Prepare the journal entries made by the subsidiary to record the sale of the equipment to the subsidiary; and by the parent to record the purchase and the [I] entries for the year of sale.

Question

Want to see more full solutions like this?

Answer 1

Question

Chapter 4, Problem 55P

a.

To determine

Prepare the journal entries made by the subsidiary to record the sale of the equipment to the subsidiary; and by the parent to record the purchase and the [I] entries for the year of sale.

a.

Expert Solution

Explanation of Solution

An acquisition of assets is the purchase of a corporation by purchasing its assets rather than its stock. An acquisition is when one company acquires most or all of the shares of another company to gain control over that company. An investment in equity is money which is invested in a company by buying that company's shares in the stock market. Typically, those shares are traded in a stock exchange.

The required journal entry recorded by the subsidiary is as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	Cash		$198,000
	Accumulated depreciation		$40,000
	Equipment			$200,000
	Gain on sale of Equipment			$38,000
	(To record the sale of equipment)

Table (1)

The required journal entry recorded by the parent is as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	Equipment		$198,000
	Cash			$198,000
	(To record the purchase of equipment)

	[I_gain] Gain on sale of equipment		$38,000
	Equipment		$2,000
	Accumulated depreciation			$40,000
	(To adjust Gain, Equipment, and Accumulated Depreciation on the date of the intercompany transfer of equipment)

	[I_dep] Equity investment		$4,750
	Depreciation Expense			$4,750
	(To eliminate the excess depreciation expense recorded by the subsidiary, and to adjust accumulated depreciation from the BOY amount to the EOY amount)

Table (1)

Working notes:

In January of 2014, the subsidiary sold Equipment to the subsidiary for a cash price of $198,000. The parent retained the depreciation policy of the parent and depreciates the equipment over its remaining 8-year useful life.

Depreciation charged by the parent on equipment is $198,000/8 i.e., $24,750

The subsidiary had acquired the equipment at a cost of $200,000 and depreciated the equipment over its 10 year useful life using the straight-line method.

Depreciation charged by the parent on equipment is $200,000/10 i.e., $20,000.

Calculate excess depreciation:

Excess Depreciation=$24,750−$20,000=$4,750

b.

To determine

Compute the remaining portion of the deferred gain on January 1, 2016.

b.

Expert Solution

Explanation of Solution

The portion of gain noticed on a property exchange that is not currently taxed. The gain is generally taxed when the property acquired in the exchange is sold. An exchange of property that is not currently taxed is part of the realized gain. The gain is generally taxed at the time of sale of the property acquired at the exchange.

In January of 2014, the subsidiary sold Equipment to the subsidiary for a cash price of $198,000. The parent retained the depreciation policy of the parent and depreciates the equipment over its remaining 8-year useful life.

Depreciation charged by the parent on equipment is $198,000/8 i.e., $24,750

The subsidiary had acquired the equipment at a cost of $200,000 and depreciated the equipment over its 10 year useful life using the straight-line method.

Depreciation charged by the parent on equipment is $200,000/10 i.e., $20,000.

Calculate excess depreciation:

Excess Depreciation=$24,750−$20,000=$4,750

Operating expenses of the subsidiary is $160,000

Gain on the sale of equipment is $38,000

Through the BOY, two years have passed, so the deferred gain at the start of the current year is as follows:

Deferred gain=$38,000−2×$4,750=$28,500

Hence, the remaining portion of the deferred gain on Jan 1, 2016 is $28,500.

c.

To determine

Compute the amount of netincome (loss) from subsidiary reported by the parent company for the year ended Dec 31,2016 assuming that the parent applied the equity method.

c.

Expert Solution

Explanation of Solution

Equity income is money generated from stock dividends that investors can access by buying dividend-declared stocks or by buying funds that invest in dividend-declared stocks.

Subsidiary net income is $190,000

AAP Depreciation is $4,750

Deferred gain on intercompany sale is $51,000

The computation to yield the income (loss) from subsidiary reported by the parent company during2016is as follows:

Particulars	Amount ($)
Subsidiary net income	$190,000
AAP Depreciation	($4,750)
Deferred gain on intercompany sale	($51,000)
Income (loss) from subsidiary	$143,750

Table (1)

Hence, the income (loss) from subsidiary is $143,750.

d.

To determine

Compute the equity investment account balanceon Dec 31, 2016.

d.

Expert Solution

Explanation of Solution

An investment in equity is money which is invested in a company by buying that company's shares in the stock market. Typically, those shares are traded in a stock exchange.

EOY retained earnings of subsidiary is $620,000

EOY Common stock of subsidiary is $120,000.

EOY subsidiary APIC is $480,000

Calculate EOY Unamortized AAP assets:

Particulars	Amount ($)	Dep./Amort.	Amount
PPE, net	$120,000	4×$15,000=$60,000	$60,000
Patent	$180,000	4×$36,000=$144,000	$36,000
Goodwill	$240,000		$240,000
EOY AAP assets	$540,000__	$51,000__	$336,000__

The computation to yield the Equity Investment balance on Dec 31, 2016 is as follows:

Particulars	Amount ($)
EOY subsidiary retained earnings	$620,000
EOY subsidiary common stock	$120,000
EOY subsidiary APIC	$480,000
Add: Unamortized AAP @ EOY	$336,000
Less: Unconfirmedirmed gain @ EOY	$23,750
EOY Equity investment balance	$1,532,250

Table (1)

Hence, the equity investment balance as on Dec 31, 2016is $1,532,250

e.

To determine

Prepare the consolidation entries for the year ended Dec 31, 2016.

e.

Expert Solution

Explanation of Solution

Consolidated financial statements are a group of entities financial statements that are presented as those of a single economic entity. They are the financial statements of a group in which the parent company and its subsidiaries introduce their assets, liabilities, equity, revenue, expenses and cash flows as those of a single business organization.

Consolidated accounting is used to club a parent company's financial information and one or more subsidiaries. The parent prepares consolidated financial statements through adjustment of entries and elimination of transactions between companies.

The computation ofBOY [ADJ] for 2016 consolidation is as follows:

Particulars	Amount ($)
Change in retained earnings (S) thru BOY	$360,000
Cumulative AAP amort thru BOY	$153,000
Less: BOY Downstream Unconfirmed Asset	$28,500
ADJ Amount	$178,500

Table (1)

The required consolidation journal entries are as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	[ADJ] BOY Equity Investment		$178,500
	BOY Retained Earnings (P)			$178,500

	[C] Income (loss) from subsidiary		$70,000
	Dividends			$70,000

	[E] Common Stock (S) @ BOY		$120,000
	BOY APIC (S)		$480,000
	Retained Earnings (S) @BOY		$500,000
	Equity Investment			$1,100,000

	[A] PPE, net		$75,000
	Licenses		$72,000
	Goodwill		$240,000
	Equity Investment@ BOY			$387,000

	[D Depreciation and Amort. expenses		$51,000
	PPE, net			$15,000
	Licenses			$36,000
	(To record depreciation and amortization expense for the [A] assets)

	[I_gain] Equity investment @BOY		$28,500
	PPE, net			$28,500

	[I_dep] PPE, net		$4,750
	Depreciation Expense			$4,750

Table (1)

f.

To determine

Prepare the consolidation spreadsheet for the year ended December 31, 2016.

f.

Expert Solution

Explanation of Solution

Consolidated financial statements are a group of entities financial statements that are presented as those of a single economic entity. They are the financial statements of a group in which the parent company and its subsidiaries introduce their assets, liabilities, equity, revenue, expenses and cash flows as those of a single business organization.

A consolidated balance sheet provides a parent company's assets and liabilities and all of its subsidiaries in a legal document, without any differentiation on which items pertain to which companies.

Consolidation worksheet is an instrument used to prepare a parent's consolidated financial statements and their subsidiaries. It demonstrates the individual book values of companies, the adjustments and eliminations necessary, and the consolidated final values.

The consolidated spreadsheet for the year ended December 31, 2016 is shown below:

ADVANCED ACCOUNTING, Chapter 4, Problem 55P

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Students have asked these similar questions

Scarce resource; discontinued product lines; negative contribution marginThe officers of Bardwell Company are reviewing the profitability of the company’s four products and the potential effects of several proposals for varying the product mix. The following is an excerpt from the income statement and other data. Total Product P Product Q Product R Product S Sales $62,600 $10,000 $18,000 $12,600 $22,000 Cost of goods sold (44,274) (4,750) (7,056) (13,968) (18,500) Gross profit $18,326 $5,250 $10,944 $(1,368) $3,500 Operating expenses (12,004) (1,990) (2,968) (2,826) (4,220) Income before taxes 6,322 $3,260 $7,976 $(4,194) $(720) Units sold 1,000 1,200 1,800 2,000 Sales price per unit $10.00 $15.00 $7.00 $11.00 Variable cost of goods sold 2.50 3.00 6.50 6.00 Variable operating expenses 1.17 1.25 1.00 1.20 Each of the following proposals is to be considered independently of the other proposals. Consider only the product changes stated in each…

Analyzing one company's make or buy and special order proposals OneCo is a retail organization in the Northeast that sells upscale clothing. Each year, store managers (in consultation with their supervisors) establish financial goals; a monthly reporting system captures actual performance. OneCo Inc. produces a single product. Cost per unit, based on the manufacture and sale of 10,000 units per month at full capacity, is shown below. Product costs Direct materials $4.00 Direct labor 1.30 Variable overhead 2.50 Fixed overhead 3.40 Sales commission 0.90 $12.10 The $0.90 sales commission is paid for every unit sold through regular channels. Market demand is such that OneCo is operating at full capacity, and the firm has found it can sell all it can produce at the market price of $16.50. Currently, OneCo is considering two separate proposals: · Gatsby, Inc. has offered to buy 1,000 units at $14.35 each. Sales commission would be $0.35 on this special order. ·…

MYS App Ch 1 M Ques M X Chat Use ta gaut Soluta acco a webs a wear a acco calcuTelesa Requ /ezto.mheducation.com/ext/map/index.html?_con=con&external_browser=0&launchUrl=https%253A%252F%252Fconnect.mheducation.com%252Fconnect ework i ces Saved [The following information applies to the questions displayed below.] The first production department in a process manufacturing system reports the following unit data. Beginning work in process inventory Units started and completed 35,200 units 52,800 units Units completed and transferred out Ending work in process inventory 88,000 units 17,900 units Help Save & Exercise 16-4 (Algo) Weighted average: Computing equivalent units LO P1 Prepare the production department's equivalent units of production for direct materials under each of the following three separate assumptions using the weighted average method for process costing. Equivalent Units of Production (EUP)-Weighted Average Method 1. All direct materials are added to products when…

Answer 2

Question

Chapter 4, Problem 55P

a.

To determine

Prepare the journal entries made by the subsidiary to record the sale of the equipment to the subsidiary; and by the parent to record the purchase and the [I] entries for the year of sale.

a.

Expert Solution

Explanation of Solution

An acquisition of assets is the purchase of a corporation by purchasing its assets rather than its stock. An acquisition is when one company acquires most or all of the shares of another company to gain control over that company. An investment in equity is money which is invested in a company by buying that company's shares in the stock market. Typically, those shares are traded in a stock exchange.

The required journal entry recorded by the subsidiary is as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	Cash		$198,000
	Accumulated depreciation		$40,000
	Equipment			$200,000
	Gain on sale of Equipment			$38,000
	(To record the sale of equipment)

Table (1)

The required journal entry recorded by the parent is as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	Equipment		$198,000
	Cash			$198,000
	(To record the purchase of equipment)

	[I_gain] Gain on sale of equipment		$38,000
	Equipment		$2,000
	Accumulated depreciation			$40,000
	(To adjust Gain, Equipment, and Accumulated Depreciation on the date of the intercompany transfer of equipment)

	[I_dep] Equity investment		$4,750
	Depreciation Expense			$4,750
	(To eliminate the excess depreciation expense recorded by the subsidiary, and to adjust accumulated depreciation from the BOY amount to the EOY amount)

Table (1)

Working notes:

In January of 2014, the subsidiary sold Equipment to the subsidiary for a cash price of $198,000. The parent retained the depreciation policy of the parent and depreciates the equipment over its remaining 8-year useful life.

Depreciation charged by the parent on equipment is $198,000/8 i.e., $24,750

The subsidiary had acquired the equipment at a cost of $200,000 and depreciated the equipment over its 10 year useful life using the straight-line method.

Depreciation charged by the parent on equipment is $200,000/10 i.e., $20,000.

Calculate excess depreciation:

Excess Depreciation=$24,750−$20,000=$4,750

b.

To determine

Compute the remaining portion of the deferred gain on January 1, 2016.

b.

Expert Solution

Explanation of Solution

The portion of gain noticed on a property exchange that is not currently taxed. The gain is generally taxed when the property acquired in the exchange is sold. An exchange of property that is not currently taxed is part of the realized gain. The gain is generally taxed at the time of sale of the property acquired at the exchange.

In January of 2014, the subsidiary sold Equipment to the subsidiary for a cash price of $198,000. The parent retained the depreciation policy of the parent and depreciates the equipment over its remaining 8-year useful life.

Depreciation charged by the parent on equipment is $198,000/8 i.e., $24,750

The subsidiary had acquired the equipment at a cost of $200,000 and depreciated the equipment over its 10 year useful life using the straight-line method.

Depreciation charged by the parent on equipment is $200,000/10 i.e., $20,000.

Calculate excess depreciation:

Excess Depreciation=$24,750−$20,000=$4,750

Operating expenses of the subsidiary is $160,000

Gain on the sale of equipment is $38,000

Through the BOY, two years have passed, so the deferred gain at the start of the current year is as follows:

Deferred gain=$38,000−2×$4,750=$28,500

Hence, the remaining portion of the deferred gain on Jan 1, 2016 is $28,500.

c.

To determine

Compute the amount of netincome (loss) from subsidiary reported by the parent company for the year ended Dec 31,2016 assuming that the parent applied the equity method.

c.

Expert Solution

Explanation of Solution

Equity income is money generated from stock dividends that investors can access by buying dividend-declared stocks or by buying funds that invest in dividend-declared stocks.

Subsidiary net income is $190,000

AAP Depreciation is $4,750

Deferred gain on intercompany sale is $51,000

The computation to yield the income (loss) from subsidiary reported by the parent company during2016is as follows:

Particulars	Amount ($)
Subsidiary net income	$190,000
AAP Depreciation	($4,750)
Deferred gain on intercompany sale	($51,000)
Income (loss) from subsidiary	$143,750

Table (1)

Hence, the income (loss) from subsidiary is $143,750.

d.

To determine

Compute the equity investment account balanceon Dec 31, 2016.

d.

Expert Solution

Explanation of Solution

An investment in equity is money which is invested in a company by buying that company's shares in the stock market. Typically, those shares are traded in a stock exchange.

EOY retained earnings of subsidiary is $620,000

EOY Common stock of subsidiary is $120,000.

EOY subsidiary APIC is $480,000

Calculate EOY Unamortized AAP assets:

Particulars	Amount ($)	Dep./Amort.	Amount
PPE, net	$120,000	4×$15,000=$60,000	$60,000
Patent	$180,000	4×$36,000=$144,000	$36,000
Goodwill	$240,000		$240,000
EOY AAP assets	$540,000__	$51,000__	$336,000__

The computation to yield the Equity Investment balance on Dec 31, 2016 is as follows:

Particulars	Amount ($)
EOY subsidiary retained earnings	$620,000
EOY subsidiary common stock	$120,000
EOY subsidiary APIC	$480,000
Add: Unamortized AAP @ EOY	$336,000
Less: Unconfirmedirmed gain @ EOY	$23,750
EOY Equity investment balance	$1,532,250

Table (1)

Hence, the equity investment balance as on Dec 31, 2016is $1,532,250

e.

To determine

Prepare the consolidation entries for the year ended Dec 31, 2016.

e.

Expert Solution

Explanation of Solution

Consolidated financial statements are a group of entities financial statements that are presented as those of a single economic entity. They are the financial statements of a group in which the parent company and its subsidiaries introduce their assets, liabilities, equity, revenue, expenses and cash flows as those of a single business organization.

Consolidated accounting is used to club a parent company's financial information and one or more subsidiaries. The parent prepares consolidated financial statements through adjustment of entries and elimination of transactions between companies.

The computation ofBOY [ADJ] for 2016 consolidation is as follows:

Particulars	Amount ($)
Change in retained earnings (S) thru BOY	$360,000
Cumulative AAP amort thru BOY	$153,000
Less: BOY Downstream Unconfirmed Asset	$28,500
ADJ Amount	$178,500

Table (1)

The required consolidation journal entries are as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	[ADJ] BOY Equity Investment		$178,500
	BOY Retained Earnings (P)			$178,500

	[C] Income (loss) from subsidiary		$70,000
	Dividends			$70,000

	[E] Common Stock (S) @ BOY		$120,000
	BOY APIC (S)		$480,000
	Retained Earnings (S) @BOY		$500,000
	Equity Investment			$1,100,000

	[A] PPE, net		$75,000
	Licenses		$72,000
	Goodwill		$240,000
	Equity Investment@ BOY			$387,000

	[D Depreciation and Amort. expenses		$51,000
	PPE, net			$15,000
	Licenses			$36,000
	(To record depreciation and amortization expense for the [A] assets)

	[I_gain] Equity investment @BOY		$28,500
	PPE, net			$28,500

	[I_dep] PPE, net		$4,750
	Depreciation Expense			$4,750

Table (1)

f.

To determine

Prepare the consolidation spreadsheet for the year ended December 31, 2016.

f.

Expert Solution

Explanation of Solution

Consolidated financial statements are a group of entities financial statements that are presented as those of a single economic entity. They are the financial statements of a group in which the parent company and its subsidiaries introduce their assets, liabilities, equity, revenue, expenses and cash flows as those of a single business organization.

A consolidated balance sheet provides a parent company's assets and liabilities and all of its subsidiaries in a legal document, without any differentiation on which items pertain to which companies.

Consolidation worksheet is an instrument used to prepare a parent's consolidated financial statements and their subsidiaries. It demonstrates the individual book values of companies, the adjustments and eliminations necessary, and the consolidated final values.

The consolidated spreadsheet for the year ended December 31, 2016 is shown below:

ADVANCED ACCOUNTING, Chapter 4, Problem 55P

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 3

Question

Chapter 4, Problem 55P

a.

To determine

Prepare the journal entries made by the subsidiary to record the sale of the equipment to the subsidiary; and by the parent to record the purchase and the [I] entries for the year of sale.

a.

Expert Solution

Explanation of Solution

An acquisition of assets is the purchase of a corporation by purchasing its assets rather than its stock. An acquisition is when one company acquires most or all of the shares of another company to gain control over that company. An investment in equity is money which is invested in a company by buying that company's shares in the stock market. Typically, those shares are traded in a stock exchange.

The required journal entry recorded by the subsidiary is as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	Cash		$198,000
	Accumulated depreciation		$40,000
	Equipment			$200,000
	Gain on sale of Equipment			$38,000
	(To record the sale of equipment)

Table (1)

The required journal entry recorded by the parent is as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	Equipment		$198,000
	Cash			$198,000
	(To record the purchase of equipment)

	[I_gain] Gain on sale of equipment		$38,000
	Equipment		$2,000
	Accumulated depreciation			$40,000
	(To adjust Gain, Equipment, and Accumulated Depreciation on the date of the intercompany transfer of equipment)

	[I_dep] Equity investment		$4,750
	Depreciation Expense			$4,750
	(To eliminate the excess depreciation expense recorded by the subsidiary, and to adjust accumulated depreciation from the BOY amount to the EOY amount)

Table (1)

Working notes:

In January of 2014, the subsidiary sold Equipment to the subsidiary for a cash price of $198,000. The parent retained the depreciation policy of the parent and depreciates the equipment over its remaining 8-year useful life.

Depreciation charged by the parent on equipment is $198,000/8 i.e., $24,750

The subsidiary had acquired the equipment at a cost of $200,000 and depreciated the equipment over its 10 year useful life using the straight-line method.

Depreciation charged by the parent on equipment is $200,000/10 i.e., $20,000.

Calculate excess depreciation:

Excess Depreciation=$24,750−$20,000=$4,750

b.

To determine

Compute the remaining portion of the deferred gain on January 1, 2016.

b.

Expert Solution

Explanation of Solution

The portion of gain noticed on a property exchange that is not currently taxed. The gain is generally taxed when the property acquired in the exchange is sold. An exchange of property that is not currently taxed is part of the realized gain. The gain is generally taxed at the time of sale of the property acquired at the exchange.

In January of 2014, the subsidiary sold Equipment to the subsidiary for a cash price of $198,000. The parent retained the depreciation policy of the parent and depreciates the equipment over its remaining 8-year useful life.

Depreciation charged by the parent on equipment is $198,000/8 i.e., $24,750

The subsidiary had acquired the equipment at a cost of $200,000 and depreciated the equipment over its 10 year useful life using the straight-line method.

Depreciation charged by the parent on equipment is $200,000/10 i.e., $20,000.

Calculate excess depreciation:

Excess Depreciation=$24,750−$20,000=$4,750

Operating expenses of the subsidiary is $160,000

Gain on the sale of equipment is $38,000

Through the BOY, two years have passed, so the deferred gain at the start of the current year is as follows:

Deferred gain=$38,000−2×$4,750=$28,500

Hence, the remaining portion of the deferred gain on Jan 1, 2016 is $28,500.

c.

To determine

Compute the amount of netincome (loss) from subsidiary reported by the parent company for the year ended Dec 31,2016 assuming that the parent applied the equity method.

c.

Expert Solution

Explanation of Solution

Equity income is money generated from stock dividends that investors can access by buying dividend-declared stocks or by buying funds that invest in dividend-declared stocks.

Subsidiary net income is $190,000

AAP Depreciation is $4,750

Deferred gain on intercompany sale is $51,000

The computation to yield the income (loss) from subsidiary reported by the parent company during2016is as follows:

Particulars	Amount ($)
Subsidiary net income	$190,000
AAP Depreciation	($4,750)
Deferred gain on intercompany sale	($51,000)
Income (loss) from subsidiary	$143,750

Table (1)

Hence, the income (loss) from subsidiary is $143,750.

d.

To determine

Compute the equity investment account balanceon Dec 31, 2016.

d.

Expert Solution

Explanation of Solution

An investment in equity is money which is invested in a company by buying that company's shares in the stock market. Typically, those shares are traded in a stock exchange.

EOY retained earnings of subsidiary is $620,000

EOY Common stock of subsidiary is $120,000.

EOY subsidiary APIC is $480,000

Calculate EOY Unamortized AAP assets:

Particulars	Amount ($)	Dep./Amort.	Amount
PPE, net	$120,000	4×$15,000=$60,000	$60,000
Patent	$180,000	4×$36,000=$144,000	$36,000
Goodwill	$240,000		$240,000
EOY AAP assets	$540,000__	$51,000__	$336,000__

The computation to yield the Equity Investment balance on Dec 31, 2016 is as follows:

Particulars	Amount ($)
EOY subsidiary retained earnings	$620,000
EOY subsidiary common stock	$120,000
EOY subsidiary APIC	$480,000
Add: Unamortized AAP @ EOY	$336,000
Less: Unconfirmedirmed gain @ EOY	$23,750
EOY Equity investment balance	$1,532,250

Table (1)

Hence, the equity investment balance as on Dec 31, 2016is $1,532,250

e.

To determine

Prepare the consolidation entries for the year ended Dec 31, 2016.

e.

Expert Solution

Explanation of Solution

Consolidated financial statements are a group of entities financial statements that are presented as those of a single economic entity. They are the financial statements of a group in which the parent company and its subsidiaries introduce their assets, liabilities, equity, revenue, expenses and cash flows as those of a single business organization.

Consolidated accounting is used to club a parent company's financial information and one or more subsidiaries. The parent prepares consolidated financial statements through adjustment of entries and elimination of transactions between companies.

The computation ofBOY [ADJ] for 2016 consolidation is as follows:

Particulars	Amount ($)
Change in retained earnings (S) thru BOY	$360,000
Cumulative AAP amort thru BOY	$153,000
Less: BOY Downstream Unconfirmed Asset	$28,500
ADJ Amount	$178,500

Table (1)

The required consolidation journal entries are as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	[ADJ] BOY Equity Investment		$178,500
	BOY Retained Earnings (P)			$178,500

	[C] Income (loss) from subsidiary		$70,000
	Dividends			$70,000

	[E] Common Stock (S) @ BOY		$120,000
	BOY APIC (S)		$480,000
	Retained Earnings (S) @BOY		$500,000
	Equity Investment			$1,100,000

	[A] PPE, net		$75,000
	Licenses		$72,000
	Goodwill		$240,000
	Equity Investment@ BOY			$387,000

	[D Depreciation and Amort. expenses		$51,000
	PPE, net			$15,000
	Licenses			$36,000
	(To record depreciation and amortization expense for the [A] assets)

	[I_gain] Equity investment @BOY		$28,500
	PPE, net			$28,500

	[I_dep] PPE, net		$4,750
	Depreciation Expense			$4,750

Table (1)

f.

To determine

Prepare the consolidation spreadsheet for the year ended December 31, 2016.

f.

Expert Solution

Explanation of Solution

Consolidated financial statements are a group of entities financial statements that are presented as those of a single economic entity. They are the financial statements of a group in which the parent company and its subsidiaries introduce their assets, liabilities, equity, revenue, expenses and cash flows as those of a single business organization.

A consolidated balance sheet provides a parent company's assets and liabilities and all of its subsidiaries in a legal document, without any differentiation on which items pertain to which companies.

Consolidation worksheet is an instrument used to prepare a parent's consolidated financial statements and their subsidiaries. It demonstrates the individual book values of companies, the adjustments and eliminations necessary, and the consolidated final values.

The consolidated spreadsheet for the year ended December 31, 2016 is shown below:

ADVANCED ACCOUNTING, Chapter 4, Problem 55P

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 4

Question

Chapter 4, Problem 55P

a.

To determine

Prepare the journal entries made by the subsidiary to record the sale of the equipment to the subsidiary; and by the parent to record the purchase and the [I] entries for the year of sale.

a.

Expert Solution

Explanation of Solution

An acquisition of assets is the purchase of a corporation by purchasing its assets rather than its stock. An acquisition is when one company acquires most or all of the shares of another company to gain control over that company. An investment in equity is money which is invested in a company by buying that company's shares in the stock market. Typically, those shares are traded in a stock exchange.

The required journal entry recorded by the subsidiary is as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	Cash		$198,000
	Accumulated depreciation		$40,000
	Equipment			$200,000
	Gain on sale of Equipment			$38,000
	(To record the sale of equipment)

Table (1)

The required journal entry recorded by the parent is as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	Equipment		$198,000
	Cash			$198,000
	(To record the purchase of equipment)

	[I_gain] Gain on sale of equipment		$38,000
	Equipment		$2,000
	Accumulated depreciation			$40,000
	(To adjust Gain, Equipment, and Accumulated Depreciation on the date of the intercompany transfer of equipment)

	[I_dep] Equity investment		$4,750
	Depreciation Expense			$4,750
	(To eliminate the excess depreciation expense recorded by the subsidiary, and to adjust accumulated depreciation from the BOY amount to the EOY amount)

Table (1)

Working notes:

In January of 2014, the subsidiary sold Equipment to the subsidiary for a cash price of $198,000. The parent retained the depreciation policy of the parent and depreciates the equipment over its remaining 8-year useful life.

Depreciation charged by the parent on equipment is $198,000/8 i.e., $24,750

The subsidiary had acquired the equipment at a cost of $200,000 and depreciated the equipment over its 10 year useful life using the straight-line method.

Depreciation charged by the parent on equipment is $200,000/10 i.e., $20,000.

Calculate excess depreciation:

Excess Depreciation=$24,750−$20,000=$4,750

b.

To determine

Compute the remaining portion of the deferred gain on January 1, 2016.

b.

Expert Solution

Explanation of Solution

The portion of gain noticed on a property exchange that is not currently taxed. The gain is generally taxed when the property acquired in the exchange is sold. An exchange of property that is not currently taxed is part of the realized gain. The gain is generally taxed at the time of sale of the property acquired at the exchange.

In January of 2014, the subsidiary sold Equipment to the subsidiary for a cash price of $198,000. The parent retained the depreciation policy of the parent and depreciates the equipment over its remaining 8-year useful life.

Depreciation charged by the parent on equipment is $198,000/8 i.e., $24,750

The subsidiary had acquired the equipment at a cost of $200,000 and depreciated the equipment over its 10 year useful life using the straight-line method.

Depreciation charged by the parent on equipment is $200,000/10 i.e., $20,000.

Calculate excess depreciation:

Excess Depreciation=$24,750−$20,000=$4,750

Operating expenses of the subsidiary is $160,000

Gain on the sale of equipment is $38,000

Through the BOY, two years have passed, so the deferred gain at the start of the current year is as follows:

Deferred gain=$38,000−2×$4,750=$28,500

Hence, the remaining portion of the deferred gain on Jan 1, 2016 is $28,500.

c.

To determine

Compute the amount of netincome (loss) from subsidiary reported by the parent company for the year ended Dec 31,2016 assuming that the parent applied the equity method.

c.

Expert Solution

Explanation of Solution

Equity income is money generated from stock dividends that investors can access by buying dividend-declared stocks or by buying funds that invest in dividend-declared stocks.

Subsidiary net income is $190,000

AAP Depreciation is $4,750

Deferred gain on intercompany sale is $51,000

The computation to yield the income (loss) from subsidiary reported by the parent company during2016is as follows:

Particulars	Amount ($)
Subsidiary net income	$190,000
AAP Depreciation	($4,750)
Deferred gain on intercompany sale	($51,000)
Income (loss) from subsidiary	$143,750

Table (1)

Hence, the income (loss) from subsidiary is $143,750.

d.

To determine

Compute the equity investment account balanceon Dec 31, 2016.

d.

Expert Solution

Explanation of Solution

An investment in equity is money which is invested in a company by buying that company's shares in the stock market. Typically, those shares are traded in a stock exchange.

EOY retained earnings of subsidiary is $620,000

EOY Common stock of subsidiary is $120,000.

EOY subsidiary APIC is $480,000

Calculate EOY Unamortized AAP assets:

Particulars	Amount ($)	Dep./Amort.	Amount
PPE, net	$120,000	4×$15,000=$60,000	$60,000
Patent	$180,000	4×$36,000=$144,000	$36,000
Goodwill	$240,000		$240,000
EOY AAP assets	$540,000__	$51,000__	$336,000__

The computation to yield the Equity Investment balance on Dec 31, 2016 is as follows:

Particulars	Amount ($)
EOY subsidiary retained earnings	$620,000
EOY subsidiary common stock	$120,000
EOY subsidiary APIC	$480,000
Add: Unamortized AAP @ EOY	$336,000
Less: Unconfirmedirmed gain @ EOY	$23,750
EOY Equity investment balance	$1,532,250

Table (1)

Hence, the equity investment balance as on Dec 31, 2016is $1,532,250

e.

To determine

Prepare the consolidation entries for the year ended Dec 31, 2016.

e.

Expert Solution

Explanation of Solution

Consolidated financial statements are a group of entities financial statements that are presented as those of a single economic entity. They are the financial statements of a group in which the parent company and its subsidiaries introduce their assets, liabilities, equity, revenue, expenses and cash flows as those of a single business organization.

Consolidated accounting is used to club a parent company's financial information and one or more subsidiaries. The parent prepares consolidated financial statements through adjustment of entries and elimination of transactions between companies.

The computation ofBOY [ADJ] for 2016 consolidation is as follows:

Particulars	Amount ($)
Change in retained earnings (S) thru BOY	$360,000
Cumulative AAP amort thru BOY	$153,000
Less: BOY Downstream Unconfirmed Asset	$28,500
ADJ Amount	$178,500

Table (1)

The required consolidation journal entries are as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	[ADJ] BOY Equity Investment		$178,500
	BOY Retained Earnings (P)			$178,500

	[C] Income (loss) from subsidiary		$70,000
	Dividends			$70,000

	[E] Common Stock (S) @ BOY		$120,000
	BOY APIC (S)		$480,000
	Retained Earnings (S) @BOY		$500,000
	Equity Investment			$1,100,000

	[A] PPE, net		$75,000
	Licenses		$72,000
	Goodwill		$240,000
	Equity Investment@ BOY			$387,000

	[D Depreciation and Amort. expenses		$51,000
	PPE, net			$15,000
	Licenses			$36,000
	(To record depreciation and amortization expense for the [A] assets)

	[I_gain] Equity investment @BOY		$28,500
	PPE, net			$28,500

	[I_dep] PPE, net		$4,750
	Depreciation Expense			$4,750

Table (1)

f.

To determine

Prepare the consolidation spreadsheet for the year ended December 31, 2016.

f.

Expert Solution

Explanation of Solution

Consolidated financial statements are a group of entities financial statements that are presented as those of a single economic entity. They are the financial statements of a group in which the parent company and its subsidiaries introduce their assets, liabilities, equity, revenue, expenses and cash flows as those of a single business organization.

A consolidated balance sheet provides a parent company's assets and liabilities and all of its subsidiaries in a legal document, without any differentiation on which items pertain to which companies.

Consolidation worksheet is an instrument used to prepare a parent's consolidated financial statements and their subsidiaries. It demonstrates the individual book values of companies, the adjustments and eliminations necessary, and the consolidated final values.

The consolidated spreadsheet for the year ended December 31, 2016 is shown below:

ADVANCED ACCOUNTING, Chapter 4, Problem 55P

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 5

Chapter 4, Problem 55P

a.

To determine

Prepare the journal entries made by the subsidiary to record the sale of the equipment to the subsidiary; and by the parent to record the purchase and the [I] entries for the year of sale.

a.

Expert Solution

Explanation of Solution

An acquisition of assets is the purchase of a corporation by purchasing its assets rather than its stock. An acquisition is when one company acquires most or all of the shares of another company to gain control over that company. An investment in equity is money which is invested in a company by buying that company's shares in the stock market. Typically, those shares are traded in a stock exchange.

The required journal entry recorded by the subsidiary is as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	Cash		$198,000
	Accumulated depreciation		$40,000
	Equipment			$200,000
	Gain on sale of Equipment			$38,000
	(To record the sale of equipment)

Table (1)

The required journal entry recorded by the parent is as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	Equipment		$198,000
	Cash			$198,000
	(To record the purchase of equipment)

	[I_gain] Gain on sale of equipment		$38,000
	Equipment		$2,000
	Accumulated depreciation			$40,000
	(To adjust Gain, Equipment, and Accumulated Depreciation on the date of the intercompany transfer of equipment)

	[I_dep] Equity investment		$4,750
	Depreciation Expense			$4,750
	(To eliminate the excess depreciation expense recorded by the subsidiary, and to adjust accumulated depreciation from the BOY amount to the EOY amount)

Table (1)

Working notes:

In January of 2014, the subsidiary sold Equipment to the subsidiary for a cash price of $198,000. The parent retained the depreciation policy of the parent and depreciates the equipment over its remaining 8-year useful life.

Depreciation charged by the parent on equipment is $198,000/8 i.e., $24,750

The subsidiary had acquired the equipment at a cost of $200,000 and depreciated the equipment over its 10 year useful life using the straight-line method.

Depreciation charged by the parent on equipment is $200,000/10 i.e., $20,000.

Calculate excess depreciation:

Excess Depreciation=$24,750−$20,000=$4,750

b.

To determine

Compute the remaining portion of the deferred gain on January 1, 2016.

b.

Expert Solution

Explanation of Solution

The portion of gain noticed on a property exchange that is not currently taxed. The gain is generally taxed when the property acquired in the exchange is sold. An exchange of property that is not currently taxed is part of the realized gain. The gain is generally taxed at the time of sale of the property acquired at the exchange.

In January of 2014, the subsidiary sold Equipment to the subsidiary for a cash price of $198,000. The parent retained the depreciation policy of the parent and depreciates the equipment over its remaining 8-year useful life.

Depreciation charged by the parent on equipment is $198,000/8 i.e., $24,750

The subsidiary had acquired the equipment at a cost of $200,000 and depreciated the equipment over its 10 year useful life using the straight-line method.

Depreciation charged by the parent on equipment is $200,000/10 i.e., $20,000.

Calculate excess depreciation:

Excess Depreciation=$24,750−$20,000=$4,750

Operating expenses of the subsidiary is $160,000

Gain on the sale of equipment is $38,000

Through the BOY, two years have passed, so the deferred gain at the start of the current year is as follows:

Deferred gain=$38,000−2×$4,750=$28,500

Hence, the remaining portion of the deferred gain on Jan 1, 2016 is $28,500.

c.

To determine

Compute the amount of netincome (loss) from subsidiary reported by the parent company for the year ended Dec 31,2016 assuming that the parent applied the equity method.

c.

Expert Solution

Explanation of Solution

Equity income is money generated from stock dividends that investors can access by buying dividend-declared stocks or by buying funds that invest in dividend-declared stocks.

Subsidiary net income is $190,000

AAP Depreciation is $4,750

Deferred gain on intercompany sale is $51,000

The computation to yield the income (loss) from subsidiary reported by the parent company during2016is as follows:

Particulars	Amount ($)
Subsidiary net income	$190,000
AAP Depreciation	($4,750)
Deferred gain on intercompany sale	($51,000)
Income (loss) from subsidiary	$143,750

Table (1)

Hence, the income (loss) from subsidiary is $143,750.

d.

To determine

Compute the equity investment account balanceon Dec 31, 2016.

d.

Expert Solution

Explanation of Solution

An investment in equity is money which is invested in a company by buying that company's shares in the stock market. Typically, those shares are traded in a stock exchange.

EOY retained earnings of subsidiary is $620,000

EOY Common stock of subsidiary is $120,000.

EOY subsidiary APIC is $480,000

Calculate EOY Unamortized AAP assets:

Particulars	Amount ($)	Dep./Amort.	Amount
PPE, net	$120,000	4×$15,000=$60,000	$60,000
Patent	$180,000	4×$36,000=$144,000	$36,000
Goodwill	$240,000		$240,000
EOY AAP assets	$540,000__	$51,000__	$336,000__

The computation to yield the Equity Investment balance on Dec 31, 2016 is as follows:

Particulars	Amount ($)
EOY subsidiary retained earnings	$620,000
EOY subsidiary common stock	$120,000
EOY subsidiary APIC	$480,000
Add: Unamortized AAP @ EOY	$336,000
Less: Unconfirmedirmed gain @ EOY	$23,750
EOY Equity investment balance	$1,532,250

Table (1)

Hence, the equity investment balance as on Dec 31, 2016is $1,532,250

e.

To determine

Prepare the consolidation entries for the year ended Dec 31, 2016.

e.

Expert Solution

Explanation of Solution

Consolidated financial statements are a group of entities financial statements that are presented as those of a single economic entity. They are the financial statements of a group in which the parent company and its subsidiaries introduce their assets, liabilities, equity, revenue, expenses and cash flows as those of a single business organization.

Consolidated accounting is used to club a parent company's financial information and one or more subsidiaries. The parent prepares consolidated financial statements through adjustment of entries and elimination of transactions between companies.

The computation ofBOY [ADJ] for 2016 consolidation is as follows:

Particulars	Amount ($)
Change in retained earnings (S) thru BOY	$360,000
Cumulative AAP amort thru BOY	$153,000
Less: BOY Downstream Unconfirmed Asset	$28,500
ADJ Amount	$178,500

Table (1)

The required consolidation journal entries are as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	[ADJ] BOY Equity Investment		$178,500
	BOY Retained Earnings (P)			$178,500

	[C] Income (loss) from subsidiary		$70,000
	Dividends			$70,000

	[E] Common Stock (S) @ BOY		$120,000
	BOY APIC (S)		$480,000
	Retained Earnings (S) @BOY		$500,000
	Equity Investment			$1,100,000

	[A] PPE, net		$75,000
	Licenses		$72,000
	Goodwill		$240,000
	Equity Investment@ BOY			$387,000

	[D Depreciation and Amort. expenses		$51,000
	PPE, net			$15,000
	Licenses			$36,000
	(To record depreciation and amortization expense for the [A] assets)

	[I_gain] Equity investment @BOY		$28,500
	PPE, net			$28,500

	[I_dep] PPE, net		$4,750
	Depreciation Expense			$4,750

Table (1)

f.

To determine

Prepare the consolidation spreadsheet for the year ended December 31, 2016.

f.

Expert Solution

Explanation of Solution

Consolidated financial statements are a group of entities financial statements that are presented as those of a single economic entity. They are the financial statements of a group in which the parent company and its subsidiaries introduce their assets, liabilities, equity, revenue, expenses and cash flows as those of a single business organization.

A consolidated balance sheet provides a parent company's assets and liabilities and all of its subsidiaries in a legal document, without any differentiation on which items pertain to which companies.

Consolidation worksheet is an instrument used to prepare a parent's consolidated financial statements and their subsidiaries. It demonstrates the individual book values of companies, the adjustments and eliminations necessary, and the consolidated final values.

The consolidated spreadsheet for the year ended December 31, 2016 is shown below:

ADVANCED ACCOUNTING, Chapter 4, Problem 55P

Answer 6

Chapter 4, Problem 55P

a.

To determine

Prepare the journal entries made by the subsidiary to record the sale of the equipment to the subsidiary; and by the parent to record the purchase and the [I] entries for the year of sale.

a.

Expert Solution

Explanation of Solution

An acquisition of assets is the purchase of a corporation by purchasing its assets rather than its stock. An acquisition is when one company acquires most or all of the shares of another company to gain control over that company. An investment in equity is money which is invested in a company by buying that company's shares in the stock market. Typically, those shares are traded in a stock exchange.

The required journal entry recorded by the subsidiary is as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	Cash		$198,000
	Accumulated depreciation		$40,000
	Equipment			$200,000
	Gain on sale of Equipment			$38,000
	(To record the sale of equipment)

Table (1)

The required journal entry recorded by the parent is as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	Equipment		$198,000
	Cash			$198,000
	(To record the purchase of equipment)

	[I_gain] Gain on sale of equipment		$38,000
	Equipment		$2,000
	Accumulated depreciation			$40,000
	(To adjust Gain, Equipment, and Accumulated Depreciation on the date of the intercompany transfer of equipment)

	[I_dep] Equity investment		$4,750
	Depreciation Expense			$4,750
	(To eliminate the excess depreciation expense recorded by the subsidiary, and to adjust accumulated depreciation from the BOY amount to the EOY amount)

Table (1)

Working notes:

In January of 2014, the subsidiary sold Equipment to the subsidiary for a cash price of $198,000. The parent retained the depreciation policy of the parent and depreciates the equipment over its remaining 8-year useful life.

Depreciation charged by the parent on equipment is $198,000/8 i.e., $24,750

The subsidiary had acquired the equipment at a cost of $200,000 and depreciated the equipment over its 10 year useful life using the straight-line method.

Depreciation charged by the parent on equipment is $200,000/10 i.e., $20,000.

Calculate excess depreciation:

Excess Depreciation=$24,750−$20,000=$4,750

Answer 7

Chapter 4, Problem 55P

a.

To determine

Prepare the journal entries made by the subsidiary to record the sale of the equipment to the subsidiary; and by the parent to record the purchase and the [I] entries for the year of sale.

Answer 8

a.

Expert Solution

Explanation of Solution

An acquisition of assets is the purchase of a corporation by purchasing its assets rather than its stock. An acquisition is when one company acquires most or all of the shares of another company to gain control over that company. An investment in equity is money which is invested in a company by buying that company's shares in the stock market. Typically, those shares are traded in a stock exchange.

The required journal entry recorded by the subsidiary is as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	Cash		$198,000
	Accumulated depreciation		$40,000
	Equipment			$200,000
	Gain on sale of Equipment			$38,000
	(To record the sale of equipment)

Table (1)

The required journal entry recorded by the parent is as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	Equipment		$198,000
	Cash			$198,000
	(To record the purchase of equipment)

	[I_gain] Gain on sale of equipment		$38,000
	Equipment		$2,000
	Accumulated depreciation			$40,000
	(To adjust Gain, Equipment, and Accumulated Depreciation on the date of the intercompany transfer of equipment)

	[I_dep] Equity investment		$4,750
	Depreciation Expense			$4,750
	(To eliminate the excess depreciation expense recorded by the subsidiary, and to adjust accumulated depreciation from the BOY amount to the EOY amount)

Table (1)

Working notes:

In January of 2014, the subsidiary sold Equipment to the subsidiary for a cash price of $198,000. The parent retained the depreciation policy of the parent and depreciates the equipment over its remaining 8-year useful life.

Depreciation charged by the parent on equipment is $198,000/8 i.e., $24,750

The subsidiary had acquired the equipment at a cost of $200,000 and depreciated the equipment over its 10 year useful life using the straight-line method.

Depreciation charged by the parent on equipment is $200,000/10 i.e., $20,000.

Calculate excess depreciation:

Excess Depreciation=$24,750−$20,000=$4,750

Answer 9

a.

Expert Solution

Answer 10

a.

Expert Solution

Answer 11

Expert Solution

Answer 12

b.

To determine

Compute the remaining portion of the deferred gain on January 1, 2016.

b.

Expert Solution

Explanation of Solution

The portion of gain noticed on a property exchange that is not currently taxed. The gain is generally taxed when the property acquired in the exchange is sold. An exchange of property that is not currently taxed is part of the realized gain. The gain is generally taxed at the time of sale of the property acquired at the exchange.

In January of 2014, the subsidiary sold Equipment to the subsidiary for a cash price of $198,000. The parent retained the depreciation policy of the parent and depreciates the equipment over its remaining 8-year useful life.

Depreciation charged by the parent on equipment is $198,000/8 i.e., $24,750

The subsidiary had acquired the equipment at a cost of $200,000 and depreciated the equipment over its 10 year useful life using the straight-line method.

Depreciation charged by the parent on equipment is $200,000/10 i.e., $20,000.

Calculate excess depreciation:

Excess Depreciation=$24,750−$20,000=$4,750

Operating expenses of the subsidiary is $160,000

Gain on the sale of equipment is $38,000

Through the BOY, two years have passed, so the deferred gain at the start of the current year is as follows:

Deferred gain=$38,000−2×$4,750=$28,500

Hence, the remaining portion of the deferred gain on Jan 1, 2016 is $28,500.

Answer 13

b.

To determine

Compute the remaining portion of the deferred gain on January 1, 2016.

Answer 14

b.

Expert Solution

Explanation of Solution

The portion of gain noticed on a property exchange that is not currently taxed. The gain is generally taxed when the property acquired in the exchange is sold. An exchange of property that is not currently taxed is part of the realized gain. The gain is generally taxed at the time of sale of the property acquired at the exchange.

In January of 2014, the subsidiary sold Equipment to the subsidiary for a cash price of $198,000. The parent retained the depreciation policy of the parent and depreciates the equipment over its remaining 8-year useful life.

Depreciation charged by the parent on equipment is $198,000/8 i.e., $24,750

The subsidiary had acquired the equipment at a cost of $200,000 and depreciated the equipment over its 10 year useful life using the straight-line method.

Depreciation charged by the parent on equipment is $200,000/10 i.e., $20,000.

Calculate excess depreciation:

Excess Depreciation=$24,750−$20,000=$4,750

Operating expenses of the subsidiary is $160,000

Gain on the sale of equipment is $38,000

Through the BOY, two years have passed, so the deferred gain at the start of the current year is as follows:

Deferred gain=$38,000−2×$4,750=$28,500

Hence, the remaining portion of the deferred gain on Jan 1, 2016 is $28,500.

Answer 15

b.

Expert Solution

Answer 16

b.

Expert Solution

Answer 17

Expert Solution

Answer 18

c.

To determine

Compute the amount of netincome (loss) from subsidiary reported by the parent company for the year ended Dec 31,2016 assuming that the parent applied the equity method.

c.

Expert Solution

Explanation of Solution

Equity income is money generated from stock dividends that investors can access by buying dividend-declared stocks or by buying funds that invest in dividend-declared stocks.

Subsidiary net income is $190,000

AAP Depreciation is $4,750

Deferred gain on intercompany sale is $51,000

The computation to yield the income (loss) from subsidiary reported by the parent company during2016is as follows:

Particulars	Amount ($)
Subsidiary net income	$190,000
AAP Depreciation	($4,750)
Deferred gain on intercompany sale	($51,000)
Income (loss) from subsidiary	$143,750

Table (1)

Hence, the income (loss) from subsidiary is $143,750.

Answer 19

c.

To determine

Compute the amount of netincome (loss) from subsidiary reported by the parent company for the year ended Dec 31,2016 assuming that the parent applied the equity method.

Answer 20

c.

Expert Solution

Explanation of Solution

Equity income is money generated from stock dividends that investors can access by buying dividend-declared stocks or by buying funds that invest in dividend-declared stocks.

Subsidiary net income is $190,000

AAP Depreciation is $4,750

Deferred gain on intercompany sale is $51,000

The computation to yield the income (loss) from subsidiary reported by the parent company during2016is as follows:

Particulars	Amount ($)
Subsidiary net income	$190,000
AAP Depreciation	($4,750)
Deferred gain on intercompany sale	($51,000)
Income (loss) from subsidiary	$143,750

Table (1)

Hence, the income (loss) from subsidiary is $143,750.

Answer 21

c.

Expert Solution

Answer 22

c.

Expert Solution

Answer 23

Expert Solution

Answer 24

d.

To determine

Compute the equity investment account balanceon Dec 31, 2016.

d.

Expert Solution

Explanation of Solution

An investment in equity is money which is invested in a company by buying that company's shares in the stock market. Typically, those shares are traded in a stock exchange.

EOY retained earnings of subsidiary is $620,000

EOY Common stock of subsidiary is $120,000.

EOY subsidiary APIC is $480,000

Calculate EOY Unamortized AAP assets:

Particulars	Amount ($)	Dep./Amort.	Amount
PPE, net	$120,000	4×$15,000=$60,000	$60,000
Patent	$180,000	4×$36,000=$144,000	$36,000
Goodwill	$240,000		$240,000
EOY AAP assets	$540,000__	$51,000__	$336,000__

The computation to yield the Equity Investment balance on Dec 31, 2016 is as follows:

Particulars	Amount ($)
EOY subsidiary retained earnings	$620,000
EOY subsidiary common stock	$120,000
EOY subsidiary APIC	$480,000
Add: Unamortized AAP @ EOY	$336,000
Less: Unconfirmedirmed gain @ EOY	$23,750
EOY Equity investment balance	$1,532,250

Table (1)

Hence, the equity investment balance as on Dec 31, 2016is $1,532,250

Answer 25

d.

To determine

Compute the equity investment account balanceon Dec 31, 2016.

Answer 26

d.

Expert Solution

Explanation of Solution

An investment in equity is money which is invested in a company by buying that company's shares in the stock market. Typically, those shares are traded in a stock exchange.

EOY retained earnings of subsidiary is $620,000

EOY Common stock of subsidiary is $120,000.

EOY subsidiary APIC is $480,000

Calculate EOY Unamortized AAP assets:

Particulars	Amount ($)	Dep./Amort.	Amount
PPE, net	$120,000	4×$15,000=$60,000	$60,000
Patent	$180,000	4×$36,000=$144,000	$36,000
Goodwill	$240,000		$240,000
EOY AAP assets	$540,000__	$51,000__	$336,000__

The computation to yield the Equity Investment balance on Dec 31, 2016 is as follows:

Particulars	Amount ($)
EOY subsidiary retained earnings	$620,000
EOY subsidiary common stock	$120,000
EOY subsidiary APIC	$480,000
Add: Unamortized AAP @ EOY	$336,000
Less: Unconfirmedirmed gain @ EOY	$23,750
EOY Equity investment balance	$1,532,250

Table (1)

Hence, the equity investment balance as on Dec 31, 2016is $1,532,250

Answer 27

d.

Expert Solution

Answer 28

d.

Expert Solution

Answer 29

Expert Solution

Answer 30

e.

To determine

Prepare the consolidation entries for the year ended Dec 31, 2016.

e.

Expert Solution

Explanation of Solution

Consolidated financial statements are a group of entities financial statements that are presented as those of a single economic entity. They are the financial statements of a group in which the parent company and its subsidiaries introduce their assets, liabilities, equity, revenue, expenses and cash flows as those of a single business organization.

Consolidated accounting is used to club a parent company's financial information and one or more subsidiaries. The parent prepares consolidated financial statements through adjustment of entries and elimination of transactions between companies.

The computation ofBOY [ADJ] for 2016 consolidation is as follows:

Particulars	Amount ($)
Change in retained earnings (S) thru BOY	$360,000
Cumulative AAP amort thru BOY	$153,000
Less: BOY Downstream Unconfirmed Asset	$28,500
ADJ Amount	$178,500

Table (1)

The required consolidation journal entries are as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	[ADJ] BOY Equity Investment		$178,500
	BOY Retained Earnings (P)			$178,500

	[C] Income (loss) from subsidiary		$70,000
	Dividends			$70,000

	[E] Common Stock (S) @ BOY		$120,000
	BOY APIC (S)		$480,000
	Retained Earnings (S) @BOY		$500,000
	Equity Investment			$1,100,000

	[A] PPE, net		$75,000
	Licenses		$72,000
	Goodwill		$240,000
	Equity Investment@ BOY			$387,000

	[D Depreciation and Amort. expenses		$51,000
	PPE, net			$15,000
	Licenses			$36,000
	(To record depreciation and amortization expense for the [A] assets)

	[I_gain] Equity investment @BOY		$28,500
	PPE, net			$28,500

	[I_dep] PPE, net		$4,750
	Depreciation Expense			$4,750

Table (1)

Answer 31

e.

To determine

Prepare the consolidation entries for the year ended Dec 31, 2016.

Answer 32

e.

Expert Solution

Explanation of Solution

Consolidated financial statements are a group of entities financial statements that are presented as those of a single economic entity. They are the financial statements of a group in which the parent company and its subsidiaries introduce their assets, liabilities, equity, revenue, expenses and cash flows as those of a single business organization.

Consolidated accounting is used to club a parent company's financial information and one or more subsidiaries. The parent prepares consolidated financial statements through adjustment of entries and elimination of transactions between companies.

The computation ofBOY [ADJ] for 2016 consolidation is as follows:

Particulars	Amount ($)
Change in retained earnings (S) thru BOY	$360,000
Cumulative AAP amort thru BOY	$153,000
Less: BOY Downstream Unconfirmed Asset	$28,500
ADJ Amount	$178,500

Table (1)

The required consolidation journal entries are as follows:

Date	Account title and Explanation	Post Ref	Debit ($)	Credit ($)
	[ADJ] BOY Equity Investment		$178,500
	BOY Retained Earnings (P)			$178,500

	[C] Income (loss) from subsidiary		$70,000
	Dividends			$70,000

	[E] Common Stock (S) @ BOY		$120,000
	BOY APIC (S)		$480,000
	Retained Earnings (S) @BOY		$500,000
	Equity Investment			$1,100,000

	[A] PPE, net		$75,000
	Licenses		$72,000
	Goodwill		$240,000
	Equity Investment@ BOY			$387,000

	[D Depreciation and Amort. expenses		$51,000
	PPE, net			$15,000
	Licenses			$36,000
	(To record depreciation and amortization expense for the [A] assets)

	[I_gain] Equity investment @BOY		$28,500
	PPE, net			$28,500

	[I_dep] PPE, net		$4,750
	Depreciation Expense			$4,750

Table (1)

Answer 33

e.

Expert Solution

Answer 34

e.

Expert Solution

Answer 35

Expert Solution

Answer 36

f.

To determine

Prepare the consolidation spreadsheet for the year ended December 31, 2016.

f.

Expert Solution

Explanation of Solution

Consolidated financial statements are a group of entities financial statements that are presented as those of a single economic entity. They are the financial statements of a group in which the parent company and its subsidiaries introduce their assets, liabilities, equity, revenue, expenses and cash flows as those of a single business organization.

A consolidated balance sheet provides a parent company's assets and liabilities and all of its subsidiaries in a legal document, without any differentiation on which items pertain to which companies.

Consolidation worksheet is an instrument used to prepare a parent's consolidated financial statements and their subsidiaries. It demonstrates the individual book values of companies, the adjustments and eliminations necessary, and the consolidated final values.

The consolidated spreadsheet for the year ended December 31, 2016 is shown below:

ADVANCED ACCOUNTING, Chapter 4, Problem 55P

Answer 37

f.

To determine

Prepare the consolidation spreadsheet for the year ended December 31, 2016.

Answer 38

f.

Expert Solution

Explanation of Solution

Consolidated financial statements are a group of entities financial statements that are presented as those of a single economic entity. They are the financial statements of a group in which the parent company and its subsidiaries introduce their assets, liabilities, equity, revenue, expenses and cash flows as those of a single business organization.

A consolidated balance sheet provides a parent company's assets and liabilities and all of its subsidiaries in a legal document, without any differentiation on which items pertain to which companies.

Consolidation worksheet is an instrument used to prepare a parent's consolidated financial statements and their subsidiaries. It demonstrates the individual book values of companies, the adjustments and eliminations necessary, and the consolidated final values.

The consolidated spreadsheet for the year ended December 31, 2016 is shown below:

ADVANCED ACCOUNTING, Chapter 4, Problem 55P