Concept explainers
a.
Introduction: Consolidation is a process in which a parent company combines net assets of its subsidiaries. To include net assets of the subsidiaries, parent company removes net assets in those subsidiaries and removes intragroup transactions.
To prepare:
a.
Explanation of Solution
In the books of Company P:
Record dividend income received:
Date | Account | Debit ($) | Credit($) |
20XX | Cash | 10,000 | |
Investment in Company U Common Stock | 10,000 | ||
(To record dividend income) |
Table (1)
- Cash is an asset and it is increased by $10,000. Therefore, the cash account is debited with $10,000.
- Investment in Company U common stock is an asset and it is decreased by $10,000. Therefore, Investment in Company U common stock account is credited with $10,000.
Record equity-method income:
Date | Account | Debit ($) | Credit($) |
20XX | Investment in Company U Common Stock | 30,000 | |
Investment in Company U | 30,000 | ||
(To record equity-method income) |
Table (2)
- Investment in Company U common stock is an asset and it is increased by $30,000. Therefore, Investment in Company U common stock account is debited with $30,000.
- Investment in Company U is income and it is increased by $30,000. Therefore, Investment in Company U account is credited with $30,000.
Record amortization amount:
Date | Account | Debit ($) | Credit($) |
20XX | Investment in Company U | 5,000 | |
Investment in Company U Common Stock | 5,000 | ||
(To record amortization amount) |
Table (3)
- Investment in Company U is income and it is decreased by $5,000. Therefore, investment in Company U account is debited with $5,000.
- Investment in Company U common stock is an asset and it is decreased by $5,000. Therefore, investment in Company U common stock account is credited with $5,000.
b.
Introduction: Investment is the asset that is acquired for the generation of income or return in the long run. Investments are used to create capital for future utilization. The
To prepare: Journal entries that Company P would record for consolidation to prepare consolidated financial statement.
b.
Explanation of Solution
In the books of Company P:
Record of elimination of income from subsidiary:
Date | Account | Debit ($) | Credit($) |
20XX | Investment in Company U Common Stock | 25,000 | |
Dividend | 10,000 | ||
Investment in Company c | 15,000 | ||
(To record elimination of income from subsidiary) |
Table (1)
- Investment in Company U common stock is an asset and it is increased by $25,000. Therefore, Investment in Company U common stock account is debited with $25,000.
- Dividend is an income and it is increased by $10,000. Therefore, dividend account is credited with $10,000.
- Investment in Company C is income and it is increased by $15,000. Therefore, investment in Company C account is credited with $15,000.
Record elimination of beginning investment balance:
Date | Account | Debit ($) | Credit($) |
20XX | Common Stock Company U | 100,000 | |
90,000 | |||
Differential | 30,000 | ||
Investment in Company U Common Stock | 222,000 | ||
(To record elimination of beginning investment balance) |
Table (2)
- Common stock Company U is equity and it is decreased by $100,000. Therefore, Common stock Company U account is debited with $100,000.
- Retained earnings is equity and it is decreased by $90,000. Therefore, Retained earnings account is debited with $90,000.
- Differential is an expense and it is increased by $30,000. Therefore, the differential account is debited with $30,000.
- Investment in Company U common stock is an asset and it is decreased by $222,000. Therefore, Investment in Company U common stock account is credited with $222,000.
Record assignment of beginning differential:
Date | Account | Debit ($) | Credit($) |
20XX | Building and Equipment | 50,000 | |
Differential | 30,000 | ||
| 20,000 | ||
(To record assignment of beginning differentail) |
Table (3)
- Equipment is an asset and it is increased by $50,000. Therefore, the equipment account is debited with $50,000.
- Differential is an expense and it is decreased by $30,000. Therefore, the differential account is credited with $30,000.
- Accumulated depreciation is a current liability and it is increased by $20,000. Therefore, the accumulated depreciation account is credited with $20,000.
Record amortize differential:
Date | Account | Debit ($) | Credit($) |
20XX | Depreciation | 5,000 | |
Accumulated Depreciation | 5,000 | ||
(To record amortize differential) |
Table (4)
- Differential is an expense and it is increased by $5,000. Therefore, the differential account is debited with $5,000.
- Accumulated depreciation is a current liability and it is increased by $5,000. Therefore, the accumulated depreciation account is credited with $5,000.
Record elimination of inter-corporate receivable/ payable:
Date | Account | Debit ($) | Credit($) |
20XX | Accounts Payable | 10,000 | |
Cash and receivables | 10,000 | ||
(To record amortize differential) |
Table (5)
- Accounts payable is a current liabilities and it is decreased by $10,000. Therefore, Accounts payable account is debited with $10,000.
- Cash and receivables is a current asset and it is decreased by $10,000. Therefore, Cash and receivables account is credited with $10,000.
c.
Introduction: Investment is the asset that is acquired for the generation of income or return in the long run. Investments are used to create capital for future utilization. The return obtained from investments is used in operations of the business.
To prepare: The three-part worksheet as of December 31, 20X5.
c.
Explanation of Solution
Preparation of three-part worksheet:
Amount in ($)
Company P Consolidation Work paper December 31, 20X5 | |||||
Particulars | Company P | Company U | Elimination | Consolidation | |
Income Statement | Debit | Credit | |||
Sales | 200,000 | 100,000 | 300,000 | ||
Income from subsidiary | 25,000 | 25,000 | |||
Cost of goods sold | (120,000) | (50,000) | 170,000 | ||
(25,000) | (15,000) | 5,000 | 45,000 | ||
Inventory Losses | (15,000) | (5,000) | 20,000 | ||
Net Income | 65,000 | 30,000 | 30,000 | 65,000 | |
Statement of Retained earnings | |||||
Beginning balance | 318,000 | 90,000 | 90,000 | 318,000 | |
Net Income | 65,000 | 30,000 | 30,000 | 65,000 | |
Dividend Declared | (30,000) | (10,000) | (10,000) | (30,000) | |
Ending Balance | 353,000 | 110,000 | 120,000 | 10,000 | 353,000 |
Cash and Receivables | 43,000 | 65,000 | 10,000 | 98,000 | |
Inventory | 260,000 | 90,000 | 350,000 | ||
Land | 80,000 | 80,000 | 160,000 | ||
Buildings and equipment | 500,000 | 150,000 | 50,000 | 700,000 | |
Investment in Company U | 235,000 | 15,000 | |||
Total assets | 1,118,000 | 385,000 | 1,308,000 | ||
Accumulated Depreciation | 205,000 | 105,000 | 20,000 | ||
Accounts payable | 60,000 | 20,000 | 10,000 | 70,000 | |
Notes payable | 200,000 | 50,000 | 250,000 | ||
Common stock | |||||
Company P | 300,000 | 300,000 | |||
Company U | 100,000 | 100,000 | |||
Retained earnings | 353,000 | 110,000 | 120,000 | 10,000 | 353,000 |
Total liabilities | 1,118,000 | 385,000 | 1,308,000 |
Table (1)
Want to see more full solutions like this?
Chapter 4 Solutions
EBK ADVANCED FINANCIAL ACCOUNTING
- Pizza Corporation acquired 80 percent ownership of Slice Products Company on January 1, 20X1, for $148,000. On that date, the fair value of the noncontrolling interest was $37,000, and Slice reported retained earnings of $45,000 and had $93,000 of common stock outstanding. Pizza has used the equity method in accounting for its investment in Slice. Trial balance data for the two companies on December 31, 20X5, are as follows: PizzaCorporation SliceProducts Company Item Debit Credit Debit Credit Cash & Receivables $ 86,000 $ 80,000 Inventory 270,000 94,000 Land 83,000 83,000 Buildings & Equipment 501,000 154,000 Investment in Slice Products Company 176,400 Cost of Goods Sold 115,000 45,000 Depreciation Expense 25,000 15,000 Inventory Losses 15,000 6,000 Dividends Declared 45,000…arrow_forwardPizza Corporation acquired 80 percent ownership of Slice Products Company on January 1, 20X1, for $148,000. On that date, the fair value of the noncontrolling interest was $37,000, and Slice reported retained earnings of $45,000 and had $93,000 of common stock outstanding. Pizza has used the equity method in accounting for its investment in Slice. Trial balance data for the two companies on December 31, 20X5, are as follows: PizzaCorporation SliceProducts Company Item Debit Credit Debit Credit Cash & Receivables $ 86,000 $ 80,000 Inventory 270,000 94,000 Land 83,000 83,000 Buildings & Equipment 501,000 154,000 Investment in Slice Products Company 176,400 Cost of Goods Sold 115,000 45,000 Depreciation Expense 25,000 15,000 Inventory Losses 15,000 6,000 Dividends Declared 45,000…arrow_forwardPizza Corporation acquired 80 percent ownership of Slice Products Company on January 1, 20X1, for $148,000. On that date, the fair value of the noncontrolling interest was $37,000, and Slice reported retained earnings of $45,000 and had $93,000 of common stock outstanding. Pizza has used the equity method in accounting for its investment in Slice. Trial balance data for the two companies on December 31, 20X5, are as follows: PizzaCorporation SliceProducts Company Item Debit Credit Debit Credit Cash & Receivables $ 86,000 $ 80,000 Inventory 270,000 94,000 Land 83,000 83,000 Buildings & Equipment 501,000 154,000 Investment in Slice Products Company 176,400 Cost of Goods Sold 115,000 45,000 Depreciation Expense 25,000 15,000 Inventory Losses 15,000 6,000 Dividends Declared 45,000…arrow_forward
- Pizza Corporation acquired 80 percent ownership of Slice Products Company on January 1, 20X1, for $148,000. On that date, the fair value of the noncontrolling interest was $37,000, and Slice reported retained earnings of $45,000 and had $93,000 of common stock outstanding. Pizza has used the equity method in accounting for its investment in Slice. Trial balance data for the two companies on December 31, 20X5, are as follows: PizzaCorporation SliceProducts Company Item Debit Credit Debit Credit Cash & Receivables $ 86,000 $ 80,000 Inventory 270,000 94,000 Land 83,000 83,000 Buildings & Equipment 501,000 154,000 Investment in Slice Products Company 176,400 Cost of Goods Sold 115,000 45,000 Depreciation Expense 25,000 15,000 Inventory Losses 15,000 6,000 Dividends Declared 45,000…arrow_forwardPizza Corporation acquired 80 percent ownership of Slice Products Company on January 1, 20X1, for $148,000. On that date, the fair value of the noncontrolling interest was $37,000, and Slice reported retained earnings of $45,000 and had $93,000 of common stock outstanding. Pizza has used the equity method in accounting for its investment in Slice. Trial balance data for the two companies on December 31, 20X5, are as follows: PizzaCorporation SliceProducts Company Item Debit Credit Debit Credit Cash & Receivables $ 86,000 $ 80,000 Inventory 270,000 94,000 Land 83,000 83,000 Buildings & Equipment 501,000 154,000 Investment in Slice Products Company 176,400 Cost of Goods Sold 115,000 45,000 Depreciation Expense 25,000 15,000 Inventory Losses 15,000 6,000 Dividends Declared 45,000…arrow_forwardPolka Corporation acquired 100 percent of Song Company's voting stock on January 1, 20X4, at underlying book value. Polka uses the equity method in accounting for its ownership of Song. On December 31, 20X4, the trial balances of the two companies are as follows: Item Current Assets Depreciable Assets Investment in Song Company Depreciation Expense Other Expenses Dividends Declared Accumulated Depreciation Current Liabilities Long-Term Debt Common Stock Retained Earnings Sales Income from Song Company Polka Corporation Debit $ 254,000 514,000 246,000 20,000 156,000 69,000 Credit Song Company Debit $ 156,000 308,000 10,000 81,000 30,000 Credit $ 60,000 40,000 118,000 84,000 142,000 141,000 $ 186,000 60,000 98,000 186,000 463,000 216,000 50,000 $ 1,259,000 $ 1,259,000 $ 585,000 $ 585,000 Required: a. Prepare all consolidation entries required on December 31, 20X4, to prepare consolidated financial statements. b. Prepare a three-part consolidation worksheet as of December 31, 20X4.arrow_forward
- MidStrata Corporation acquired 75% of the voting shares of Atoom Company on January 1, 20X1. The fair value ofthe non-controlling interest at acquisition was equal to its proportionate share of the fair value of the net assets ofAtoom. The full amount of the differential at acquisition was attributable to buildings and equipment, which had aremaining useful life of eight years. Financial statement data for the two companies and the consolidated entity atDecember 31, 20X6, are as follows:MIDSTRATA CORPORATION AND ATOOM COMPANYBalance Sheet DataDecember 31, 20X6Item MidStrata Corporation Atoom Company Consolidated EntityCash $ 67,000 $ 45,000 $ 112,000Account Receivable ? 55,000 145,000Inventory 125,000 90,000 211,000Buildings & Equipment 400,000 240,000 680,000Less: Accumulated Depreciation (180,000) (110,000) (?)Investment in Atoom Company ?Total Assets $ ? $320,000 $Accounts Payable $ 86,000 $ 20,000 $ 89,000Other Payables ? 8,000 ?Notes Payable 250,000 120,000 370,000Common Stock…arrow_forwardPaper Company acquired 100 percent of Scissor Company's outstanding common stock for $370,000 on January 1, 20X8, when the book value of Scissor's net assets was equal to $370,000. Accumulated depreciation on this date was $24,000. Paper uses the equity method to account for investments. The following trial balance summarizes the financial position and operations for Paper and Scissor as of December 31, 20X9: Cash Accounts Receivable Inventory Investment in Scissor Company Land Buildings and Equipment Cost of Goods Sold Depreciation Expense Selling and Administrative Expense Dividends Declared Accumulated Depreciation Accounts Payable Bonds Payable Common Stock Retained Earnings Sales Income from Scissor Company Total Debit $ 232,000 165,000 193,000 515,000 250,000 875,000 278,000 65,000 312,000 90,000 $ 2,975,000 Paper Company Credit $ 630,000 85,000 150,000 625,000 498,000 880,000 107,000 $ 2,975,000 Scissor Company Debit $ 116,000 97,000 115,000 1-0 125,000 250,000 178,000 12,000…arrow_forwardPlease show the complete solution or step by step how did you come up with the answer.arrow_forward
- On January 1, 20X4, Pierce Corporation acquired 90 percent of Sharp Company's voting stock, at underlying book value. The fair value of the noncontrolling interest was equal to 10 percent of the book value of Sharp at that date. Pierce uses the equity method in accounting for its ownership of Sharp. On December 31, 20X4, the trial balances of the two companies are as follows: Item Sales Depreciation Expense Other Expenses Income from Subsidiary Net Income Current Assets Investment in Sharp Depreciable Assets Accumulated Depreciation Current Liabilities Long-Term Debt Common Stock Retained Earnings at Jan.1 20x4 Dividends Declared Pierce Company Debit $30,000 100,000 $ 200,000 139,500 300,000 30,000 $799,500 Credit $300,000 22,500 $192,500 $ 120,000 62,000 75,000 100,000 120,000 $799,500 Sharp Corporation Debit $25,000 60,000 $120,000 225,000 10,000 $ 440,000 Credit $110,000 $25,000 $75,000 25,000 90,000 75,000 65,000 $440,000 Required: Provide Basic consolidation entry and Accumulated…arrow_forwardPrince Corporation purchased 100% of the common stock of Star Corporation on January 1, 2024 for $250,000, which was $50,000 above the underlying book value. The initial investment entry that Prince recorded on the date of the business combination will include:O a. Debit Investment in Subsidiary, $220,000; Credit Cash, $220,000. b. Debit Investment in Subsidiary, $250,000; Credit Cash, $250,000.0 c. Debit Investment in Subsidiary, $200,000; Credit Cash, $200,000. d. Debit Investment in Subsidiary, S 180,000: Credit Cash, $180,000.arrow_forwardOn June 30, 20X1, Naeder Corporation purchased for cash at $10 per share all 100,000 shares of the outstanding common stock of the Tedd Company. The total fair value of all identifiable net assets of Tedd was $1,400,000. The only noncurrent asset is property with a fair value of $350,000. The consolidated balance sheet of Naeder and its wholly owned subsidiary on June 30, 20X1, should report a. a retained earnings balance that is inclusive of a gain of $400,000. b. goodwill of $400,000. c. a retained earnings balance that is inclusive of a gain of $350,000. d. a gain of $400,000arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education