SURVEY OF ACCOUNTING(LL)>CUSTOM PKG.<
SURVEY OF ACCOUNTING(LL)>CUSTOM PKG.<
5th Edition
ISBN: 9781264010653
Author: Edmonds
Publisher: MCGRAW-HILL HIGHER EDUCATION
Question
Book Icon
Chapter 5, Problem 32P

a. 1

To determine

Compute the cost of goods sold, ending inventory, and the income tax expense under FIFO cost flow method.

a. 1

Expert Solution
Check Mark

Answer to Problem 32P

Computation of cost of goods sold under FIFO cost flow method is as follows:

FIFOUnitsUnit CostCost of Goods Sold
Beginning Inventory220$150 $33,000
First Purchase150$155$23,250
Second Purchase40$160$6,400
Total410 $62,650

Table (1)

Computation of ending inventory under FIFO cost flow method is as follows:

FIFOUnitsUnit CostEnding Inventory
Second Purchase120 Table (4)$160 $19,200

Table (2)

Computation of income tax expense under FIFO cost flow method is as follows:

Computation of Income Tax Expense and Net Income
ParticularsFIFO
Sales (1)$131,200
Less: Cost of Goods Sold($62,650)
Gross Margin$68,550
Less: Salaries Expense($38,000)
Income Before Tax$30,550
Less: Income Tax (2)($7,638)
Net Income$22,912

Table (3)

Explanation of Solution

First-in-First-Out: In First-in-First-Out method, the costs of the initially purchased items are considered as cost of goods sold, for the items which are sold first. The value of the ending inventory consists of the recent purchased items.

Cost of goods sold: Cost of goods sold is the accumulate total of all direct cost incurred in manufacturing the goods or the products which has been sold during a period. Cost of goods sold involves direct material, direct labor, and manufacturing overheads.

Ending Inventory: It represents the quantity and price of the goods unsold and laying at the store at the end of a particular period.

Working notes:

Calculate total purchase amount:

Inventory Purchases
ParticularsUnitsUnit CostTotal cost
Beginning Inventory220$150 $33,000
First Purchase150$15523,250
Second Purchase160$16025,600
Goods available for sale530 $81,850
Less: Cost of goods sold(410)  
Ending inventory120  

Table (4)

(1) Calculate sales amount:

Sales=410 Units×$320=$131,200

(2) Calculate income tax expense amount:

Income tax expense=Income before tax×Tax rate =$30,550×25100=$7,638

a. 2

To determine

Compute the cost of goods sold and the ending inventory under LIFO cost flow method.

a. 2

Expert Solution
Check Mark

Answer to Problem 32P

Compute the cost of goods sold under LIFO cost flow method as follows:

LIFOUnitsUnit CostCost of Goods Sold
Second Purchase 160$160 $25,600
First Purchase150$155$23,250
Beginning Inventory100$150$15,000
Total410 $63,850

Table (5)

Compute the ending inventory under LIFO cost flow method as follows:

LIFOUnitsUnit CostEnding Inventory
Second Purchase120 Table (4)$150 $18,000

Table (6)

Compute the income tax expense under LIFO cost flow method as follows:

Computation of Income Tax Expense and Net Income
ParticularsLIFO
Sales (1)$131,200
Less: Cost of Goods Sold($63,850)
Gross Margin$67,350
Less: Salaries Expense($38,000)
Income Before Tax$29,350
Less: Income Tax (3)($7,338)
Net Income$22,012

Table (7)

Explanation of Solution

Last-in-Last-Out: In Last-in-First-Out method, the costs of last purchased items are considered as the cost of goods sold, for the items which are sold first. The value of the closing stock consists of the initial purchased items.

(3) Calculate income tax expense amount:

Income tax expense=Income before tax×Tax rate =$29,350×25100=$7,338

a. 3

To determine

Compute the cost of goods sold and the ending inventory under weighted average cost flow method.

a. 3

Expert Solution
Check Mark

Answer to Problem 32P

Compute the cost of goods sold and the ending inventory under weighted average cost flow method as follows:

Weighted averageUnitsUnit CostTotal cost
Cost of goods sold410$154.43 (4) $63,318
Ending inventory120$154.43 (4)18,532

Table (8)

Compute the income tax expense under weighted average cost flow method as follows:

Computation of Income Tax Expense and Net Income
ParticularsLIFO
Sales (1)$131,200
Less: Cost of Goods Sold$63,318
Gross Margin$67,882
Less: Salaries Expense$38,000
Income Before Tax$29,882
Less: Income Tax (5)($7,471)
Net Income$22,411

Table (9)

Explanation of Solution

Weighted-average cost method:  Under Weighted average cost method, the company calculates a new average cost after every purchase is made. It is determined by dividing the cost of goods available for sale by the units on hand.

(4) Determine average unit cost:

Average Unit cost=Goods avaivable for saleTotal Units=$81,850 Table(4)530=$154.43

(5) Calculate income tax expense amount:

Income tax expense=Income before tax×Tax rate =$29,882×25100=$7,471

b.

To determine

Show the 2018’s income statement, balance sheet and statement of cash flows under FIFO, LIFO and weighted average using a vertical model.

b.

Expert Solution
Check Mark

Explanation of Solution

Financial statement: The financial statement records and shows all the financial status of the business. The financial statement consists of the balance sheet, income statement, statement of retained earnings, and the cash flow statement.

Income statement: The financial statement which reports revenues and expenses from business operations and the result of those operations as net income or net loss for a particular time period is referred to as income statement.

Prepare the 2018’s income statement of Company W under each cost flow method as follows:

Company W
Income Statements
For Year Ended December 31, 2018
ParticularsFIFOLIFOWeighted average
Sales$131,200 $131,200 $131,200
Less: Cost of Goods Sold($62,650)($63,850)($63,318)
Gross Margin$68,550$67,350$67,882
Less: Salaries Expense($38,000)($38,000)($38,000)
Income Before Tax$30,550$29,350$29,882
Less: Income Tax Expense($7,638)($7,338)($7,471)
Net Income$22,912$22,012$22,411

Table (13)

Balance sheet: A balance sheet is a financial statement consists of the assets, liabilities, and the stockholder’s equity of the company. The balance of the assets account must be equal to that of the liabilities and the stockholder’s equity account.

Prepare the 2018’s Balance sheet of Company W under each cost flow method as follows:

Company W
Balance sheet
For Year Ended December 31, 2018
ParticularsFIFOLIFOWeighted average
Assets:   
Cash$116,812 $117,112 $116,979
Inventory$19,200$18,000$18,532
Total Assets$136,012$135,112$135,511
    
Stockholders’ Equity   
Common Stock$50,000 $50,000 $50,000
Retained Earnings$86,012$85,112$85,511
Total Stockholders’ Equity$136,012$135,112$135,511

Table (14)

Statement of cash flows: Statement of cash flows reports all the cash transactions which are responsible for inflow and outflow of cash and result of these transactions is reported as ending balance of cash at the end of reported period. Statement of cash flows includes the changes in cash balance due to operating, investing, and financing activities.

Prepare the 2018’s statement of cash flows of Company W under each cost flow method:

Company W
Statement of cash flows
For Year Ended December 31, 2018
ParticularsFIFOLIFOWeighted average
Cash Flows From Operating Activities:
Cash Inflow from Customers$131,200 $131,200 $131,200
Less: Cash Outflow for Inventory$48,850$48,850$48,850
Cash Outflow for Salaries Expense($38,000)($38,000)($38,000)
Cash Outflow for Income Tax expense($7,638)($7,338)($7,471)
Net Cash Flow from Operating Activities$36,712$37,012$36,879
Cash Flows From Investing Activities:$0$0$0
Cash Flows From Financing Activities:$0$0$0
Net Change in Cash$36,712$37,012$36,879
Add: Beginning Cash Balance$80,100$80,100$80,100
Ending Cash Balance$116,812$117,112$116,979

Table (15)

Working Note:

Record the events in an accounting equation:

EventAssets=Stockholders’ Equity
Cash+Inventory=Common StockRetained Earnings
FIFO Cost Flow
Beginning Balance$80,100+$33,000=$50,000$63,100
1. First Purchase(23,250)+23,250=
2. Second Purchase(25,600)+25,600=
3a. Sale of Inventory131,200+=131,200
3b. Cost of Goods Sold+(62,650)=(62,650)
4. Paid Salary Expense(38,000)+=(38,000)
5. Paid Income Tax expense(7,638)+=(7,638)
Totals$116,812+$19,200=$50,000$86,012
LIFO Cost Flow
Beginning Balance$80,100+$33,000=$50,000$63,100
1. First Purchase(23,250)+23,250=
2. Second Purchase(25,600)+25,600=
3a. Sale of Inventory131,200+=131,200
3b. Cost of Goods Sold+(63,850)=(63,850)
4. Paid Operating Expenses(38,000)+=(38,000)
5. Paid Income Tax expense(7,338)+=(7,338)
Totals$117,112+$18,000=$50,000$85,112
Weighted Average
Beginning Balance$80,100+$33,000=$50,000$63,100
1. First Purchase(23,250)+23,250=
2. Second Purchase(25,600)+25,600=
3a. Sale of Inventory131,200+=131,200
3b. Cost of Goods Sold+(63,318)=(63,318)
4. Paid Operating  Expenses(38,000)+=(38,000)
5. Paid Income Tax(7,471)+=(7,471)
Totals$116,979+$18,532=$50,000$85,511

Table (16)

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
Needam Company has analyzed its production process and identified two primary activities. These activities, their allocation bases, and their estimated costs are listed below. BEE (Click on the icon to view the estimated costs data.) The company manufactures two products: Regular and Super. The products use the following resources in March: BEE (Click on the icon to view the actual data for March.) Read the requirements. Requirement 5. Compute the predetermined overhead allocation rates using activity-based costing. Begin by selecting the formula to calculate the predetermined overhead (OH) allocation rate. Then enter the amounts to compute the all Actual overhead costs Actual qty of the allocation base used Estimated overhead costs Estimated qty of the allocation base Predetermined OH allocation rate Data table Data table Regular Super Number of purchase orders 10 purchase orders Number of parts 600 parts 13 purchase orders 800 parts Activity Purchasing Materials handling - X…
Makenna is a waiter at Albicious Foods in South Carolina. Makenna is single with one other dependent and receives the standard tipped hourly wage. During the week ending October 25, 2024, Makenna worked 44 hours and received $210 in tips. Calculate Makenna's gross pay, assuming tips are included in the overtime rate determination. Use Table 3-2. Required: 1. Complete the payroll register for Makenna. 2a. Does Albicious Foods need to contribute to Makenna’s wages to meet FLSA requirements? 2b. If so, how much should be contributed?
10. Record the journal entries for Holley Company for August. 11. Post appropriate entries to the Conversion Costs T-account to determine the amount of underallocated or overallocated overhead. Record the adjusting entry. 10. Record the journal entries for Holley Company for August. (Record debits first, then credits. Exclude explanations from journal entries) Journalize the purchase of raw materials. Date 5 a. Accounts Debit Credit Accounts Payable Accounts Receivable Conversion Costs Cost of Goods Sold Finished Goods Inventory Raw and In-Process Inventory Sales Revenue Wages Payable, Accumulated Depreciation, etc. More info a. Purchased raw materials on account, $30,000. b Incurred labor and overhead costs, $65,000. C d. Completed 900 units with standard costs of $75 for direct materials and $180 for conversion costs. Sold on account 600 units for $400 each. Print Done - X

Chapter 5 Solutions

SURVEY OF ACCOUNTING(LL)>CUSTOM PKG.<

Ch. 5 - Prob. 11QCh. 5 - Prob. 12QCh. 5 - Prob. 13QCh. 5 - 14. What is an advantage of using the percent of...Ch. 5 - 15. What is aging of accounts receivable?Ch. 5 - Prob. 16QCh. 5 - Prob. 17QCh. 5 - Prob. 18QCh. 5 - 21. What is accrued interest?Ch. 5 - How does the accrual of interest revenue or...Ch. 5 - Prob. 21QCh. 5 - Prob. 22QCh. 5 - Prob. 23QCh. 5 - Prob. 24QCh. 5 - Prob. 25QCh. 5 - 26. What types of costs do businesses avoid when...Ch. 5 - 1. Name and describe the four cost flow methods...Ch. 5 - 2. What are some advantages and disadvantages of...Ch. 5 - Prob. 29QCh. 5 - Prob. 30QCh. 5 - 5. In an inflationary period, which inventory cost...Ch. 5 - 6. In an inflationary period, which inventory cost...Ch. 5 - 7. What is the difference between the flow of...Ch. 5 - Prob. 34QCh. 5 - Prob. 35QCh. 5 - Prob. 36QCh. 5 - Prob. 37QCh. 5 - Prob. 38QCh. 5 - Prob. 39QCh. 5 - Prob. 1ECh. 5 - Exercise 7-1A Analysis of financial statement...Ch. 5 - Prob. 3ECh. 5 - Effect of recognizing uncollectible accounts...Ch. 5 - Analyzing financial statement effects of...Ch. 5 - Effect of recovering a receivable previously...Ch. 5 - Prob. 7ECh. 5 - Prob. 8ECh. 5 - Prob. 9ECh. 5 - Roth Service Co. experienced the following...Ch. 5 - Prob. 11ECh. 5 - On May 1, 2018, Benzs Sandwich Shop loaned 10,000...Ch. 5 - Prob. 13ECh. 5 - Prob. 14ECh. 5 - Luna Company accepted credit cards in payment for...Ch. 5 - Prob. 16ECh. 5 - Prob. 17ECh. 5 - Prob. 18ECh. 5 - Prob. 19ECh. 5 - The Shirt Shop had the following transactions for...Ch. 5 - Prob. 21ECh. 5 - Accounting for uncollectible accountstwo cycles...Ch. 5 - Prob. 23PCh. 5 - Prob. 24PCh. 5 - Sage Inc. experienced the following transactions...Ch. 5 - The following transactions apply to Hooper Co. for...Ch. 5 - Prob. 27PCh. 5 - Prob. 28PCh. 5 - Prob. 29PCh. 5 - Prob. 30PCh. 5 - The following trial balance was prepared for Tile,...Ch. 5 - Prob. 32PCh. 5 - Prob. 33PCh. 5 - Prob. 1ATCCh. 5 - Prob. 3ATCCh. 5 - Prob. 4ATCCh. 5 - Alonzo Saunders owns a small training services...
Knowledge Booster
Background pattern image
Similar questions
SEE MORE QUESTIONS
Recommended textbooks for you
Text book image
Principles of Accounting Volume 1
Accounting
ISBN:9781947172685
Author:OpenStax
Publisher:OpenStax College
Text book image
Managerial Accounting: The Cornerstone of Busines...
Accounting
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Cengage Learning