![Fundamental Accounting Principles](https://www.bartleby.com/isbn_cover_images/9781259536359/9781259536359_largeCoverImage.gif)
Journal entry is a medium of recording the business transactions carried during a particular accounting period.
A trial balance is a statement consisting of all the ledger accounts which is prepared at the end of accounting period.
Four Column Accounts:
The four column accounts keeps track of the balance as transactions takes place. In case of assets and expense accounts, the increase in the expenses and assets are shown in the debit column and vice-versa. When there is increase in liabilities and revenues, it is shown on the credit side and vice-versa.
Income Statement:
The statement which shows the revenues earned and expenses incurred during a particular year is called Income statement.
Statement of Owner’s Equity:
Statement of owner’s equity is concerned with portion of owner’s equity.
A financial statement which shows the financial position of a company during specified accounting period is called a balance sheet.
To determine:
Prepare journal entries to record the transactions, create financial statements, and assess the impact of each transaction on financial statements.
![Check Mark](/static/check-mark.png)
Answer to Problem 3GLP
Solution:
Journal entries
Date | Accounts | Debit | Credit |
Apr. 1 | Cash | $80,000 | |
Office Equipment | $26,000 | ||
K. Tanner, Capital | $106,000 | ||
2 | Prepaid Rent | $9,000 | |
Cash | $9,000 | ||
3 | Office Equipment | $8,000 | |
Office Supplies | $3,600 | ||
Accounts Payable | $11,600 | ||
6 | Cash | $4,000 | |
Service Revenue | $4,000 | ||
9 | $6,000 | ||
Service Revenue | $6,000 | ||
13 | Accounts Payable | $11,600 | |
Cash | $11,600 | ||
19 | Prepaid Insurance | $2,400 | |
Cash | $2,400 | ||
22 | Cash | $4,400 | |
Accounts Receivable | $4,400 | ||
25 | Accounts Receivable | $2,890 | |
Service Revenue | $2,890 | ||
28 | K. Tanner, Withdrawals | $5,500 | |
Cash | $5,500 | ||
29 | Office Supplies | $600 | |
Accounts Payable | $600 | ||
30 | Utilities Expense | $435 | |
Cash | $435 | ||
Financial Statements
KARLA TANNER CONSULTANCY Income Statement For the Month Ended April 30 |
|
Revenues: | |
Service Revenue | $12,890 |
Expenses: | |
Utilities Expense | $435 |
Net Income | $12,455 |
KARLA TANNER CONSULTANCY Statement of Owner’s Equity For the Month Ended April 30 |
|
K. Tanner, Capital, April 1. | $0 |
Owner’s contribution during the month | $106,000 |
Net income for the month | $12,455 |
Subtotal | $118,455 |
Owner’s withdrawal | ($5,500) |
K. Tanner, Capital, April 30. | $112,955 |
KARLA TANNER CONSULTANCY Balance Sheet For the Month Ended April 30 |
|
Assets | |
Current Asset: | |
Cash | $59,465 |
Accounts Receivable | $4,490 |
Office Supplies | $4,200 |
Prepaid Insurance | $2,400 |
Prepaid Rent | $9,000 |
Total Current Assets | $79,555 |
Plant, Property and Equipment | |
Office Equipment | $34,000 |
Total Assets | $113,555 |
Liabilities | |
Current Liabilities | |
Accounts Payable | $600 |
Total Liabilities | $600 |
Owner’s Equity | |
K. Tanner, Capital | $112,955 |
Total Liabilities and Owner’s Equity | $113,555 |
Date | Impact on financial statements |
1. | The contribution of owner increases the assets “Cash account” and “Office Equipment” and equity of the owner in the equity section of the balance sheet. |
2. | Prepaid rent is an assets and outflow of cash results in decrease of cash balance of the company. |
3. | Purchase of office equipment and office supplies on credit increases the assets “Office Equipment” and “Office Supplies” and liabilities “Accounts Payable” at the same time. |
6. | Service performed for cash will increase the cash balance and revenue in the income statement. |
9. | Services performed on accounts for the client will increase the asset “Accounts Receivable” and revenue in the income statement of the company. |
13. | Payment on accounts payable decreases the liabilities “Accounts Payable” and assets “Cash Account” at the same time. |
19. | Insurance premium for 18 months is paid in advance increases the assets as it is a prepaid insurance and the outflow of cash will result in decrease of cash. |
22. | Collections on accounts will decrease the assets of accounts receivable and increases the assets of cash accounts simultaneously. |
25. | Debiting the Accounts Receivable increases the assets and crediting the Service Revenue increases the revenue of the company in the income statement. |
28. | Withdrawal by the owner will result in decrease of equity and cash balance of the company. |
29. | Purchase of additional office supplies on credit increases the assets “Office Supplies” and liabilities “Accounts Payable” at the same time. |
30. | Utilities expense incurred increases the expenses in the income statement and decreases the assets of cash accounts as it results in outflow of cash. |
Explanation of Solution
Explanation:
Ledger Accounts
Cash Account no. 101 |
||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Apr. 1 | K. Tanner, Capital | $80,000 | $80,000 | |
2 | Prepaid Rent | $9,000 | $71,000 | |
6. | Service Revenue | $4,000 | $75,000 | |
13 | Accounts Payable | $11,600 | $63,400 | |
19 | Prepaid Insurance | $2,400 | $61,000 | |
22 | Accounts Receivable | $4,400 | $65,400 | |
28 | K. Tanner, Withdrawals | $5,500 | $59,900 | |
30 | Utilities Expense | $435 | $59,465 | |
Accounts Receivable Account no. 106 |
||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Apr. 9 | Service Revenue | $6,000 | $6,000 | |
22 | Cash | $4,400 | $1,600 | |
25 | Service Revenue | $2,890 | $4,490 | |
Office Supplies Account no. 124 |
||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Apr. 3 | Accounts Payable | $3,600 | $3,600 | |
29 | Accounts Payable | $600 | $4,200 | |
Prepaid Insurance Account no. 128 |
||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Apr. 19 | Cash | $2,400 | $2,400 |
Prepaid Rent Account no. 131 |
||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Apr. 2 | Cash | $9,000 | $9,000 |
Office Equipment Account no. 163 |
||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Apr. 1 | K. Tanner, Capital | $26,000 | $26,000 | |
3 | Accounts Payable | $8,000 | $34,000 |
Accounts Payable Account no. 201 |
||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Apr. 3 | Office Equipment | $8,000 | $8,000 | |
Office Supplies | $3,600 | $11,600 | ||
12 | Cash | $11,600 | $0 | |
29 | Office Supplies | $600 | $600 | |
K. Tanner, Capital Account no. 301 |
||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Apr. 1 | Cash | $80,000 | $80,000 | |
Office Equipment | $26,000 | $106,000 | ||
K. Tanner, Withdrawals Account no. 302 |
||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Apr. 28 | Cash | $5,500 | $5,500 |
Service Revenue Account no. 403 |
||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Apr. 6 | Cash | $4,000 | $4,000 | |
9 | Accounts Receivable | $6,000 | $10,000 | |
25 | Accounts Receivable | $2,890 | $12,890 |
Utilities Expense Account no. 690 |
||||
Date | Description | Debit | Credit | Balance |
Beginning Balance | - | |||
Apr. 30 | Cash | $435 | $435 | |
Trial Balance
KARLA TANNER CONSULTANCY Trial Balance For the Month Ended April 30 |
||
Cash | $59,465 | |
Accounts Receivable | $4,490 | |
Office Supplies | $4,200 | |
Prepaid Insurance | $2,400 | |
Prepaid Rent | $9,000 | |
Office Equipment | $34,000 | |
Accounts Payable | $600 | |
K. Tanner, Capital | $106,000 | |
K. Tanner, Withdrawals | $5,500 | |
Service Revenue | $12,890 | |
Utilities Expense | $435 | |
Total | $119,490 | $119,490 |
Conclusion:
Karla Tanner’s net income for the month ended April 30 is $12,455 and the total assets, liabilities and owner’s equity is $113,555.
Want to see more full solutions like this?
Chapter 3 Solutions
Fundamental Accounting Principles
- Give this question financial accountingarrow_forward1.3 1.2.5 za When using a computerised accounting system, the paper work will be reduced in the organisation. Calculate the omitting figures: Enter only the answer next to the question number (1.3.1-1.3.5) in the NOTE. Round off to TWO decimals. VAT report of Comfy shoes as at 30 April 2021 OUTPUT TAX INPUT TAX NETT TAX Tax Gross Tax(15%) Gross (15%) Standard 75 614,04 1.3.1 Capital 1.3.2 9 893,36 94 924,94 Tax (15%) 1.3.3 Gross 484 782,70 75 849,08 -9 893,36 -75 849,08 Bad Debts TOTAL 1.3.4 4 400,00 1 922,27 14 737,42 -1 348,36 1.3.5 (5 x 2) (10arrow_forwardNonearrow_forward
- What was her capital gains yield? General accountingarrow_forwardL.L. Bean operates two factories that produce its popular Bean boots (also known as "duck boots") in its home state of Maine. Since L.L. Bean prides itself on manufacturing its boots in Maine and not outsourcing, backorders for its boots can be high. In 2014, L.L. Bean sold about 450,000 pairs of the boots. At one point during 2014, it had a backorder level of about 100,000 pairs of boots. L.L. Bean can manufacture about 2,200 pairs of its duck boots each day with its factories running 24/7. In 2015, L.L. Bean expects to sell more than 500,000 pairs of its duck boots. As of late November 2015, the backorder quantity for Bean Boots was estimated to be about 50,000 pairs. Question:arrow_forwardWhat was her capital gains yield?arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education
![Text book image](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Text book image](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Text book image](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Text book image](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Text book image](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Text book image](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)