Calculate net present value (NPV) and identify the opportunity that Firm E should choose.

Question

Want to see more full solutions like this?

Answer 1

Question

Chapter 3, Problem 20AP

a.

To determine

Calculate net present value (NPV) and identify the opportunity that Firm E should choose.

a.

Expert Solution

Explanation of Solution

Opportunity 1:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$(8,000)	$5,000	$20,000
Less: Tax cost	$(3,200)	$(2,000)	$(8,000)
After-tax cash flow	$4,800	$3,000	$12,000
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$(4,800)	$2,856	$10,884

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$8,000	$5,000	$20,000
Multiply: Marginal tax rate	× 0.40	× 0 .40	× 0 .40
Tax cost	$3,200	$2,000	$8,000

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=(−$4,800+$2,856+$10,884)=$8,940

Opportunity 2:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$6,000	$5,000	$5,000
Less: Tax cost	$(2,400)	$(2,000)	$(2,000)
After-tax cash flow	$3,600	$3,000	$3,000
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$3,600	$2,856	$2,721

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$6,000	$5,000	$5,000
Multiply: Marginal tax rate	× 0.40	× 0 .40	× 0 .40
Tax cost	$2,400	$2,000	$2,000

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=($3,600+$2,856+$2,721)=$9,177

The value of net present value (NPV) of Opportunity 2 is greater than Opportunity 1. Hence, Firm E should choose Opportunity 2.

b.

To determine

Calculate net present value (NPV) and identify the opportunity that Firm E should choose.

b.

Expert Solution

Explanation of Solution

Opportunity 1:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$(8,000)	$5,000	$20,000
Less: Tax cost	$(1,200)	$(750)	$(3,000)
After-tax cash flow	$6,800	$4,250	$17,000
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$(6,800)	$4,046	$15,419

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$8,000	$5,000	$20,000
Multiply: Marginal tax rate	× 0.15	× 0 .15	× 0 .15
Tax cost	$1,200	$750	$3,000

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=(−$6,800+$4,046+$15,419)=$12,665

Opportunity 2:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$6,000	$5,000	$5,000
Less: Tax cost	$(900)	$(750)	$(750)
After-tax cash flow	$5,100	$4,250	$4,250
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$5,100	$4,046	$3,855

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$6,000	$5,000	$5,000
Multiply: Marginal tax rate	× 0.15	× 0 .15	× 0 .15
Tax cost	$900	$750	$750

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=($5,100+$4,046+$3,855)=$13,001

The value of net present value (NPV) of Opportunity 2 is greater than Opportunity 1. Hence, Firm E should choose Opportunity 2.

c.

To determine

Calculate net present value (NPV) and identify the opportunity that Firm E should choose.

c.

Expert Solution

Explanation of Solution

Opportunity 1:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$(8,000)	$5,000	$20,000
Less: Tax cost	$(3,200)	$(750)	$(3,000)
After-tax cash flow	$4,800	$4,250	$17,000
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$(4,800)	$4,046	$15,419

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$8,000	$5,000	$20,000
Multiply: Marginal tax rate	× 0.40	× 0 .15	× 0 .15
Tax cost	$3,200	$750	$3,000

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=(−$4,800+$4,046+$15,419)=$14,665

Opportunity 2:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$6,000	$5,000	$5,000
Less: Tax cost	$(2,400)	$(750)	$(750)
After-tax cash flow	$3,600	$4,250	$4,250
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$3,600	$4,046	$3,855

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$6,000	$5,000	$5,000
Multiply: Marginal tax rate	× 0.40	× 0 .15	× 0 .15
Tax cost	$2,400	$750	$750

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=($3,600+$4,046+$3,855)=$11,501

The value of net present value (NPV) of Opportunity 1 is greater than Opportunity 2. Hence, Firm E should choose Opportunity 1.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Students have asked these similar questions

Financial Accounting Question

Solve this Accounting MCQ

What is the company's return on equity on these financial accounting question?

Answer 2

Question

Chapter 3, Problem 20AP

a.

To determine

Calculate net present value (NPV) and identify the opportunity that Firm E should choose.

a.

Expert Solution

Explanation of Solution

Opportunity 1:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$(8,000)	$5,000	$20,000
Less: Tax cost	$(3,200)	$(2,000)	$(8,000)
After-tax cash flow	$4,800	$3,000	$12,000
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$(4,800)	$2,856	$10,884

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$8,000	$5,000	$20,000
Multiply: Marginal tax rate	× 0.40	× 0 .40	× 0 .40
Tax cost	$3,200	$2,000	$8,000

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=(−$4,800+$2,856+$10,884)=$8,940

Opportunity 2:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$6,000	$5,000	$5,000
Less: Tax cost	$(2,400)	$(2,000)	$(2,000)
After-tax cash flow	$3,600	$3,000	$3,000
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$3,600	$2,856	$2,721

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$6,000	$5,000	$5,000
Multiply: Marginal tax rate	× 0.40	× 0 .40	× 0 .40
Tax cost	$2,400	$2,000	$2,000

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=($3,600+$2,856+$2,721)=$9,177

The value of net present value (NPV) of Opportunity 2 is greater than Opportunity 1. Hence, Firm E should choose Opportunity 2.

b.

To determine

Calculate net present value (NPV) and identify the opportunity that Firm E should choose.

b.

Expert Solution

Explanation of Solution

Opportunity 1:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$(8,000)	$5,000	$20,000
Less: Tax cost	$(1,200)	$(750)	$(3,000)
After-tax cash flow	$6,800	$4,250	$17,000
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$(6,800)	$4,046	$15,419

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$8,000	$5,000	$20,000
Multiply: Marginal tax rate	× 0.15	× 0 .15	× 0 .15
Tax cost	$1,200	$750	$3,000

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=(−$6,800+$4,046+$15,419)=$12,665

Opportunity 2:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$6,000	$5,000	$5,000
Less: Tax cost	$(900)	$(750)	$(750)
After-tax cash flow	$5,100	$4,250	$4,250
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$5,100	$4,046	$3,855

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$6,000	$5,000	$5,000
Multiply: Marginal tax rate	× 0.15	× 0 .15	× 0 .15
Tax cost	$900	$750	$750

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=($5,100+$4,046+$3,855)=$13,001

The value of net present value (NPV) of Opportunity 2 is greater than Opportunity 1. Hence, Firm E should choose Opportunity 2.

c.

To determine

Calculate net present value (NPV) and identify the opportunity that Firm E should choose.

c.

Expert Solution

Explanation of Solution

Opportunity 1:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$(8,000)	$5,000	$20,000
Less: Tax cost	$(3,200)	$(750)	$(3,000)
After-tax cash flow	$4,800	$4,250	$17,000
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$(4,800)	$4,046	$15,419

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$8,000	$5,000	$20,000
Multiply: Marginal tax rate	× 0.40	× 0 .15	× 0 .15
Tax cost	$3,200	$750	$3,000

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=(−$4,800+$4,046+$15,419)=$14,665

Opportunity 2:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$6,000	$5,000	$5,000
Less: Tax cost	$(2,400)	$(750)	$(750)
After-tax cash flow	$3,600	$4,250	$4,250
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$3,600	$4,046	$3,855

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$6,000	$5,000	$5,000
Multiply: Marginal tax rate	× 0.40	× 0 .15	× 0 .15
Tax cost	$2,400	$750	$750

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=($3,600+$4,046+$3,855)=$11,501

The value of net present value (NPV) of Opportunity 1 is greater than Opportunity 2. Hence, Firm E should choose Opportunity 1.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 3

Question

Chapter 3, Problem 20AP

a.

To determine

Calculate net present value (NPV) and identify the opportunity that Firm E should choose.

a.

Expert Solution

Explanation of Solution

Opportunity 1:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$(8,000)	$5,000	$20,000
Less: Tax cost	$(3,200)	$(2,000)	$(8,000)
After-tax cash flow	$4,800	$3,000	$12,000
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$(4,800)	$2,856	$10,884

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$8,000	$5,000	$20,000
Multiply: Marginal tax rate	× 0.40	× 0 .40	× 0 .40
Tax cost	$3,200	$2,000	$8,000

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=(−$4,800+$2,856+$10,884)=$8,940

Opportunity 2:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$6,000	$5,000	$5,000
Less: Tax cost	$(2,400)	$(2,000)	$(2,000)
After-tax cash flow	$3,600	$3,000	$3,000
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$3,600	$2,856	$2,721

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$6,000	$5,000	$5,000
Multiply: Marginal tax rate	× 0.40	× 0 .40	× 0 .40
Tax cost	$2,400	$2,000	$2,000

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=($3,600+$2,856+$2,721)=$9,177

The value of net present value (NPV) of Opportunity 2 is greater than Opportunity 1. Hence, Firm E should choose Opportunity 2.

b.

To determine

Calculate net present value (NPV) and identify the opportunity that Firm E should choose.

b.

Expert Solution

Explanation of Solution

Opportunity 1:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$(8,000)	$5,000	$20,000
Less: Tax cost	$(1,200)	$(750)	$(3,000)
After-tax cash flow	$6,800	$4,250	$17,000
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$(6,800)	$4,046	$15,419

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$8,000	$5,000	$20,000
Multiply: Marginal tax rate	× 0.15	× 0 .15	× 0 .15
Tax cost	$1,200	$750	$3,000

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=(−$6,800+$4,046+$15,419)=$12,665

Opportunity 2:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$6,000	$5,000	$5,000
Less: Tax cost	$(900)	$(750)	$(750)
After-tax cash flow	$5,100	$4,250	$4,250
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$5,100	$4,046	$3,855

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$6,000	$5,000	$5,000
Multiply: Marginal tax rate	× 0.15	× 0 .15	× 0 .15
Tax cost	$900	$750	$750

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=($5,100+$4,046+$3,855)=$13,001

The value of net present value (NPV) of Opportunity 2 is greater than Opportunity 1. Hence, Firm E should choose Opportunity 2.

c.

To determine

Calculate net present value (NPV) and identify the opportunity that Firm E should choose.

c.

Expert Solution

Explanation of Solution

Opportunity 1:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$(8,000)	$5,000	$20,000
Less: Tax cost	$(3,200)	$(750)	$(3,000)
After-tax cash flow	$4,800	$4,250	$17,000
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$(4,800)	$4,046	$15,419

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$8,000	$5,000	$20,000
Multiply: Marginal tax rate	× 0.40	× 0 .15	× 0 .15
Tax cost	$3,200	$750	$3,000

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=(−$4,800+$4,046+$15,419)=$14,665

Opportunity 2:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$6,000	$5,000	$5,000
Less: Tax cost	$(2,400)	$(750)	$(750)
After-tax cash flow	$3,600	$4,250	$4,250
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$3,600	$4,046	$3,855

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$6,000	$5,000	$5,000
Multiply: Marginal tax rate	× 0.40	× 0 .15	× 0 .15
Tax cost	$2,400	$750	$750

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=($3,600+$4,046+$3,855)=$11,501

The value of net present value (NPV) of Opportunity 1 is greater than Opportunity 2. Hence, Firm E should choose Opportunity 1.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 4

Question

Chapter 3, Problem 20AP

a.

To determine

Calculate net present value (NPV) and identify the opportunity that Firm E should choose.

a.

Expert Solution

Explanation of Solution

Opportunity 1:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$(8,000)	$5,000	$20,000
Less: Tax cost	$(3,200)	$(2,000)	$(8,000)
After-tax cash flow	$4,800	$3,000	$12,000
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$(4,800)	$2,856	$10,884

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$8,000	$5,000	$20,000
Multiply: Marginal tax rate	× 0.40	× 0 .40	× 0 .40
Tax cost	$3,200	$2,000	$8,000

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=(−$4,800+$2,856+$10,884)=$8,940

Opportunity 2:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$6,000	$5,000	$5,000
Less: Tax cost	$(2,400)	$(2,000)	$(2,000)
After-tax cash flow	$3,600	$3,000	$3,000
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$3,600	$2,856	$2,721

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$6,000	$5,000	$5,000
Multiply: Marginal tax rate	× 0.40	× 0 .40	× 0 .40
Tax cost	$2,400	$2,000	$2,000

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=($3,600+$2,856+$2,721)=$9,177

The value of net present value (NPV) of Opportunity 2 is greater than Opportunity 1. Hence, Firm E should choose Opportunity 2.

b.

To determine

Calculate net present value (NPV) and identify the opportunity that Firm E should choose.

b.

Expert Solution

Explanation of Solution

Opportunity 1:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$(8,000)	$5,000	$20,000
Less: Tax cost	$(1,200)	$(750)	$(3,000)
After-tax cash flow	$6,800	$4,250	$17,000
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$(6,800)	$4,046	$15,419

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$8,000	$5,000	$20,000
Multiply: Marginal tax rate	× 0.15	× 0 .15	× 0 .15
Tax cost	$1,200	$750	$3,000

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=(−$6,800+$4,046+$15,419)=$12,665

Opportunity 2:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$6,000	$5,000	$5,000
Less: Tax cost	$(900)	$(750)	$(750)
After-tax cash flow	$5,100	$4,250	$4,250
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$5,100	$4,046	$3,855

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$6,000	$5,000	$5,000
Multiply: Marginal tax rate	× 0.15	× 0 .15	× 0 .15
Tax cost	$900	$750	$750

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=($5,100+$4,046+$3,855)=$13,001

The value of net present value (NPV) of Opportunity 2 is greater than Opportunity 1. Hence, Firm E should choose Opportunity 2.

c.

To determine

Calculate net present value (NPV) and identify the opportunity that Firm E should choose.

c.

Expert Solution

Explanation of Solution

Opportunity 1:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$(8,000)	$5,000	$20,000
Less: Tax cost	$(3,200)	$(750)	$(3,000)
After-tax cash flow	$4,800	$4,250	$17,000
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$(4,800)	$4,046	$15,419

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$8,000	$5,000	$20,000
Multiply: Marginal tax rate	× 0.40	× 0 .15	× 0 .15
Tax cost	$3,200	$750	$3,000

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=(−$4,800+$4,046+$15,419)=$14,665

Opportunity 2:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$6,000	$5,000	$5,000
Less: Tax cost	$(2,400)	$(750)	$(750)
After-tax cash flow	$3,600	$4,250	$4,250
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$3,600	$4,046	$3,855

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$6,000	$5,000	$5,000
Multiply: Marginal tax rate	× 0.40	× 0 .15	× 0 .15
Tax cost	$2,400	$750	$750

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=($3,600+$4,046+$3,855)=$11,501

The value of net present value (NPV) of Opportunity 1 is greater than Opportunity 2. Hence, Firm E should choose Opportunity 1.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 5

Chapter 3, Problem 20AP

a.

To determine

Calculate net present value (NPV) and identify the opportunity that Firm E should choose.

a.

Expert Solution

Explanation of Solution

Opportunity 1:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$(8,000)	$5,000	$20,000
Less: Tax cost	$(3,200)	$(2,000)	$(8,000)
After-tax cash flow	$4,800	$3,000	$12,000
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$(4,800)	$2,856	$10,884

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$8,000	$5,000	$20,000
Multiply: Marginal tax rate	× 0.40	× 0 .40	× 0 .40
Tax cost	$3,200	$2,000	$8,000

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=(−$4,800+$2,856+$10,884)=$8,940

Opportunity 2:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$6,000	$5,000	$5,000
Less: Tax cost	$(2,400)	$(2,000)	$(2,000)
After-tax cash flow	$3,600	$3,000	$3,000
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$3,600	$2,856	$2,721

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$6,000	$5,000	$5,000
Multiply: Marginal tax rate	× 0.40	× 0 .40	× 0 .40
Tax cost	$2,400	$2,000	$2,000

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=($3,600+$2,856+$2,721)=$9,177

The value of net present value (NPV) of Opportunity 2 is greater than Opportunity 1. Hence, Firm E should choose Opportunity 2.

b.

To determine

Calculate net present value (NPV) and identify the opportunity that Firm E should choose.

b.

Expert Solution

Explanation of Solution

Opportunity 1:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$(8,000)	$5,000	$20,000
Less: Tax cost	$(1,200)	$(750)	$(3,000)
After-tax cash flow	$6,800	$4,250	$17,000
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$(6,800)	$4,046	$15,419

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$8,000	$5,000	$20,000
Multiply: Marginal tax rate	× 0.15	× 0 .15	× 0 .15
Tax cost	$1,200	$750	$3,000

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=(−$6,800+$4,046+$15,419)=$12,665

Opportunity 2:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$6,000	$5,000	$5,000
Less: Tax cost	$(900)	$(750)	$(750)
After-tax cash flow	$5,100	$4,250	$4,250
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$5,100	$4,046	$3,855

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$6,000	$5,000	$5,000
Multiply: Marginal tax rate	× 0.15	× 0 .15	× 0 .15
Tax cost	$900	$750	$750

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=($5,100+$4,046+$3,855)=$13,001

The value of net present value (NPV) of Opportunity 2 is greater than Opportunity 1. Hence, Firm E should choose Opportunity 2.

c.

To determine

Calculate net present value (NPV) and identify the opportunity that Firm E should choose.

c.

Expert Solution

Explanation of Solution

Opportunity 1:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$(8,000)	$5,000	$20,000
Less: Tax cost	$(3,200)	$(750)	$(3,000)
After-tax cash flow	$4,800	$4,250	$17,000
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$(4,800)	$4,046	$15,419

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$8,000	$5,000	$20,000
Multiply: Marginal tax rate	× 0.40	× 0 .15	× 0 .15
Tax cost	$3,200	$750	$3,000

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=(−$4,800+$4,046+$15,419)=$14,665

Opportunity 2:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$6,000	$5,000	$5,000
Less: Tax cost	$(2,400)	$(750)	$(750)
After-tax cash flow	$3,600	$4,250	$4,250
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$3,600	$4,046	$3,855

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$6,000	$5,000	$5,000
Multiply: Marginal tax rate	× 0.40	× 0 .15	× 0 .15
Tax cost	$2,400	$750	$750

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=($3,600+$4,046+$3,855)=$11,501

The value of net present value (NPV) of Opportunity 1 is greater than Opportunity 2. Hence, Firm E should choose Opportunity 1.

Answer 6

Chapter 3, Problem 20AP

a.

To determine

Calculate net present value (NPV) and identify the opportunity that Firm E should choose.

a.

Expert Solution

Explanation of Solution

Opportunity 1:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$(8,000)	$5,000	$20,000
Less: Tax cost	$(3,200)	$(2,000)	$(8,000)
After-tax cash flow	$4,800	$3,000	$12,000
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$(4,800)	$2,856	$10,884

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$8,000	$5,000	$20,000
Multiply: Marginal tax rate	× 0.40	× 0 .40	× 0 .40
Tax cost	$3,200	$2,000	$8,000

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=(−$4,800+$2,856+$10,884)=$8,940

Opportunity 2:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$6,000	$5,000	$5,000
Less: Tax cost	$(2,400)	$(2,000)	$(2,000)
After-tax cash flow	$3,600	$3,000	$3,000
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$3,600	$2,856	$2,721

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$6,000	$5,000	$5,000
Multiply: Marginal tax rate	× 0.40	× 0 .40	× 0 .40
Tax cost	$2,400	$2,000	$2,000

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=($3,600+$2,856+$2,721)=$9,177

The value of net present value (NPV) of Opportunity 2 is greater than Opportunity 1. Hence, Firm E should choose Opportunity 2.

Answer 7

Chapter 3, Problem 20AP

a.

To determine

Calculate net present value (NPV) and identify the opportunity that Firm E should choose.

Answer 8

a.

Expert Solution

Explanation of Solution

Opportunity 1:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$(8,000)	$5,000	$20,000
Less: Tax cost	$(3,200)	$(2,000)	$(8,000)
After-tax cash flow	$4,800	$3,000	$12,000
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$(4,800)	$2,856	$10,884

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$8,000	$5,000	$20,000
Multiply: Marginal tax rate	× 0.40	× 0 .40	× 0 .40
Tax cost	$3,200	$2,000	$8,000

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=(−$4,800+$2,856+$10,884)=$8,940

Opportunity 2:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$6,000	$5,000	$5,000
Less: Tax cost	$(2,400)	$(2,000)	$(2,000)
After-tax cash flow	$3,600	$3,000	$3,000
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$3,600	$2,856	$2,721

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$6,000	$5,000	$5,000
Multiply: Marginal tax rate	× 0.40	× 0 .40	× 0 .40
Tax cost	$2,400	$2,000	$2,000

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=($3,600+$2,856+$2,721)=$9,177

The value of net present value (NPV) of Opportunity 2 is greater than Opportunity 1. Hence, Firm E should choose Opportunity 2.

Answer 9

a.

Expert Solution

Answer 10

a.

Expert Solution

Answer 11

Expert Solution

Answer 12

b.

To determine

Calculate net present value (NPV) and identify the opportunity that Firm E should choose.

b.

Expert Solution

Explanation of Solution

Opportunity 1:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$(8,000)	$5,000	$20,000
Less: Tax cost	$(1,200)	$(750)	$(3,000)
After-tax cash flow	$6,800	$4,250	$17,000
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$(6,800)	$4,046	$15,419

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$8,000	$5,000	$20,000
Multiply: Marginal tax rate	× 0.15	× 0 .15	× 0 .15
Tax cost	$1,200	$750	$3,000

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=(−$6,800+$4,046+$15,419)=$12,665

Opportunity 2:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$6,000	$5,000	$5,000
Less: Tax cost	$(900)	$(750)	$(750)
After-tax cash flow	$5,100	$4,250	$4,250
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$5,100	$4,046	$3,855

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$6,000	$5,000	$5,000
Multiply: Marginal tax rate	× 0.15	× 0 .15	× 0 .15
Tax cost	$900	$750	$750

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=($5,100+$4,046+$3,855)=$13,001

The value of net present value (NPV) of Opportunity 2 is greater than Opportunity 1. Hence, Firm E should choose Opportunity 2.

Answer 13

b.

To determine

Calculate net present value (NPV) and identify the opportunity that Firm E should choose.

Answer 14

b.

Expert Solution

Explanation of Solution

Opportunity 1:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$(8,000)	$5,000	$20,000
Less: Tax cost	$(1,200)	$(750)	$(3,000)
After-tax cash flow	$6,800	$4,250	$17,000
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$(6,800)	$4,046	$15,419

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$8,000	$5,000	$20,000
Multiply: Marginal tax rate	× 0.15	× 0 .15	× 0 .15
Tax cost	$1,200	$750	$3,000

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=(−$6,800+$4,046+$15,419)=$12,665

Opportunity 2:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$6,000	$5,000	$5,000
Less: Tax cost	$(900)	$(750)	$(750)
After-tax cash flow	$5,100	$4,250	$4,250
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$5,100	$4,046	$3,855

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$6,000	$5,000	$5,000
Multiply: Marginal tax rate	× 0.15	× 0 .15	× 0 .15
Tax cost	$900	$750	$750

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=($5,100+$4,046+$3,855)=$13,001

The value of net present value (NPV) of Opportunity 2 is greater than Opportunity 1. Hence, Firm E should choose Opportunity 2.

Answer 15

b.

Expert Solution

Answer 16

b.

Expert Solution

Answer 17

Expert Solution

Answer 18

c.

To determine

Calculate net present value (NPV) and identify the opportunity that Firm E should choose.

c.

Expert Solution

Explanation of Solution

Opportunity 1:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$(8,000)	$5,000	$20,000
Less: Tax cost	$(3,200)	$(750)	$(3,000)
After-tax cash flow	$4,800	$4,250	$17,000
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$(4,800)	$4,046	$15,419

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$8,000	$5,000	$20,000
Multiply: Marginal tax rate	× 0.40	× 0 .15	× 0 .15
Tax cost	$3,200	$750	$3,000

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=(−$4,800+$4,046+$15,419)=$14,665

Opportunity 2:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$6,000	$5,000	$5,000
Less: Tax cost	$(2,400)	$(750)	$(750)
After-tax cash flow	$3,600	$4,250	$4,250
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$3,600	$4,046	$3,855

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$6,000	$5,000	$5,000
Multiply: Marginal tax rate	× 0.40	× 0 .15	× 0 .15
Tax cost	$2,400	$750	$750

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=($3,600+$4,046+$3,855)=$11,501

The value of net present value (NPV) of Opportunity 1 is greater than Opportunity 2. Hence, Firm E should choose Opportunity 1.

Answer 19

c.

To determine

Calculate net present value (NPV) and identify the opportunity that Firm E should choose.

Answer 20

c.

Expert Solution

Explanation of Solution

Opportunity 1:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$(8,000)	$5,000	$20,000
Less: Tax cost	$(3,200)	$(750)	$(3,000)
After-tax cash flow	$4,800	$4,250	$17,000
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$(4,800)	$4,046	$15,419

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$8,000	$5,000	$20,000
Multiply: Marginal tax rate	× 0.40	× 0 .15	× 0 .15
Tax cost	$3,200	$750	$3,000

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=(−$4,800+$4,046+$15,419)=$14,665

Opportunity 2:

Step 1: Calculate present value.

	Year 0	Year 1	Year 2
Before-tax cash flow	$6,000	$5,000	$5,000
Less: Tax cost	$(2,400)	$(750)	$(750)
After-tax cash flow	$3,600	$4,250	$4,250
Multiply: Discount factor at 5%	-	× 0.952	× 0 .907
Present value	$3,600	$4,046	$3,855

Working note:

Calculate tax cost.

	Year 0	Year 1	Year 2
Taxable income	$6,000	$5,000	$5,000
Multiply: Marginal tax rate	× 0.40	× 0 .15	× 0 .15
Tax cost	$2,400	$750	$750

Step 2: Calculate NPV.

NPV = (Present value of Year 0+ Present value of Year 1+ Present value of Year 2)=($3,600+$4,046+$3,855)=$11,501

The value of net present value (NPV) of Opportunity 1 is greater than Opportunity 2. Hence, Firm E should choose Opportunity 1.

Answer 21

c.

Expert Solution

Answer 22

c.

Expert Solution

Answer 23

Expert Solution

Answer 24

Ch. 3 - Does the NPV of future cash flows increase or...Ch. 3 - Explain the relationship between the degree of...Ch. 3 - Does the after-tax cost of a deductible expense...Ch. 3 - Prob. 4QPD Ch. 3 - Prob. 5QPD Ch. 3 - Prob. 6QPD Ch. 3 - Prob. 7QPD Ch. 3 - Which type of tax law provision should be more...Ch. 3 - In the U.S. system of criminal justice, a person...Ch. 3 - Identify two reasons why a firms actual marginal...

Calculate net present value (NPV) and identify the opportunity that Firm E should choose.

Calculate net present value (NPV) and identify the opportunity that Firm E should choose.

Explanation of Solution

Calculate net present value (NPV) and identify the opportunity that Firm E should choose.

Explanation of Solution

Calculate net present value (NPV) and identify the opportunity that Firm E should choose.

Explanation of Solution

Want to see more full solutions like this?

Chapter 3 Solutions