Survey Of Accounting
Survey Of Accounting
4th Edition
ISBN: 9780077862374
Author: Edmonds, Thomas P.
Publisher: Mcgraw-hill Education,
Question
Book Icon
Chapter 5, Problem 30P

a.

To determine

Record these events in a horizontal statements model and indicate whether the item is an operating activity (OA), an investing activity (IA), or a financing activity (FA) or not affected (NA).

a.

Expert Solution
Check Mark

Explanation of Solution

Horizontal statements model: The model that represents all the financial statements, balance sheet, income statement, and statement of cash flows in one table in a horizontal form, is referred to as, horizontal statements model.

Record these events in a horizontal statements model and indicate whether the item is an operating activity (OA), an investing activity (IA), or a financing activity (FA) or not affected (NA):

Survey Of Accounting, Chapter 5, Problem 30P

Table (1)

Note:

OA refers to operating activities.

FA refers to financing activities.

NA refers to does not affected.

3a. this transaction records the cash sale.

3b. this transaction records the credit card sale.

3c. this transaction records the sales made on account.

3d. this transaction records the cost of merchandise sold.

Working Note 1: Calculate the amount of credit card sales made to customers:

The merchandise sold to credit card customers for $115,000 and the company charges a fee of 3% on sales. So, the credit card expense (A) is ($115,000×3%)  $15,200. Thus, the amount of credit card sales made to customers is calculated as follows:

Credit card sales made to customers}= Credit card salesCredit card expense=$115,000$3,450(A)=$111,550

Working Note 2: Calculate the amount for uncollectible accounts expense:

Uncollectible account expense}=(Ending accounts receivable)×(Estimated rate of percentage)=$3,700×5%=$185

b)

To determine

Prepare income statement, statement of changes in stockholders’ equity, balance sheet, and statement of cash flows for Company IS for 2014.

b)

Expert Solution
Check Mark

Explanation of Solution

Income statement: The financial statement which reports revenues and expenses from business operations and the result of those operations as net income or net loss for a particular time period is referred to as income statement.

Balance sheet: This financial statement reports a company’s resources (assets) and claims of creditors (liabilities) and stockholders (stockholders’ equity) over those resources. The resources of the company are assets which include money contributed by stockholders and creditors. Hence, the main elements of the balance sheet are assets, liabilities, and stockholders’ equity.

Statement of changes in the stockholders’ equity: This statement reflects whether the components of stockholders’ equity have increased or decreased during the period.

Statement of Cash flows: Statement of cash flows is a statement reports the source and application of cash between two balance sheet dates. It shows how the cash is sourced and used for the company’s operating, investing, and financing activities.

Prepare the income statement for Company IS for the year ended 2014.

Company IS
Statement of income
For the year ended 2014
ParticularsAmountAmount
Service revenue $180,000
Less: Cost of goods sold ($95,000)
Gross margin $85,000
Operating expenses  
Credit card expense$3,450 
Selling and administrative  expenses$51,500 
Uncollectible accounts expense$185 
Total operating expenses ($55,135)
Net income $29,865

Table (2)

Hence, the net income of Company IS for the year ended December 31, 2014 is $29,865.

Prepare the statement of changes in stockholders’ equity of Company IS for the year ended December 31, 2014.

Company IS
Statement of changes in stockholders' equity
For the year ended December 31, 2014
ParticularsAmountAmount
Beginning Common Stock$0 
Add: Stock Issued$50,000 
Ending Common Stock$50,000
Beginning retained earnings$0 
Add/Less: Net Income (Loss)$29,865 
Ending Retained Earnings$29,865
Total stockholder's equity$79,865

Table (3)

Hence, the total stockholders’ equity of Company IS for the year ended December 31, 2014 is $79,865.

Prepare the balance sheet of Company IS as on December 31, 2014.

Company IS
Balance sheet
As on December 31, 2014
AssetsAmountAmount
Cash $51,350
Accounts Receivable$3,700 
Less: Allowance for doubtful accounts($185)$3,515
Merchandise Inventory $25,000
Total Assets $79,865
Liabilities and stockholders' equity  
Liabilities  
Total Liabilities $0
Stockholders’ Equity  
Common Stock$50,000 
Retained Earnings$29,865 
Total Stockholders’ Equity $79,865
Total liabilities and stockholders' equity $79,865

Table (4)

Hence, the total of assets and liabilities and stockholders’ equity of Company IS as on December 31, 2014 is $79,865.

Prepare the statement of cash flows of Company IS for the year ended December 31, 2014.

Company IS
Statement of cash flows
For the year ended December 31, 2014
ParticularsAmountAmount
Cash flow from operating activities:  
Cash Receipts from Customers$172,850 
Outflow for inventory ($120,000) 
Outflow for expenses ($51,500) 
Net Cash Flow from Operating Activities$1,350
Cash Flows From Investing Activities:  
Net Cash Flow From Investing Activities$0
Cash Flows From Financing Activities:  
Cash Receipts from Stock Issue$50,000
Net Cash Flow From Financing Activities$50,000
Net Change in Cash$51,350
Add: Beginning Cash Balance$0
Ending Cash Balance$51,350

Table (5)

Hence, the net change in cash of Company IS during 2014 is $51,350.

Working note:

Determine the amount of cash collected from customers.

Cash receipts from customers=Cash sales+(Collections from Accounts receivable)+(Collections from credit card sales)=$50,000+$11,300+$111,550=$172,850

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
Use the following information for the Exercises below. (Algo) [The following information applies to the questions displayed below.] On December 1, Jasmin Ernst organized Ernst Consulting. On December 3, the owner contributed $84,920 in assets to launch the business. On December 31, the company's records show the following items and amounts. Cash Accounts receivable Office supplies Land Office equipment Accounts payable Owner investments $ 8,450 Cash withdrawals by owner 16,950 4,080 Rent expense Consulting revenue Salaries expense 18,860 Telephone expense Miscellaneous expenses 46,020 9,280 84,920 $ 2,930 16,950 4,420 7,900 860 680 Check my work Exercise 1-21 (Algo) Preparing a statement of cash flows LO P2 Also assume the following: a. The owner's initial investment consists of $38,900 cash and $46,020 in land. b. The company's $18,860 equipment purchase is paid in cash. c. Cash paid to employees is $2,700. The accounts payable balance of $9,280 consists of the $4,080 office supplies…
ht = ences X On December 1, Jasmin Ernst organized Ernst Consulting. On December 3, the owner contributed $84,920 in assets to launch the business. On December 31, the company's records show the following items and amounts. Cash withdrawals by owner Consulting revenue Salaries expense Cash $ 8,450 Accounts receivable 16,950 Office supplies 4,080 Rent expense Land 46,020 Office equipment 18,860 Telephone expense Accounts payable 9,280 Owner investments 84,920 Miscellaneous expenses $ 2,930 16,950 4,420 7,900 860 680 Exercise 1-18 (Algo) Preparing an income statement LO P2 Using the above information prepare a December income statement for the business. ERNST CONSULTING Income Statement Revenues Rent expense Salaries expense Telephone expense Total revenues $ 4,420 7,900 860 $ SA Assets Cash 8,450 Accounts receivable 16,950 Office supplies 4,080 Land 46,020 Office equipment 18,860 navable 9,280 13,180 5 11 of 14 Next >
Assets Current Assets Cash Credit card receivables Accounts receivable Marketable securities Food Inventories Prepaid expenses Total Current Assets Golden Bay Balance Sheet as at December 31 Year 2018 Year 2019 $ 18,500 9,807 $ 29,400 11,208 5,983 6,882 15,400 2,000 12,880 14,700 10 800 14 900 73370 79 090 Property Plant & Equipment Land Building Equipment Furnishings $ 60,500 828,400 114,900 75,730 (330,100) 16 600 766 030 839 400 $ 60,500 884,400 157,900 81,110 (422,000) 18 300 7 80 210 859 300 Net: Accumulated depreciation China, glass, silver, & linen Total Assets Liabilities & Stockholders' Equity Current Liabilities Accounts payable Accrued expenses payable Taxes payable Current mortgage payable Total Current assets $ 19,200 4,200 12,400 26 900 62 700 $16,500 5,000 20,900 26 000 68 400 Long-term liabilities Mortgage payable Total Liabilities $ $512 800 $486 400 575 500 $555 200 Stockholders' Equity Common stock ($5 par. 40,000 shares issued & OS) $200,000 Retained earnings…

Chapter 5 Solutions

Survey Of Accounting

Ch. 5 - Prob. 11QCh. 5 - Prob. 12QCh. 5 - Prob. 13QCh. 5 - 14. What is an advantage of using the percent of...Ch. 5 - 15. What is aging of accounts receivable?Ch. 5 - Prob. 16QCh. 5 - Prob. 17QCh. 5 - Prob. 18QCh. 5 - 21. What is accrued interest?Ch. 5 - How does the accrual of interest revenue or...Ch. 5 - Prob. 21QCh. 5 - Prob. 22QCh. 5 - Prob. 23QCh. 5 - Prob. 24QCh. 5 - Prob. 25QCh. 5 - 26. What types of costs do businesses avoid when...Ch. 5 - 1. Name and describe the four cost flow methods...Ch. 5 - 2. What are some advantages and disadvantages of...Ch. 5 - Prob. 29QCh. 5 - Prob. 30QCh. 5 - 5. In an inflationary period, which inventory cost...Ch. 5 - 6. In an inflationary period, which inventory cost...Ch. 5 - 7. What is the difference between the flow of...Ch. 5 - Prob. 34QCh. 5 - Prob. 35QCh. 5 - Prob. 36QCh. 5 - Prob. 37QCh. 5 - Prob. 38QCh. 5 - Prob. 39QCh. 5 - Prob. 1ECh. 5 - Exercise 7-1A Analysis of financial statement...Ch. 5 - Prob. 3ECh. 5 - Prob. 4ECh. 5 - Prob. 5ECh. 5 - Effect of recovering a receivable previously...Ch. 5 - Prob. 7ECh. 5 - Prob. 8ECh. 5 - Prob. 9ECh. 5 - Prob. 10ECh. 5 - Prob. 11ECh. 5 - Prob. 12ECh. 5 - Prob. 13ECh. 5 - Effect of credit card sales on financial...Ch. 5 - Prob. 15ECh. 5 - Prob. 16ECh. 5 - Prob. 17ECh. 5 - Prob. 18ECh. 5 - Prob. 19ECh. 5 - Prob. 20ECh. 5 - Prob. 21ECh. 5 - Prob. 22ECh. 5 - Prob. 23PCh. 5 - Prob. 24PCh. 5 - Prob. 25PCh. 5 - Prob. 26PCh. 5 - Prob. 27PCh. 5 - Prob. 28PCh. 5 - Prob. 29PCh. 5 - Prob. 30PCh. 5 - Prob. 31PCh. 5 - Prob. 32PCh. 5 - Prob. 33PCh. 5 - Prob. 1ATCCh. 5 - Prob. 3ATCCh. 5 - Prob. 4ATCCh. 5 - Alonzo Saunders owns a small training services...
Knowledge Booster
Background pattern image
Recommended textbooks for you
Text book image
FINANCIAL ACCOUNTING
Accounting
ISBN:9781259964947
Author:Libby
Publisher:MCG
Text book image
Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,
Text book image
Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,
Text book image
Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON
Text book image
Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education
Text book image
Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education