Accounting
Accounting
27th Edition
ISBN: 9781337272094
Author: WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher: Cengage Learning,
bartleby

Videos

Textbook Question
Book Icon
Chapter 23, Problem 23.6BPE

Income statement with variances

 Prepare an income statement through gross profit for Dvorak Company for the month ended July 31 using the variance data in Practice Exercises 25-1B through 23-4B. Assume that Dvorak sold 1,000 units at $90 per unit.

Expert Solution & Answer
Check Mark
To determine

Income statement with variances:

The financial statement which reports revenues and expenses from business operations and the result of those operations as net income or net loss for a particular time period is referred to as income statement. In the income statement with variances, the balance of each variances account indicates the favorable and unfavorable variance at the end of the period.

Gross Profit:

Gross Profit is the difference between the net sales, and the cost of goods sold. Gross profit usually appears on the income statement of the company.

To prepare: An income statement through gross profit for the month ended July 31.

Explanation of Solution

The income statement through gross profit for the month ended July 31 for Company D is as follows:

Company D

Income statement through gross profit

For the month ended July 31

Sales (1,000 units×$90) 90,000
Less: Cost of goods sold- at standards (1) 69,500
Gross profit- at standards 20,500
Unfavorable $ (a)

Favorable

$ (b)

 
Less: Variances adjustments to gross profit at standards      
Direct materials price (5) 2,250    
Direct materials quantity (6)   (1,250)  
Direct labor rate (8)   (1,400)  
Direct labor time (9) (3,400)  
Factory overhead controllable (11)   (200)  
Factory overhead volume (12) 300  
Net variances from standard cost – unfavorable (a) – (b)     3,700
Gross-profit     24,200

Table (1)

Working notes:

To determine the cost of goods sold-at standards:

Cost of goods sold at standard}=[Direct materials (2) + Directlabor (3)+ Factory overheads (4)]=$12,500 + 51,000 + 6,000=$69,500

(1)

Determine the direct materials:

Direct materials hours = [No of units required ×Stanadard poundsper unit×Stanadard price per unit]= 1,000 units × 5 lb.×$2.5=$12,500

(2)

Determine the direct labor:

Direct labor hours = [No of units required ×Stanadard hoursper unit×Stanadard hours rate per hour]= 1,000 units × 3hours ×$17.00=$51,000

(3)

Determine the direct labor:

Direct factory overhead=(Number of unitsproduced×Standard hours per unit× )×(Standard variable overheadcost per unit+Standard fixedoverhead cost per unit)=1,000 units × 3 hours×($1.40+$0.60)=3,000 hours×(2.00)=$6,000

(4)

The direct materials price variance is determined as follows:

Direct materials price variance = [(Actual priceStandard price)× Actual quantity]=[($3.00$2.50)×4,500 lb.]=$0.5× 4,500=$2,250

(5)

The direct materials quantity variance is determined as follows:

Direct materials quantity variance = [(Actual quantityStandard quantity (7))× Standard price]=[(4,500 lb.5,000 lb.)× $2.50]=$500×$2.50=$(1,250)

(6)

Determine the standard direct labor hours:

Standard quantity = No of units required ×Stanadard pounds per unit= 1,000 units × 5 lb.=5,000 lb.

(7)

The direct labor rate variance is determined as follows:

Direct labor rate variance = [(Actual rate per hourStandard rate per hour)× Actual hours]=[($16.50$17.0)× 2,800 hours]=$(1,400)

(8)

The direct labor time variance is determined as follows:

Direct labor time variance} = [(Actual direct labor hoursStandard direct labor hours (10))× Standard rate per hour]=[($2,800$3,000 hours)× $ 17]=$200× 17=$ (3,400)

(9)

Determine the standard direct labor hours:

Standard direct labor hours} = No of units required ×Stanadard hours per unit= 1,000 units × 3 hours=3,000 hours

(10)

Determine the variable factory overhead controllable variance.

Variable factory overheadcontrollable variance}(Actual variable factory overheadStandard variable factory overhead )=$4,000[$1.40×(1,000units×3hours)]=$4,000$4,200=($200)

(11)

The fixed factory overhead volume variance is determined as follows:

Fixed factory overheadvolume variance}(Standard hours for 100% ofnormal capacityStandard hoursfor actual units produced (13))×(Fixed factory overhead rate)= 3,500 hours3,000 hours ×$0.60=$300 

(12)

Standard hours for actual units produced are determined as follows:

Standard hours foractual units produced}=(Number of units produced×Standard hours per unit)=1,000 units × 3 hours=3,000 hours

(13)

Conclusion

Therefore the gross profit for Company D is $24,200.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
Prepare an income statement through gross profit for Bellingham Company for the month ending March 31 using the variance data from Brief Exercises 1, 2, 3, and 4. Assume Bellingham sold 15,000 units at $172 per unit.
Income Statement Prepare an income statement through gross profit for Venneman Company for the month ended March 31. Refer to the lists of Labels and Amount Descriptions for the exact wording of text entries. Enter all amounts as positive numbers except favorable variances. Use a minus sign to indicate favorable variances. A colon (:) will automatically appear for you if it is required. Instructions Venneman Company Venneman Company produces a product that requires 3.5 standard pounds per unit. The standard price is $5.10 per Income Statement Through Gross Profit pound. The company produced 14,000 units that required 48,000 pounds, which were purchased at $5.40 per pound. The (Label) product also requires 4 standard hours per unit at a standard hourly rate of $12 per hour. The 14,000 units required 58,000 hours at an hourly rate of $11.85 per hour. In addition, the standard variable overhead cost per unit is $0.80 per 1 hour and the actual variable factory overhead was $46, 100.…
Prepare an income statement through gross profit for Bellingham Company for the month ending March 31. For those boxes in which you must enter subtractive or negative numbers use a minus sign. If an amount box does not require an entry, leave it blank: Income statement with variances       The following data is provided for Bellingham Company:        DATA Standard pounds per unit 2.5 Standard price per pound $3.90 Actual quantity of pounds used 34,000 Units produced (sold) 19,000 Actual price per pound $4.15 Standard direct labor hours per unit 3.0 Standard hourly rate $19.55 Actual labor hours used 63,200 Actual hourly rate $19.40 Standard variable overhead cost per unit per direct labor hour $0.80 Actual variable factory overhead $36,790 Standard fixed overhead cost per unit per direct labor hour $1.05 Practical capacity 45,000 Selling price $168   Please avoid solution in handwritten thank you

Chapter 23 Solutions

Accounting

Ch. 23 - Direct materials variances Bellingham Company...Ch. 23 - Direct materials variances Dvorak Company produces...Ch. 23 - Direct labor variances Bellingham Company produces...Ch. 23 - Direct labor variances Dvorak Company produces a...Ch. 23 - Factory overhead controllable variance Bellingham...Ch. 23 - Factory overhead controllable variance Dvorak...Ch. 23 - Factory overhead volume variance Bellingham...Ch. 23 - Factory overhead volume variance Dvorak Company...Ch. 23 - Standard cost journal entries Bellingham Company...Ch. 23 - Standard cost journal entries Dvorak Company...Ch. 23 - Income statement with variances Prepare an income...Ch. 23 - Income statement with variances Prepare an income...Ch. 23 - Prob. 23.7APECh. 23 - Prob. 23.7BPECh. 23 - Standard direct materials cost per unit Roanoke...Ch. 23 - Standard product cost Sana Rosa Furniture Company...Ch. 23 - Budget performance report Genie in a Botile...Ch. 23 - Direct materials variances The following data...Ch. 23 - Direct materials variances Silicone Engine Inc....Ch. 23 - Standard direct materials cost per unit from...Ch. 23 - Standard product cost, direct materials variance...Ch. 23 - Direct labor variances The following data relate...Ch. 23 - Direct labor variances La Barte Company...Ch. 23 - Direct tabor variances Greeson Clothes Company...Ch. 23 - Direct labor standards for nonmanufacturing...Ch. 23 - Direct labor standards for a service company One...Ch. 23 - Direct labor variances for a service company...Ch. 23 - Direct materials and direct labor variances At the...Ch. 23 - Flexible overhead budget Leno Manufacturing...Ch. 23 - Flexible overhead budget Wiki Wiki Company has...Ch. 23 - Factory overhead cost variances The following data...Ch. 23 - Factory overhead cost variances Blumen Textiles...Ch. 23 - Factory overhead variance corrections The data...Ch. 23 - Factory overhead cost variance report Tannin...Ch. 23 - Recording standards in accounts Cioffi...Ch. 23 - Recording standards in accounts The Assembly...Ch. 23 - Income statement indicating standard cost...Ch. 23 - Prob. 23.24EXCh. 23 - Nonfinancial performance measures Alpha University...Ch. 23 - Direct materials and direct labor variance...Ch. 23 - Flexible budgeting and variance analysis I Love My...Ch. 23 - Direct materials, direct labor, and factory...Ch. 23 - Factory overhead cost variance report Tiger...Ch. 23 - Standards for nonmanufacturing expanses Code Head...Ch. 23 - Direct materials and direct labor variance...Ch. 23 - Flexible budgeting and variance analysis Im Really...Ch. 23 - Direct materials, direct labor, and factory...Ch. 23 - Factory overhead cost variance report Feeling...Ch. 23 - Prob. 23.5BPRCh. 23 - Genuine Spice Inc. began operations on January 1...Ch. 23 - Ethics in Action Dash Riprock is a cost analyst...Ch. 23 - Communication The senior management of Tungston...Ch. 23 - Variance interpretation You have been asked to...Ch. 23 - Variance interpretation Vanadium Audio Inc. is a...
Knowledge Booster
Background pattern image
Accounting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
SEE MORE QUESTIONS
Recommended textbooks for you
Text book image
Managerial Accounting
Accounting
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:South-Western College Pub
Text book image
Financial And Managerial Accounting
Accounting
ISBN:9781337902663
Author:WARREN, Carl S.
Publisher:Cengage Learning,
Text book image
Cornerstones of Cost Management (Cornerstones Ser...
Accounting
ISBN:9781305970663
Author:Don R. Hansen, Maryanne M. Mowen
Publisher:Cengage Learning
Text book image
Principles of Cost Accounting
Accounting
ISBN:9781305087408
Author:Edward J. Vanderbeck, Maria R. Mitchell
Publisher:Cengage Learning
Text book image
Principles of Accounting Volume 2
Accounting
ISBN:9781947172609
Author:OpenStax
Publisher:OpenStax College
Text book image
Managerial Accounting: The Cornerstone of Busines...
Accounting
ISBN:9781337115773
Author:Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:Cengage Learning
What is Risk Management? | Risk Management process; Author: Educationleaves;https://www.youtube.com/watch?v=IP-E75FGFkU;License: Standard youtube license