![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_largeCoverImage.gif)
Income statement with variances
Prepare an income statement through gross profit for Dvorak Company for the month ended July 31 using the variance data in Practice Exercises 25-1B through 23-4B. Assume that Dvorak sold 1,000 units at $90 per unit.
![Check Mark](/static/check-mark.png)
Income statement with variances:
The financial statement which reports revenues and expenses from business operations and the result of those operations as net income or net loss for a particular time period is referred to as income statement. In the income statement with variances, the balance of each variances account indicates the favorable and unfavorable variance at the end of the period.
Gross Profit:
Gross Profit is the difference between the net sales, and the cost of goods sold. Gross profit usually appears on the income statement of the company.
To prepare: An income statement through gross profit for the month ended July 31.
Explanation of Solution
The income statement through gross profit for the month ended July 31 for Company D is as follows:
Company D Income statement through gross profit For the month ended July 31 | |||
Sales
| 90,000 | ||
Less: Cost of goods sold- at standards (1) | 69,500 | ||
Gross profit- at standards | 20,500 | ||
Unfavorable $ (a) |
Favorable $ (b) | ||
Less: Variances adjustments to gross profit at standards | |||
Direct materials price (5) | 2,250 | ||
Direct materials quantity (6) | (1,250) | ||
Direct labor rate (8) | (1,400) | ||
Direct labor time (9) | (3,400) | ||
Factory overhead controllable (11) | (200) | ||
Factory overhead volume (12) | 300 | ||
Net variances from standard cost – unfavorable (a) – (b) | 3,700 | ||
Gross-profit | 24,200 |
Table (1)
Working notes:
To determine the cost of goods sold-at standards:
(1)
Determine the direct materials:
(2)
Determine the direct labor:
(3)
Determine the direct labor:
(4)
The direct materials price variance is determined as follows:
(5)
The direct materials quantity variance is determined as follows:
(6)
Determine the standard direct labor hours:
(7)
The direct labor rate variance is determined as follows:
(8)
The direct labor time variance is determined as follows:
(9)
Determine the standard direct labor hours:
(10)
Determine the variable factory overhead controllable variance.
(11)
The fixed factory overhead volume variance is determined as follows:
(12)
Standard hours for actual units produced are determined as follows:
(13)
Therefore the gross profit for Company D is $24,200.
Want to see more full solutions like this?
Chapter 23 Solutions
Accounting
- Income statement indicating standard cost variances The following data were taken from the records of Griggs Company for December: Prepare an income statement for presentation to management.arrow_forwardEllis Companys labor information for September is as follows: A. Compute the standard direct labor rate per hour. B. Compute the direct labor time variance. C. Compute the standard direct labor rate if the direct labor rate variance was $2,712.30 (unfavorable).arrow_forwardHarrow_forward
- Flight Café Planning Budget For the Month Ended July 31 Budgeted meals (g) Revenue ($4.30g) Expenses: Raw materials ($2.30g) Wages and salaries ($6,100 + $0.20g) Utilities ($1,800 + $0.05g) Facility rent ($3,200) Insurance ($2,600) Miscellaneous ($600 + $0.10g) Total expense Net operating income In July, 21,000 meals were actually served. The company's flexible budget for this level of activity appears below: Flight Café Flexible Budget For the Month Ended July 31 Budgeted meals (g) Revenue ($4.30g) Expenses: Raw materials ($2.30g) Wages and salaries ($6,100+ $0.20g) Utilities ($1,800+ $0.05g) Facility rent ($3,200) Insurance ($2,600) Miscellaneous ($600 + $0.10g) Total expense Net operating income Required: 20,000 $ 86,000 46,000 10,100 2,800 3,200 2,600 2,600 67,300 $ 18,700 21,000 $ 90,300 48,300 10,300 2,850 3,200 2,600 2,700 69,950 $ 20,350arrow_forwardPlease give correct calculation .arrow_forwardCompute the following variances for the month of May.a. Direct-material price variance b. Direct-material quantity variance c. Direct-material purchase price variance d. Direct-labor rate variance e. Direct-labor eciency variancearrow_forward
- Quilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,400 pounds of oysters in August. The company's flexible budget for August appears below: Quilcene Oysteria Flexible Budget For the Month Ended August 31 Actual pounds (q) 7,400 Revenue ($4.10q) Expenses: Packing supplies ($0.25q) Oyster bed maintenance ($3,400) Wages and salaries ($2, 100 + $0.45q) Shipping ($0.65q) Utilities ($1, 290) Other ($450 + $0.01g) Total expense $ 30, 340 1, 850 3,400 5,430 4,810 1, 290 524 17,304 $ 13,036 Net operating income The actual results for August appear below: Quilcene Oysteria Income Statement For the Month Ended August 31 Actual pounds 7,400 Revenue $27,500 Expenses: Packing supplies Oyster bed maintenance Wages and salaries Shipping Utilities 2,020 3, 260 5,840 4,540 1, 100 1,144 17,904 Other Total expense Net operating income $9,596arrow_forwardRevenue variances Rockport Industries Inc. gathered the following data for March: Sales price per unit Number of units of sales Total sales Planned $150 x 12,500 Actual $144 x 12,900 $1,875,000 $1,857,600 Enter a favorable variance as a negative number using a minus sign and an unfavorable variance as a positive number. a. Compute the revenue price variance. b. Compute the revenue volume variance. $ c. Compute the total revenue variance.arrow_forwardComplete this question by entering your answers in the tabs below. Required 1 Required 2 Calculate the activity variances for March. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.) FAB Corporation Activity Variances For the Month Ended March 31 $ 20,440 Utilities Maintenance Supplies Indirect labor Depreciation Totalarrow_forward
- Prepare an income statement for management for the month ended January 31, 2020 with the given information: Neo industries uses a standard costing accounting system. During August, it reported the following manufacturing variances. Materials price Labor quantity variance 1,220 variance 840 U Materials quantity variance 760 F Overhead variance 740 U Labor price variance 450 In addition, 8,100 units of product were sold at 7 per unit. Each unit sold had a standard cost of 4. Selling and administrative expenses were 7,890 for the month.arrow_forwardQuilcene Oysteria farms and sells oysters in the Pacific Northwest. The company harvested and sold 7,700 pounds of oysters in August. The company's flexible budget for August appears below: For Actual pounds (q) Revenue ($4.05g) Expenses: Packing supplies ($0.30g) Oyster bed maintenance ($3,200) Wages and salaries ($2,100 + $0.40g) Shipping ($0.65g) Utilities ($1,240) Quilcene Oysteria Flexible Budget the Month Ended August 31 Other ($440 + $0.01g). Total expense Net operating income The actual results for August were as follows: Actual pounds Revenue Expenses: Shipping Utilities Other Quilcene Oysteria Income Statement For the Month Ended August 31 Packing supplies Oyster bed maintenance Wages and salaries 7,700 $ 31,185 2,310 3,200 5,180 5,005 1,240 517 17,452 $ 13,733 7,700 $ 26,600 2,480 3,060 5,590 4,735 1,050 1,137arrow_forwardPrepare an income statement for the year ended December 31, through the gross profit for Baxter Company using the following information: Baxter Company sold 8,800 units at $135 per unit. Normal production is 9,200 units. (Do not round fixed overhead rate calculation when determining fixed factory overhead volume variance.) Enter favorable variances as negative numbers. Standard: 5 yards per unit at $6.30 per yard Actual yards used: 44,500 yards at $6.25 per yard Standard: 2.25 hours per unit at $16.00 Actual hours worked: 19,550 at $15.90 per hour Standard: variable overhead $1.05 per unit Standard: fixed overhead $202,400 (budgeted and actual amount) Actual total factory overhead: $237,500arrow_forward
- Managerial AccountingAccountingISBN:9781337912020Author:Carl Warren, Ph.d. Cma William B. TaylerPublisher:South-Western College PubFinancial And Managerial AccountingAccountingISBN:9781337902663Author:WARREN, Carl S.Publisher:Cengage Learning,Cornerstones of Cost Management (Cornerstones Ser...AccountingISBN:9781305970663Author:Don R. Hansen, Maryanne M. MowenPublisher:Cengage Learning
- Principles of Cost AccountingAccountingISBN:9781305087408Author:Edward J. Vanderbeck, Maria R. MitchellPublisher:Cengage LearningPrinciples of Accounting Volume 2AccountingISBN:9781947172609Author:OpenStaxPublisher:OpenStax CollegeManagerial Accounting: The Cornerstone of Busines...AccountingISBN:9781337115773Author:Maryanne M. Mowen, Don R. Hansen, Dan L. HeitgerPublisher:Cengage Learning
![Text book image](https://www.bartleby.com/isbn_cover_images/9781337912020/9781337912020_smallCoverImage.jpg)
![Text book image](https://www.bartleby.com/isbn_cover_images/9781337902663/9781337902663_smallCoverImage.jpg)
![Text book image](https://www.bartleby.com/isbn_cover_images/9781305970663/9781305970663_smallCoverImage.gif)
![Text book image](https://www.bartleby.com/isbn_cover_images/9781305087408/9781305087408_smallCoverImage.gif)
![Text book image](https://www.bartleby.com/isbn_cover_images/9781337115773/9781337115773_smallCoverImage.gif)