production cost report for November using the weighted average method Check (1) C$1.000 2. Prepare the November 30 journal entry to transfer the cost of completed units from Mixing to Bakingarrow_forwardNonearrow_forwardNot need ai solution please solve this general accounting questionarrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education





