Analyzing the Effects of Transactions Using T-Accounts, Preparing an Unadjusted
Jessica Pothier opened FunFlatables on June 1. The company rents out moon walks and inflatable slides for parties and corporate events. The company also has obtained the use of an abandoned ice rink located in a local shopping mall, where its rental products are displayed and available for casual hourly rental by mall patrons. The following transactions occurred during the first month of operations.
- a. Jessica contributed $50,000 cash to the company on June 1 in exchange for its common stock.
- b. Purchased inflatable rides and inflation equipment on June 2, paying $20,000 cash.
- c. Received $5,000 cash from casual hourly rentals at the mall on June 3.
- d. Rented rides and equipment to customers for $10,000. Received cash of $2,000 on June 4 and the rest is due from customers.
- e. Received $2,500 from a large corporate customer on June 5 as a deposit on a party booking for July 4.
- f. Began to prepare for the July 4 party by purchasing and receiving various party supplies on June 6 on account for $600.
- g. On June 7, paid $6,000 in cash for renting the mall space this month.
- h. On June 8, prepaid next month’s mall space rental charge of $6,000.
- i. Received $1,000 on June 9 from customers on
accounts receivable . - j. Paid $1,000 for running a television ad on June 10.
- k. Paid $4,000 in wages to employees on June 30 for work done during the month.
Required:
- 1. Record the effects of transactions (a) through (k) using
journal entries . - 2. If you are completing this requirement manually, set up appropriate T-accounts. All accounts begin with zero balances. Summarize the journal entries from requirement 1 in the T-accounts, referencing each transaction in the accounts with the transaction number. Show the unadjusted ending balances in the T-accounts. If you are using the GL tool in Connect, your answers to requirement 1 will have been posted automatically to general ledger accounts that are similar in appearance to Exhibit 2.9.
- 3. Prepare an unadjusted trial balance for the end of June. If you are using the GL tool in Connect, this requirement is completed automatically using your previous answers.
- 4. Refer to the revenues and expenses shown on the unadjusted trial balance to calculate preliminary net income and determine whether the net profit margin is better or worse than the 30.0 percent earned by a close competitor.
1.
Prepare journal entries for each transaction.
Explanation of Solution
Journal entry: Journal entry is a set of economic events which can be measured in monetary terms. These are recorded chronologically and systematically.
Accounting Equation:
The accounting equation implies the relationship between the assets, liabilities, and the stockholders equity. The balance of both the assets and the liabilities, stockholders equity must be equally balanced. The accounting equation is as follows;
- a. Journalize the issuance of common stock.
Date | Account Title and Explanation | Debit ($) | Credit ($) |
June, 1 | Cash (A+) | 50,000 | |
Common stock (SE+) | 50,000 | ||
(To record the issuance of common stock) |
Table (1)
- Cash is an asset account. Thus, an increase in cash increases the value of asset account. Hence, debit cash account by $50,000.
- Common stock is a component of stockholder equity account. Thus, an increase in common stock increases the value of stockholders equity account. Hence, common stock account is being credited to increase its balance by $50,000.
- b. Journalize the purchase of equipment.
Date | Account Title and Explanation | Debit ($) | Credit ($) |
June, 2 | Equipment (A+) | 20,000 | |
Cash (A–) | 20,000 | ||
(To record the purchase of equipment) |
Table (2)
- Equipment is an asset account. Thus, an increase in equipment account increases the value of asset account. Hence, debit equipment account by $20,000.
- Cash is an asset account. Thus, a decrease in cash decreases the value of asset account. Hence, credit cash account by $20,000.
- c. Journalize the cash receipt.
Date | Account Title and Explanation | Debit ($) | Credit ($) |
June, 3 | Cash (A+) | 5,000 | |
Service revenue (R+, SE+) | 5,000 | ||
(To record the cash received for the service rendered) |
Table (3)
- Cash is an asset account. Thus, an increase in cash increases the value of asset account. Hence, debit cash account by $5,000.
- Service revenue is a stockholder’s equity account. Thus, an increase in service revenue increases the value of stockholder’s equity account. Hence, service revenue account is being credited to increase its balance by $5,000.
- d. Journalize the rent earned.
Date | Account Title and Explanation | Debit ($) | Credit ($) |
June, 4 | Cash (A+) | 2,000 | |
Accounts receivable (A+) | 8,000 | ||
Service revenue (R+, SE+) | 10,000 | ||
(To record the service provided partly for cash and partly on account) |
Table (4)
- Cash is an asset account. Thus, an increase in cash increases the value of asset account. Hence, debit cash account by $2,000.
- Accounts receivable is an asset account. Thus, an increase in accounts receivable increases the value of asset account. Hence, accounts receivable account debited by $8,000.
- Service revenue is a stockholder’s equity account. Thus, an increase in service revenue increases the value of stockholder’s equity account. Hence, service revenue account is being credited to increase its balance by $10,000.
- e. Journalize the cash received from customer as a deposit for the service yet to provide.
Date | Account Title and Explanation | Debit ($) | Credit ($) |
June, 5 | Cash (A+) | 2,500 | |
Deferred revenue (L+) | 2,500 | ||
(To record the receipt of cash from customers for the service yet to provide) |
Table (5)
- Cash is an asset account. Thus, an increase in cash increases the value of asset account. Hence, debit cash account by $2,500.
- Deferred revenue is a liability account. Thus, an increase in deferred revenue increases the value of liability account. Hence, deferred revenue account is being credited to increase its balance by $2,500.
- f. Journalize the purchase of supplies on account.
Date | Account Title and Explanation | Debit ($) | Credit ($) |
June, 6 | Supplies (A+) | 600 | |
Accounts payable (L+) | 600 | ||
(To record the purchase of supplies on account) |
Table (6)
- A supply is an asset account. Thus, an increase in supplies increases the value of asset account. Hence, debit supplies account by $600.
- Accounts payable is a liability account. Thus, an increase in accounts payable increases the value of liability account. Hence, accounts payable account is being credited to increase its balance by $600.
- g. Journalize the rent expense for the current month.
Date | Account Title and Explanation | Debit ($) | Credit ($) |
June, 7 | Rent expenses (E+, SE-) | 6,000 | |
Cash (A–) | 6,000 | ||
(To record the rent expenses incurred ) |
Table (7)
- Rent expense is an expense account which comes under retained earnings in stockholder’s equity. Thus, an increase in rent expense account decreases the value of stockholder’s equity account. Hence, rent expenses account is being debited to increase its balance by $6,000.
- Cash is an asset account. Thus, a decrease in cash account decreases the value of asset account. Hence, cash account is being credited to decrease its balance by $6,000.
- h. Journalize the rent paid in advance.
Date | Account Title and Explanation | Debit ($) | Credit ($) |
June, 8 | Prepaid Rent (A+) | 6,000 | |
Cash (A–) | 6,000 | ||
(To record the rent paid in advance for the next month) |
Table (8)
- Prepaid rent is an asset account. Thus, an increase in prepaid rent increases the value of asset account. Hence, debit prepaid rent account by $6,000.
- Cash is an asset account. Thus, a decrease in cash decreases the value of asset account. Hence, credit cash account by $6,000.
- i. Journalize the amount received from customer.
Date | Account Title and Explanation | Debit ($) | Credit ($) |
June, 9 | Cash (A+) | 1,000 | |
Accounts receivable (A–) | 1,000 | ||
(To record the cash receipt for the service performed on account ) |
Table (9)
- Cash is an asset account. Thus, an increase in cash increases the value of asset account. Hence, debit cash account by $1,000.
- Accounts receivable is an asset account. Thus, a decrease in accounts receivable decreases the value of asset account. Hence, credit accounts receivable account by $1,000.
- j. Journalize the payment made for advertisement expenses.
Date | Account Title and Explanation | Debit ($) | Credit ($) |
June, 10 | Advertisement Expense (E+, SE–) | 1,000 | |
Cash (A-) | 1,000 | ||
(To record the payment made for the advertisement charges) |
Table (10)
- Advertisement expense is an expense account which comes under retained earnings in stockholder’s equity. Thus, an increase in advertisement expense account decreases value of the stockholder’s equity account. Hence, advertisement expense account is being debited to increase its balance by $1,000.
- Cash is an asset account. Thus, a decrease in cash account decreases the value of asset account. Hence, cash account is being credited to decrease its balance by $1,000.
- k. Journalize the payment made for the wages.
Date | Account Title and Explanation | Debit ($) | Credit ($) |
June, 30 | Salaries and Wages Expense (E+, SE–) | 4,000 | |
Cash (A-) | 4,000 | ||
(To record the payment made for the repair charges) |
Table (11)
- Salaries and wages expense is an expense account which comes under retained earnings in stockholder’s equity. Thus, an increase in salaries and wages expense account decreases the value of stockholder’s equity account. Hence, salaries and wages expense account is being debited to increase its balance by $4,000.
- Cash is an asset account. Thus, a decrease in cash account decreases the value of asset account. Hence, cash account is being credited to decrease its balance by $4,000.
2.
Summarize the journal entries from requirement 1 in the T-accounts and show the unadjusted ending balances in T-accounts.
Explanation of Solution
T-account:
An account is referred to as a T-account, because the alignment of the components of the account resembles the capital letter ‘T’. An account consists of the three main components which are as follows:
- The title of the account.
- The left or debit side.
- The right or credit side.
The posting of the journal entries to the T accounts are as follows:
Cash (A) | |||||||
Beginning Balance | $0 | ||||||
a. | $50,000 | b. | $20,000 | ||||
c. | $5,000 | g. | $6,000 | ||||
d. | $2,000 | h. | $6,000 | ||||
e. | $2,500 | j. | $1,000 | ||||
i. | $1,000 | k. | $4,000 | ||||
Total | $60,500 | Total | $37,000 | ||||
Ending Balance | $23,500 | ||||||
Supplies (A) | |||||||
Beginning Balance | $0 | ||||||
f. | 600 | ||||||
Ending Balance | $600 |
Accounts Receivable (A) | |||||||
Beginning Balance | $0 | ||||||
d. | 8,000 | i. | $1,000 | ||||
Ending Balance | $7,000 | ||||||
Prepaid Rent(A) | |||||||
Beginning Balance | $0 | ||||||
h. | $6,000 | ||||||
Ending Balance | $6,000 | ||||||
Equipment (A) | |||||||
Beginning Balance | $0 | ||||||
b. | $20,000 | ||||||
Ending Balance | $20,000 | ||||||
Advertisement expense (E) | |||||||
Beginning Balance | $0 | ||||||
j. | $1,000 | ||||||
Ending Balance | $1,000 |
Salaries and Wages expense(E) | |||
Beginning Balance | $0 | ||
k. | $4,000 | ||
Ending Balance | $4,000 |
Rent expense (E) | |||||||
Beginning Balance | $0 | ||||||
g. | $6,000 | ||||||
Ending Balance | $6,000 | ||||||
Accounts Payable (L) | |||||||
Beginning Balance | $0 | ||||||
f. | $600 | ||||||
Ending Balance | $600 | ||||||
Common Stock (SE) | |||||||
Beginning Balance | $0 | ||||||
a. | $50,000 | ||||||
Ending Balance | $50,000 | ||||||
Deferred revenue (L) | |||||||
Beginning Balance | $0 | ||||||
e. | $2,500 | ||||||
Ending Balance | $2,500 | ||||||
Service Revenue (R) | |||||||
Beginning Balance | $0 | ||||||
c. | 5,000 | ||||||
d. | $10,000 | ||||||
Ending Balance | $15,000 |
3.
Prepare the unadjusted trial balance at the end of June.
Explanation of Solution
Unadjusted trial balance:
Unadjusted trial balance is that statement which contains complete list of accounts with their unadjusted balances. This statement is prepared at the end of every financial period.
The unadjusted Trial balance of Company Fat the end of June is prepared as follows:
Company F | ||
Unadjusted Trial Balance | ||
At June 30 | ||
Particulars | Debit | Credit |
Cash | $23,500 | |
Accounts Receivable | 7,000 | |
Supplies | 600 | |
Prepaid Rent | 6,000 | |
Equipment | 20,000 | |
Accounts Payable | $600 | |
Deferred Revenue | 2,500 | |
Common Stock | 50,000 | |
Service Revenue | 15,000 | |
Rent Expense | 6,000 | |
Salaries and Wages Expense | 4,000 | |
Advertising Expense | 1,000 | |
Total | $68,100 | $68,100 |
Table (12)
The debit column and credit column of the unadjusted trial balance are agreed, both having the balance of $68,100.
4.
Calculate the preliminary net income and net profit margin and determine whether the net profit is better or worse than the competitor.
Explanation of Solution
Net income: Net income is the excess amount of revenue which arises after deducting all the expenses of a company. In simple terms, it is the difference between total revenue and total expenses of the company.
Profit Margin Ratio:
Profit margin provides an indication of the earnings per dollar of sales, and it is determining the net profit as a percentage of the revenues. Use the following formula to calculate the profit margin ratio.
Compute the preliminary net income of the company as follows:
Particulars | Amount ($) | Amount ($) |
Revenues: | ||
Service Revenue | $15,000 | |
Total Revenues | 15,000 | |
Less: Expenses: | ||
Rent Expense | 6,000 | |
Advertisement Expense | 1,000 | |
Salaries and Wages Expense | 4,000 | |
Total Expenses | 11,000 | |
Net Income | $4,000 |
Table (13)
Compute the net profit margin of the Company as follows:
Company F is performing worse than its competitor, because Company F has a net profit margin of 26.7% while its competitor company has a net profit margin of 30%.
Want to see more full solutions like this?
Chapter 3 Solutions
Fundamentals Of Financial Accounting
- Review the following transactions and prepare any necessary journal entries for Olinda Pet Supplies. A. On March 2, Olinda Pet Supplies receives advance cash payment from a customer for forty dog food dishes (from their Dish inventory), costing $25 each. Olinda had yet to supply the dog food bowls as of March 2. B. On April 4, Olinda provides all of the dog food bowls to the customer.arrow_forwardFor each of the following, indicate if the statement reflects an input component, output component, or storage component of an accounting information system. A. A credit card scanner at a grocery store. B. A purchase order for 1,000 bottles of windshield washing fluid to be used as inventory by an auto parts store. C. A report of patients who missed appointments at a doctors office. D. A list of the days cash and credit sales. E. Electronic files containing a list of current customers.arrow_forwardInstructions: Analyze the transactions below based on the criteria provided. Refer to the sample provided for reference. Write your answers on the table provided below. The following transactions were taken from Matling Dormitory, a bedspace and catering services business owned by RCM (a hybrid business) during the first month of operations: Chart of Accounts Cash on hand Dorm Supplies Accounts Receivable Accounts Payable RCM, Capital RCM, Withdrawals Rent Income Catering Service Income Meals Expense Laundry Expense Taxes & licenses Expense Sample: Ms. RCM invested cash of P100,000 and furniture and fixtures amounting to P250,000. Sept. 5: Space rental income for the month: Cash P15,000 On account - Sept. 6: Pucbased various foods on account from Super Mart for her tenants, P50,000 and paid freight, P1,000. Sept. 10: RCM withdrew P10,000 cash from her business. Sept. 15: Received cash of P60,000 for catering services. Sept. 26: Paid her account with Super Mart. Sept. 27: Collected…arrow_forward
- CREATE A TRIAL BALANCE AND FINANCIAL STATEMENTS WITH THE FOLLOWING INFORMATION. EVERYTHING IS BELOW INCLUDING PICTURES OF THE PREVIOUS MONTHS FINANCIAL STATEMENTS The following events occur during September: a. Webworks purchases supplies worth $120 on account. b. At the beginning of September, Webworks had 19 keyboards costing $100 each and 110 flash drives costing $10 each. Webworks has decided to use perpetual FIFO to cost its inventory. c. On account, Webworks purchases thirty keyboards for $105 each and fifty flash drives for $11 each. d. Webworks starts and completes five more Web sites and bills clients for $3,000. e. Webworks pays Nancy $500 for her work during the first three weeks of September. f. Webworks sells 40 keyboards for $6,000 and 120 flash drives for $2,400 cash. g. Webworks collects $2,500 in accounts receivable. h. Webworks pays off its salaries payable from August. i. Webworks pays off $5,500 of its accounts payable. j. Webworks pays off $5,000 of its outstanding…arrow_forwardIn November, Year 2, your accounting firm placed a one-time website advertisement with Today's CPA. This is your first ad with this vendor. You pay for the one-time advertising with your company's Citibank Visa credit card. Below is the transaction you completed for this purchase. If you run the report Transaction List by Vendor, for all dates, what dollar amount will appear under the vendor Today's CPA? Why? Teacher Feedback: was the expense form completed properly?arrow_forwardReview the following transactions for April Anglers and record any required journal entries. Oct. 4 April Anglers purchases 82 fishing poles at $33 each with cash. Oct. 5 April Anglers purchases 116 fishing poles at $30 each on credit. Terms of the purchase are 3/15, n/30, invoice date October 5. Oct. 12 April discovers 18 of the fishing poles are damaged from the October 4 purchase and returns them to the supplier for a full refund. April also discovers that 32 of the fishing poles from the October 5 purchase are the wrong length but keeps them since the supplier granted an allowance of $15 per fishing pole. Oct. 24 April pays their account in full from the October 5 purchase, less any returns, allowances, and/or discounts. Solution Date Accounts and Explanation Debit Credit…arrow_forward
- Tasks 8-9. Application. Prepare the journal entries of the transaction below and post them to the necessary ledger books. Write your answer on a separate sheet of paper. Olson Sala Company completed the following sales transactions during the month of June 2015. All credit sales have terms of 3/10, n/30 and all invoices are dated as at the transaction date. June 1 Olson Sala invested Php 52,000 of his funds in the business. 1 Sold merchandise on account to R. Bituin, Php 32,000. Invoice no. 377 Sold merchandise on account to A. Perdales, Php 54,000. Invoice no. 378 3 4 Sold merchandise for cash, Php 46,000. 7. Received payment from R. Bltuin less discounts. Received payment from A. Perdales less discounts. 9. Required: 1. Record the transactions in the general journal. 2. Post to the accounts receivable ledger. 3. Prepare a schedule of accounts receivable.arrow_forwardIn November Year 2 your accounting firm placed a one-time website advertisement with Today’s CPA. This is your first ad with this vendor. You pay for the one-time advertising with your company’s Citibank Visa credit card. Below is the transaction you completed for this purchase. If you ran the report Transaction List by Vendor, for all dates, what dollar amount will appear under the vendor Today’s CPA? Why?arrow_forwardThe following transactions are July activities of Bennett's Bowling, Incorporated, which operates several bowling centers, offering customers lanes for games, snack bar service, and merchandise for sale from the pro shop. a. Bennett's collected $14,400 from customers for games played in July. b. Bennett's served customers food from its snack bar; received $2,400 in cash. c. Bennett's received $3,400 from customers who purchased merchandise from the pro shop in June on account. d. The men's and ladies' bowling leagues gave Bennett's a deposit of $2,400 for the upcoming fall season. Prepare the journal entry for the above transactions. Note: If no entry is required for a transaction/event, select "No journal entry required" in the first account field.arrow_forward
- Sage Learning Centers was established on July 20 to provide educational services. The services provided during the remainder of the month are as follows: Instructions 1. Journalize the transactions for July, using a single-column revenue journal and a two-column general journal. Post to the following customer accounts in the accounts receivable ledger and insert the balance immediately after recording each entry: D. Chase; J. Dunlop; F. Mintz; T. Quinn; K. Tisdale. 2. Post the revenue journal and the general journal to the following accounts in the general ledger, inserting the account balances only after the last postings: 3. a. What is the sum of the balances of the customer accounts in the subsidiary ledger at July 31? b. What is the balance of the accounts receivable controlling account at July 31? 4. Assume Sage Learning Centers began using a computerized accounting system to record the sales transactions on August 1. What are some of the benefits of the computerized system over the manual system?arrow_forwardSatka Fishing Expeditions, Inc., recorded the following transactions in July. Provided an ocean fishing expedition for a credit customer; payment is due August 10. Paid Marine Service Center for repairs to boats performed in June. (In June, Satka Fishing Expeditions, Inc., had received and properly recorded the invoice for these repairs.) Collected the full amount due from a credit customer for a fishing expedition provided in June. Received a bill from Baldy's Bait Shop for bait purchased and used in July. Payment is due August 3. Purchased a new fishing boat on July 28, paying part cash and issuing a note payable for the balance. The new boat is first scheduled for use on August 5. Declared and paid a cash dividend on July 31. Indicate the effects that each of these transactions will have upon the following six total amounts in the company's financial statements for the month of July. Select I for increase, D for decrease, and NE for no effect in the column headings below to show…arrow_forwardA small retailer allows customers to use two different credit cards in charging purchases. The CC Bank Card assesses a 4.6% service charge for credit card sales. The VIZA Card assesses a 3.8% charge on sales for using its card. This retailer also has its own store credit card. As of Feb 28 month-end, the retailer earned $65 in net interest revenue on its own card. Prepare journal entries to record the following selected credit card transactions. Feb. 2 Sold merchandise for $3,000 (that had cost $1800) and accepted the customer’s CC Bank Card. Feb. 6 Sold merchandise for $2200 (that had cost $1500) and accepted the customer’s VIZA Card. Feb 28 Recognized the $65 interest revenue earned on its store credit card for January.arrow_forward
- Financial AccountingAccountingISBN:9781305088436Author:Carl Warren, Jim Reeve, Jonathan DuchacPublisher:Cengage LearningFinancial AccountingAccountingISBN:9781337272124Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage LearningPrinciples of Accounting Volume 1AccountingISBN:9781947172685Author:OpenStaxPublisher:OpenStax College
- Century 21 Accounting Multicolumn JournalAccountingISBN:9781337679503Author:GilbertsonPublisher:CengagePrinciples of Accounting Volume 2AccountingISBN:9781947172609Author:OpenStaxPublisher:OpenStax College