Videos
a.
The
Explanation: The net present value of alternative 1 is -$5,921.3.
Explanation:
Calculate the net present value as shown below.
| Particulars | Cash flow | Present value at 10% | Present value of net cash flow |
| Year 1 |
$8,000 |
0.9091 |
$7,272.8 |
| Year 2 |
$8,000 |
0.8264 |
$6,611.2 |
| Year 3 |
$8,000 |
0.7513 |
$6,010.4 |
| Year 4 |
$8,000 |
0.6830 |
$5,464.0 |
| Year 5 |
$8,000 |
0.6209 |
$4,967.2 |
| Year 6 |
$8,000 |
0.5645 |
$4,516.0 |
| Year 7 |
$8,000 |
0.5132 |
$4,105.6 |
| Year 8 |
$11,000 |
0.4665 |
$5,131.5 |
| Total |
$44,078.7 | ||
| Invested outflows |
$67,000 |
($50,000.0) | |
| Net present value |
-$5,921.3 | ||
Table – 1
Therefore, the net present value of alternative 1 is -$5,921.3.
Working Notes:
(a) On deduction of yearly operating cost from yearly revenues, the yearly cash flow is obtained.
(b) The
(c) The cost of old machine is not considered as the invested amount, as such cost is historical cost.
Conclusion:
Since the total cash flows are smaller than the invested amount, the net present value is negative.
b.
The net present value of alternative 2.
Explanation: The net present value of alternative 2 is $61,458.2.
Explanation:
Calculate the net present value as shown below.
| Particulars | Cash flow | Present value at 10% | Present value of net cash flow |
| Year 1 | $38,000 | 0.9091 | $34,545.8 |
| Year 2 | $38,000 | 0.8264 | $31,403.2 |
| Year 3 | $38,000 | 0.7513 | $28,549.4 |
| Year 4 | $38,000 | 0.6830 | $25,954.0 |
| Year 5 | $38,000 | 0.6209 | $23,594.2 |
| Year 6 | $38,000 | 0.5645 | $21,451.0 |
| Year 7 | $38,000 | 0.5132 | $19,501.6 |
| Year 8 | $46,000 | 0.4665 | $21,459.0 |
| Total cash flows | $206,458.2 | ||
| Invested outflows | $312,000 | ($145,000.0) | |
| Net present value | $61,458.2 | ||
Table – 2
Therefore, the net present value of alternative 2 is $61,458.2.
Working Notes:
(a) On deduction of yearly operating cost from yearly revenues, the yearly cash flow is obtained.
(b) The cash inflow of $46,000 is obtained by adding the salvage value of $8,000 is added in the actual cash inflow of the eighth year.
(c) The cost of old machine is not considered as the invested amount, as such cost is historical cost.
Conclusion:
Since the total cash flows are greater than the invested amount, the net present value is negative.
c.
To ascertain: The alternative to be recommended to management.
Explanation: Alternative 2 should be selected.
Explanation:
The projects or alternatives with positive NPV should be accepted, as the total cash flows are greater than the invested amount. The net present value of the alternative 1 is -$5,921.3 and that of alternative 2 is $61,458.2.
Hence, alternative 1 shows the negative net present value and alternative 2 shows positive net present value.
Conclusion:
Hence, alternative 2 should be recommended to the management.
a.
Explanation of Solution
The net present value of alternative 1 is -$5,921.3.
Since the total cash flows are smaller than the invested amount, the net present value is negative.
b.
The net present value of alternative 2.
b.
Explanation of Solution
The net present value of alternative 2 is $61,458.2.
Since the total cash flows are greater than the invested amount, the net present value is negative.
c.
To ascertain: The alternative to be recommended to management.
c.
Explanation of Solution
Alternative 2 should be selected.
Hence, alternative 2 should be recommended to the management.
Want to see more full solutions like this?
Chapter 24 Solutions
Connect 2 Semester Access Card for Financial and Managerial Accounting
- Critically analyse the role of financial reporting in investment decision-making,emphasizing the qualitative characteristics that enhance the usefulness of financialstatements. Discuss how financial reporting influences both investor confidence andregulatory decisions, using relevant examples.arrow_forwardHelp need!!arrow_forwardAnswer please correarrow_forward
- Answer should be coarrow_forwardSolve quiarrow_forwardAssess the role of modern accounting theories in guiding research in accounting.Discuss how contemporary theories, such as stakeholder theory, legitimacy theory, andbehavioral accounting theory, shape research questions, hypotheses formulation, andempirical analysis.arrow_forward
- Need answerarrow_forwardDefine research methodology in the context of accounting theory and discuss theimportance of selecting appropriate research methodology. Evaluate the strengths andlimitations of quantitative and qualitative approaches in accounting research.arrow_forwardCritically evaluate the progress and challenges in achieving a single set of globalaccounting standards. Discuss the benefits and drawbacks of globalization inaccounting, providing relevant examples.arrow_forward
AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,
Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSON
Intermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill Education
Financial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education