Bundle: Fundamentals of Financial Management, Concise Edition, Loose-leaf Version, 9th + Aplia, 1 term Printed Access Card
9th Edition
ISBN: 9781337089241
Author: Eugene F. Brigham, Joel F. Houston
Publisher: Cengage Learning
expand_more
expand_more
format_list_bulleted
Videos
Textbook Question
Chapter 3, Problem 16P
FINANCIAL STATEMENTS The Davidson Corporation's
Davidson Corporation: Balance Sheet as of December 31, 2016 (Millions of Dollars)
Davidson Corporation: Income Statement for Year Ending December 31, 2016 (Millions of Dollare)
| Sales | $6.250 |
| Operating costs excluding |
5.230 |
| EBITDA | $1.000 |
| Depreciation & amortization | 2.20 |
| EBIT | $ 800 |
| Interest | 180 |
| EBT | $ 620 |
| Taxes (40%) | 248 |
| Net income | $ 372 |
| Common dividends paid | $ 146 |
| Earnings per share | $ 3,72 |
- a. Construct the statement of
stockholders equity for December 31, 2016. No common stock was issued during 2016. - b. How much money has been reinvested in the firm over the years?
- c. At the present time, how large a check could be written without it bouncing?
- d. How much money must be paid to current creditors within the next year?
Expert Solution & Answer
Want to see the full answer?
Check out a sample textbook solution
Students have asked these similar questions
INCOME STATEMENT OF QUICK BURGER CORPORATION, 2022
(Figures in $ millions)
Net sales
Costs
Depreciation
Earnings before interest and taxes (EBIT)
Interest expense
Pretax income
Federal taxes (@ 21%)
Net income
$ 27,576
17,578
1,411
$ 8,587
526
8,061
1,693
$ 6,368
BALANCE SHEET OF QUICK BURGER CORPORATION, 2022
(Figures in $ millions)
Assets
Current assets
Cash and marketable securities
2022
2021
Liabilities and Shareholders' Equity
Current liabilities
$ 2,345
$ 2,345
Debt due for repayment
Receivables
Inventories
Other current assets
1,384
131
1,098
1,344
126
Accounts payable
Total current liabilities
625
Total current assets
$ 4,958
$ 4,440
Fixed assets
Property, plant, and equipment
$ 24,686
2,813
2,992
2,662
Long-term debt
$ 22,844 Other long-term liabilities
Total liabilities
3,108 Total shareholders' equity
$ 35,449
$ 33,054 Total liabilities and shareholders' equity
2022
2021
$3,412
$ 3,412
$ 394
3,152
$ 3,546
$ 13,642
3,066
$ 20,120
15,329
$ 35,449
$ 12,143
2,966
$ 18,655
14,399…
Trying to calculate, Times Interest Earned. tax rate is 22%
3M Company
Consolidated Statements Of Earnings
$ millions
Dec. 31, 2018
Dec. 31, 2017
Net sales
$ 32,765
$ 31,657
Cost of sales
$ 16,682
$ 16,055
Research, development and engineering expenses
$ 1,821
$ 1,870
Selling, general and administrative expenses
$ 7,602
$ 6,626
Gain on sale of business
-$ 547
-$ 586
Total operating expenses
$ 25,558
$ 23,965
Operating income
$ 7,207
$ 7,692
Nonoperating expense, net
$ 207
$ 144
Earnings before income taxes
$ 7,000
$…
Assets
Current assets
Net fixed assets
INCOME STATEMENT, 2022
(Figures in $ millions)
Revenue
Cost of goods sold
Depreciation
Interest expense
2021
$ 101
2022
$ 195
910 1,010
$ 2,005
1,085
405
251
Req A and B Req C and D
BALANCE SHEET AT END OF YEAR
(Figures in $ millions)
Liabilities and Shareholders' Equity
Current liabilities
Long-term debt
Req E
Complete this question by entering your answers in the tabs below.
a&b. What is shareholders' equity in 2021 and 2022?
c&d. What is net working capital in 2021 and 2022?
e. What are taxes paid in 2022? Assume the firm pays taxes equal to 21% of taxable income.
f. What is cash provided by operations during 2022?
g.Net fixed assets increased from $910 million to $1,010 million during 2022. What must have been South Sea's gross investment in
fixed assets during 2022?
Answer is complete but not entirely correct.
h. If South Sea reduced its outstanding accounts payable by $46 million during the year, what must have happened to its other current…
Chapter 3 Solutions
Bundle: Fundamentals of Financial Management, Concise Edition, Loose-leaf Version, 9th + Aplia, 1 term Printed Access Card
Ch. 3 - Prob. 1QCh. 3 - Who are some of the basic users of financial...Ch. 3 - If a typical firm reports 20 million of retained...Ch. 3 - Explain the following statement: Although the...Ch. 3 - Prob. 5QCh. 3 - Prob. 6QCh. 3 - Prob. 7QCh. 3 - Prob. 8QCh. 3 - How are managements actions incorporated in EVA...Ch. 3 - Explain the following statement: Our tax rates are...
Ch. 3 - Prob. 11QCh. 3 - How does the deductibility of interest and...Ch. 3 - BALANCE SHEET The assets of Dallas Associates...Ch. 3 - INCOME STATEMENT Byron Books Inc recently reported...Ch. 3 - INCOME STATEMENT Patterson Brothers recently...Ch. 3 - STATEMENT OF STOCKHOLDERS EQUITY In its most...Ch. 3 - MVA Harper Industries has 900 million of common...Ch. 3 - Prob. 6PCh. 3 - EVA Barton Industries has operating income for the...Ch. 3 - PERSONAL TAXES Susan and Stan Britton are a...Ch. 3 - BALANCE SHEET Which of the following actions are...Ch. 3 - STATEMENT OF STOCKHOLDERS EQUITY Electronics World...Ch. 3 - EVA For 2016, Gourmet Kitchen Products reported 22...Ch. 3 - Prob. 12PCh. 3 - Prob. 13PCh. 3 - FREE CASH FLOW Arlington Corporations financial...Ch. 3 - INCOME STATEMENT Edmonds Industries is...Ch. 3 - FINANCIAL STATEMENTS The Davidson Corporation's...Ch. 3 - Prob. 17PCh. 3 - Prob. 18PCh. 3 - FINANCIAL STATEMENTS, CASH FLOW, AND TAXES Laiho...Ch. 3 - Prob. 20ICCh. 3 - Prob. 1DQCh. 3 - Prob. 2DQCh. 3 - Prob. 3DQCh. 3 - Prob. 4DQCh. 3 - Prob. 5DQ
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Similar questions
- PARROTHEAD ENTERPRISES 2020 and 2021 Partial Balance Sheets Assets 2020 2021 Liabilities and Owners’ Equity 2020 2021 Current assets $ 1,278 $ 1,403 Current liabilities $ 566 $ 613 Net fixed assets 5,057 6,120 Long-term debt 2,760 2,939 PARROTHEAD ENTERPRISE 2021 Income Statement Sales $ 15,874 Costs 7,243 Depreciation 1,435 Interest paid 436 a. What is owners' equity for 2020 and 2021? b. What is the change in net working capital for 2021? c-1. In 2021, Parrothead Enterprises purchased $2,640 in new fixed assets. How much in fixed assets did the company sell? c-2. In 2021, Parrothead Enterprises purchased $2,640 in new fixed assets. What is the cash flow from assets for the year? The tax rate is 24 percent. d-1. During 2021, Parrothead Enterprises raised $564 in new long-term debt. How much long-term debt must Parrothead Enterprises have paid off during the year? d-2. During 2021, Parrothead Enterprises raised $564 in new…arrow_forwardAssets Current assets Cash Accounts receivable Inventory Total Total assets Sales Cost of goods sold Depreciation Taxable income Taxes (23%) Earnings before interest and taxes Interest paid Net income SMOLIRA GOLF CORPORATION 2021 Income Statement Dividends Retained earnings Fixed assets Net plant and equipment $465,700 $ 521,583 Total Cash, beginning of the year Operating activities 2020 $35,685 $39,032 28.936 43,152 $58,136 $111,120 Net cash from operating activities Investment activities SMOLIRA GOLF CORPORATION 2020 and 2021 Balance Sheets 2021 18,451 4,000 Cash, end of year Net cash from investment activities Financing activities Net cash from financing activities SMOLIRA GOLF CORPORATION Statement of Cash Flows For 2021 $ 523,836 $ 632,703 Total liabilities and owners' equity Liabilities and Owners' Equity Current liabilities $ 24,000 39,144 Accounts payable Notes payable Other Long-term debt Owners' equity Common stock and paid-in surplus Accumulated retained earnings Prepare…arrow_forwardQuestion: The following information is provided for Sheridan Company and Concord Corporation: (in $ millions) Sheridan Company Concord Corporation Net income 2017 $170 $390 Net sales 2017 1,625 4,550 Total assets 12/31/15 1,005 2,280 Total assets 12/31/16 1,160 3,080 Total assets 12/31/17 1,160 4,000 What is Concord's return on assets (rounded) for 2017? a. 9.8% b. 12.7% c. 14.6% d. 11%arrow_forward
- WESTON ENTERPRISES 2019 and 2020 Partial Balance Sheets Assets Liabilities and Owners’ Equity 2019 2020 2019 2020 Current assets $ 1,248 $ 1,305 Current liabilities $ 568 $ 600 Net fixed assets 5,777 6,023 Long-term debt 3,228 3,489 WESTON ENTERPRISES 2020 Income Statement Sales $ 17,529 Costs 5,203 Depreciation 1,532 Interest paid 708 a. What was owners' equity for 2019 and 2020? (Do not round intermediate calculations.) b. What was the change in net working capital for 2020? (Do not round intermediate calculations.) c-1. In 2020, the company purchased $3,110 in new fixed assets. How much in fixed assets did the company sell? (Do not round intermediate calculations.) c-2. In 2020, the company purchased $3,110 in new fixed assets. What was the cash flow from assets for the year? The tax rate is 25 percent. (Do not round intermediate calculations.) d-1. During 2020, the company raised $772 in new…arrow_forwardSagararrow_forwardCompute for the ratio that measures Nezuko Inc.'s ability to meet interest payment.arrow_forward
- What is the current ratio of Nezuko Inc.?arrow_forwardQ. No. 1. From the following information of Albert Company as on 31t December 2018: Noncurrent asset $25,00,000 Working capital Current ratio Non-current assets tumover ratio Gross profit Trade receivable turnover ratio Loss on sale of plant assets Trade payable turnover ratio Interest expenses Income tax Inventory turnover ratio 10,00,000 2:1 8 times 20% on sales 10 times $10,000 15 times S50,000 20% 10 times 10% of turn over 15% of the net income 1:1 S10,000 Net income General Reserve Capital gearing ratio Depreciation expenses Amortization on patent Doubtful expenses Derecognizing expenses $8,000 $5,000 $15,000 Required: A. Prepare a statement of Financial Performance for the year ended 31t December 2018 B. Prepare a Statement of Financial Position as of 31* December 2018.arrow_forwardLan & Chen Technologies: Income Statements for Year Ending December 31 (Thousands of Dollars) 2018 2017 Sales $945,000 $900,000 Expenses excluding depreciation and amortization 812,700 774,000 EBITDA $132,300 $126,000 Depreciation and amortization 33,100 31,500 EBIT $99,200 $94,500 Interest Expense 10,470 8,600 EBT $88,730 $85,900 Taxes (40%) 35,492 34,360 Net income…arrow_forward
- Computing Asset Ratios The following information relates to Nicke Inc. Total Fixed Total Net $ millions Assets Assets Revenue Income Fiscal Year 2016 $10,560 $64,188 $97,128 $11,280 Fiscal Year 2015 28,002 200,852 91,803 9,819 Fiscal Year 2014 8,502 55,782 Nicke's fiscal years 2016, 2015, and 2014, end on May 31, 2016, 2015, and 2014, respectively. Required a. Compute the asset turnover ratio for fiscal years 2016 and 2015. b. Compute the return on assets ratio for fiscal years 2016 and 2015. c. Compute the fixed asset turnover ratio for fiscal years 2016 and 2015. Note: Do not round until your final answers. Round final answers to two decimal places. Ratio 2016 2015 a. Asset turnover 0.73 v 0.72 v b. Return on assets 8.53 x 7.65 x c. Fixed asset turnover 5.04 v 5.03 varrow_forwardReturn on Assets Ratio and Asset Turnover Ratio Northern Systems reported the following financlal data (in millions) In its annual report: 2018 2019 Net Income $9,050 $7.500 Net Sales 52,350 37,200 Total Assets 58,734 68,128 If the company's total assets are $55,676 in 2017, calculate the company's: (a) return on assets (round answers to one decimal place - ex: 10.79%6) (b) asset turnover for 2018 and 2019 (round answers to two decimal places) 2018 2019 a. Return on Assets Ratio 96 96 b. Asset Turnover Ratio Check O Prevlous Save Answersarrow_forwardSome recent financial statements for Smolira Golf Corporation follow. Assets Current assets Cash Accounts receivable Inventory Total Total assets Sales Cost of goods sold Depreciation Taxable income Taxes (23%) Fixed assets Net plant and equipment $465,700 $521,583 Total SMOLIRA GOLF CORPORATION 2021 Income Statement Earnings before interest and taxes Interest paid Net income Dividends Retained earnings Cash, beginning of the year Operating activities 2020 $35,685 $39,032 18,451 28,936 4,000 43,152 $ 58,136 $ 111,120 SMOLIRA GOLF CORPORATION 2020 and 2021 Balance Sheets 2021 Net cash from operating activities Investment activities SMOLIRA GOLF CORPORATION Statement of Cash Flows For 2021 Net income Add: Depreciation Less: Increase in accounts receivable Add: Increase in inventory Add: Increase in accounts payable Add: Increase in other current liabilities Cash, end of year Net cash from investment activities Financing activities Net cash from financing activities $ 523,836 $ 632,703…arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
Fundamentals Of Financial Management, Concise Edi...FinanceISBN:9781337902571Author:Eugene F. Brigham, Joel F. HoustonPublisher:Cengage Learning
Fundamentals Of Financial Management, Concise Edi...
Finance
ISBN:9781337902571
Author:Eugene F. Brigham, Joel F. Houston
Publisher:Cengage Learning
Financial ratio analysis; Author: The Finance Storyteller;https://www.youtube.com/watch?v=MTq7HuvoGck;License: Standard Youtube License