Net present value method is a measure to compare the current worth of cash inflows and current worth of cash outflows to determine the profitability of an investment decision.
Payback Period:
Payback period refers to the time period needed to recover the amount invested in project from the
Formula to calculate payback period,
Cash flow is as statement of sum total of income received also referred as cash inflows and expense incurred referred as
To compute: Payback period and net present value (NPV) of the investment.

Explanation of Solution
Payback Period
Given below is the table for the computation of payback period:
Year | Net cash flows ($) | Cumulative net cash flows ($) |
0 | | |
1 | 1,000 | |
2 | 2,000 | |
3 | 3,000 | |
4 | 6,000 | |
5 | 7,000 | 4,000 |
Formula to calculate total payback period,
Substitute $3,000 for negative cumulative cash flows of 4th year and $7,000 for net cash flow of the 5th year.
Hence, payback period of investment of $15,000 is 4.4 years.
Net Present Value (NPV)
Given below is the table for the computation of Net Present Value (NPV).
Year | Cash flows ($) | Present value of 1 at 10% | Present value of net cash flows ($) |
1 | 1,000 | 0.9091 | 9,09.10 |
2 | 2,000 | 0.8264 | 1,652.80 |
3 | 3,000 | 0.7513 | 2,253.90 |
4 | 6,000 | 0.6209 | 4,098.00 |
5 | 7,000 | 4,346.30 | |
Total cash flows | 13,260.10 | ||
Invested amount | 15,000 | | |
Net present value | |
Hence, NPV for investment is $(1,739.90) as the total flows did not recover the invested amount of $15,000.
Payback Period
Given below is the table for the computation of payback period according to the website detail:
Year | Net cash flows ($) | Cumulative net cash flows ($) |
0 | | |
1 | 7,000 | |
2 | 6,000 | |
3 | 3,000 | 1,000 |
4 | 2,000 | 3,000 |
5 | 1,000 | 4,000 |
- As per above table, the cash flow is positive after 2nd year, hence it can be said that cash flow is received after 2nd year.
- In order to find the actual payback period, divide the negative cumulative net cash flows of 2nd year by the net cash flow of the 3rd year, then add the given duration to the 2nd year.
Formula to calculate total payback period,
Substitute $2,000 for negative cumulative cash flows of 2nd year and $7,000 for net cash flow of the 3rd year.
Hence, payback period of investment of $15,000 is 2.66 years.
Net Present Value (NPV)
Given below is the table for the computation of Net Present Value (NPV).
Year | Cash flows ($) | Present value of 1 at 10% | Present value of net cash flows ($) |
1 | 7,000 | 0.9091 | 6,363.70 |
2 | 6,000 | 0.8264 | 4,958.40 |
3 | 3,000 | 0.7513 | 2,253.90 |
4 | 2,000 | 0.6830 | 1,366.00 |
5 | 1,000 | 0.6209 | 620.90 |
Total cash flows | 15,562.90 | ||
Invested amount | 15,000 | | |
Net present value | |
Hence, NPV for investment is $562.90.
Hence, the project as per book sum has higher payback period and negative NPV as compared to website sum. This will result in rejection of the project.
Want to see more full solutions like this?
Chapter 24 Solutions
CONNECT PLUS-FINANCIAL & MANAGERIAL AC
- General accountingarrow_forwardPlease explain the correct approach for solving this general accounting question.arrow_forwardRobin Corporation has ordinary income from operations of $30,000, net long-term capital gain of $10,000, and net short-term capital loss of $15,000. What is the taxable income for 2010? a) $25,000. b) $27,000. c) $28,500. d) $30,000. e) None of the above.arrow_forward
- Please explain the solution to this financial accounting problem using the correct financial principles.arrow_forwardI need the correct answer to this financial accounting problem using the standard accounting approach.arrow_forwardI am trying to find the accurate solution to this general accounting problem with the correct explanation.arrow_forward
- I need help with this financial accounting question using the proper financial approach.arrow_forwardCan you explain this financial accounting question using accurate calculation methods?arrow_forwardCan you help me solve this financial accounting question using valid financial accounting techniques?arrow_forward
- Please help me solve this financial accounting problem with the correct financial process.arrow_forwardPlease provide the solution to this financial accounting question with accurate financial calculations.arrow_forwardCan you solve this financial accounting problem using appropriate financial principles?arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education





