
a.
Organize the transaction data in accounts under an
a.

Explanation of Solution
Percentage of sales method: Credit sales are recorded by debiting (increasing)
It is a method of estimating the bad debts (expected loss on extending credit), by multiplying the expected percentage of uncollectible with the total amount of net credit sale (or total sales) for a specific period. Under percentage of sales method, estimated bad debts would be treated as a bad debt expense of the particular period.
Horizontal statements model: The model that represents all the financial statements,
Organize the transaction data in accounts under an
Table (1)
Working note 1: Calculate the amount of credit card sales made to customers:
The merchandise sold to credit card customers for $60,000 and the company charges a fee of 5% on sales. So, the credit card expense is
Working note 2: Calculate the amount of interest receivable:
Given: The loan amount is $50,000 and the rate of interest is 9%. So the total interest income is calculated as follows:
Working note 3: Calculate the amount for uncollectible accounts expense:
b.
Prepare an income statement, statement of changes in
b.

Explanation of Solution
Income statement: The financial statement which reports revenues and expenses from business operations and the result of those operations as net income or net loss for a particular time period is referred to as income statement.
Prepare the income statement.
Company VC | ||
Income statement | ||
For the year ended December 31, 2014 | ||
Particulars | Amount | Amount |
Revenue | ||
Sales revenue | $400,000 | |
Service revenue | $80,000 | |
Total revenue | $480,000 | |
Less: Cost of goods sold | ($284,250) | |
Gross profit | $195,750 | |
Less: Operating Expenses | ||
Credit card expenses | $3,000 | |
Selling and administrative expenses | $115,000 | |
Uncollectible accounts expense | $1,700 | |
Total operating income | ($119,700) | |
Operating income | $76,050 | |
Add: Non-operating items | ||
Interest revenue | $1,125 | |
Net income | $77,175 |
Table (2)
Statement of changes in the stockholders’ equity: This statement reflects whether the components of stockholders’ equity have increased or decreased during the period.
Prepare the statement of changes in stockholders’ equity.
Company VC | ||
Statement of changes in stockholders’ equity | ||
For the year ended December 31, 2014 | ||
Particulars | Amount | Amount |
Beginning common stock | $80,000 | |
Add: Common stocks issued | $0 | |
Ending common stock | $80,000 | |
Beginning | $43,750 | |
Add: Net income | $77,175 | |
Ending retained earnings | $120,925 | |
Total stockholders’ equity | $200,925 |
Table (3)
Balance sheet: Balance Sheet is one of the financial statements that summarize the assets, the liabilities, and the Shareholder’s equity of a company at a given date. It is also known as the statement of financial status of the business.
Prepare the balance sheet.
Company VC | ||
Balance sheet | ||
As of December 31, 2014 | ||
Particulars | Amount | Amount |
Assets | ||
Cash | $101,200 | |
Accounts receivable | $12,470 | |
Less: Allowance for doubtful accounts | ($2,220) | $10,250 |
Merchandise inventory | $61,350 | |
Interest receivable | $1,125 | |
Notes receivable | $50,000 | |
Total assets | $223,925 | |
Liabilities | ||
Accounts payable | $23,000 | |
Total liabilities | $23,000 | |
Stockholders’ equity | ||
Common stock | $80,000 | |
Retained earnings | $120,925 | |
Total stockholders' equity | $200,925 | |
Total liabilities and stockholders' equity | $223,925 |
Table (4)
Statement of cash flows: This statement reports all the cash transactions involves for inflow and outflow of cash, and the result of these transactions is reported as an ending balance of cash at the end of reported period.
Prepare the statement of cash flows.
Company VC | ||
Statement of cash flow | ||
For the year December 31, 2014 | ||
Particulars | Amount | Amount |
Cash flow from operating activities: | ||
Inflow from customers (4) | $485,000 | |
Outflow for inventory | ($265,000) | |
Outflow for expenses | ($115,000) | |
Net cash flow from operating activities | $105,000 | |
Cash flow from investing activities | ||
Outflow for notes receivable | ($50,000) | |
Net cash flow from investing activities | ($50,000) | |
Cash flow from financing activities | $0 | |
Net change in cash | $55,000 | |
Add: Beginning cash balance | $46,200 | |
Ending cash balance | $101,200 |
Table (5)
Working note 4: Calculate the amount of total cash inflow from customers.
Want to see more full solutions like this?
Chapter 5 Solutions
SURVEY OF ACCOUNTING-ACCESS
- Activity Based Costing - practice problem Fontillas Instrument, Inc. manufactures two products: missile range instruments and space pressure gauges. During April, 50 range instruments and 300 pressure gauges were produced, and overhead costs of $89,500 were estimated. An analysis of estimated overhead costs reveals the following activities. Activities 1. Materials handling 2. Machine setups Cost Drivers Number of requisitions Number of setups Total cost $35,000 27,500 3. Quality inspections Number of inspections 27,000 $89.500 The cost driver volume for each product was as follows: Cost Drivers Instruments Gauge Total Number of requisitions 400 600 1,000 Number of setups 200 300 500 Number of inspections 200 400 600 Insructions (a) Determine the overhead rate for each activity. (b) Assign the manufacturing overhead costs for April to the two products using activity-based costing.arrow_forwardBodhi Company has three cost pools and two doggie products (leashes and collars). The activity cost pool of ordering has the cost drive of purchase orders. The activity cost pool of assembly has a cost driver of parts. The activity cost pool of supervising has the cost driver of labor hours. The accumulated data relative to those cost drivers is as follows: Expected Use of Estimated Cost Drivers by Product Cost Drivers Overhead Leashes Collars Purchase orders $260,000 70,000 60,000 Parts 400,000 300,000 500,000 Labor hours 300,000 15,000 10,000 $960,000 Instructions: (a) Compute the activity-based overhead rates. (b) Compute the costs assigned to leashes and collars for each activity cost pool. (c) Compute the total costs assigned to each product.arrow_forwardTorre Corporation incurred the following transactions. 1. Purchased raw materials on account $46,300. 2. Raw Materials of $36,000 were requisitioned to the factory. An analysis of the materials requisition slips indicated that $6,800 was classified as indirect materials. 3. Factory labor costs incurred were $55,900, of which $51,000 pertained to factory wages payable and $4,900 pertained to employer payroll taxes payable. 4. Time tickets indicated that $50,000 was direct labor and $5,900 was indirect labor. 5. Overhead costs incurred on account were $80,500. 6. Manufacturing overhead was applied at the rate of 150% of direct labor cost. 7. Goods costing $88,000 were completed and transferred to finished goods. 8. Finished goods costing $75,000 to manufacture were sold on account for $103,000. Instructions Journalize the transactions.arrow_forward
- Chapter 15 Assignment of direct materials, direct labor and manufacturing overhead Stine Company uses a job order cost system. During May, a summary of source documents reveals the following. Job Number Materials Requisition Slips Labor Time Tickets 429 430 $2,500 3,500 $1,900 3,000 431 4,400 $10,400 7,600 $12,500 General use 800 1,200 $11,200 $13,700 Stine Company applies manufacturing overhead to jobs at an overhead rate of 60% of direct labor cost. Instructions Prepare summary journal entries to record (i) the requisition slips, (ii) the time tickets, (iii) the assignment of manufacturing overhead to jobs,arrow_forwardSolve accarrow_forwardSolve fastarrow_forward
- Assume that none of the fixed overhead can be avoided. However, if the robots are purchased from Tienh Inc., Crane can use the released productive resources to generate additional income of $375,000. (Enter negative amounts using either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).) Direct materials Direct labor Variable overhead 1A Fixed overhead Opportunity cost Purchase price Totals Make A Buy $ SA Net Income Increase (Decrease) $ Based on the above assumptions, indicate whether the offer should be accepted or rejected? The offerarrow_forwardThe following is a list of balances relating to Phiri Properties Ltd during 2024. The company maintains a memorandum debtors and creditors ledger in which the individual account of customers and suppliers are maintained. These were as follows: Debit balance in debtors account 01/01/2024 66,300 Credit balance in creditors account 01/01/2024 50,600 Sunday credit balance on debtors ledger Goods purchased on credit 724 257,919 Goods sold on credit Cash received from debtors Cash paid to suppliers Discount received Discount allowed Cash purchases Cash sales Bad Debts written off Interest on overdue account of customers 323,614 299,149 210,522 2,663 2,930 3,627 5,922 3,651 277 Returns outwards 2,926 Return inwards 2,805 Accounts settled by contra between debtors and creditors ledgers 1,106 Credit balances in debtors ledgers 31/12/2024. 815 Debit balances in creditors ledger 31/12/2024.698 Required: Prepare the debtors control account as at 31/12/2024. Prepare the creditors control account…arrow_forwardSolnarrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education





