FUND.ACCT.PRIN -ONLINE ONLY >I<
22nd Edition
ISBN: 9780077632878
Author: Wild
Publisher: MCG
expand_more
expand_more
format_list_bulleted
Concept explainers
Videos
Question
Chapter 22, Problem 2APSA
Requirement-1:
To determine
To prepare: The Cash receipts Budget for July, August and September
Requirement-1:
Expert Solution
Answer to Problem 2APSA
Solution: The Cash receipts Budget for July, August and September is as follows:
| July | August | September | |
| Budgeted Cash Receipts | $ 57,800 | $ 67,200 | $ 73,600 |
Explanation of Solution
Explanation: The Cash receipts Budget for July, August and September is prepared as follows:
| Cash Receipts | July | August | September |
| Budgeted Sales (A) | $ 64,000 | $ 80,000 | $ 48,000 |
| Cash Sales (B) = (A*20%) | $ 12,800 | $ 16,000 | $ 9,600 |
| Credit Sales (C) = (A*80%) | $ 51,200 | $ 64,000 | $ 38,400 |
| Collection of Sales: | |||
| Cash Sales (in the same month) | $ 12,800 | $ 16,000 | $ 9,600 |
| Credit Sales (in the next month) | $ 45,000 | $ 51,200 | $ 64,000 |
| Budgeted Cash Receipts | $ 57,800 | $ 67,200 | $ 73,600 |
Conclusion
The Cash receipts Budget for July, August and September is as follows:
| July | August | September | |
| Budgeted Cash Receipts | $ 57,800 | $ 67,200 | $ 73,600 |
Requirement-2:
To determine
To prepare: The
Requirement-2:
Expert Solution
Answer to Problem 2APSA
Solution: The Cash Budget for July, August and September is as follows:
| Cash Budget: | July | August | September |
| Beginning Cash Balance | $ 15,000 | $ 15,000 | $ 25,505 |
| Budgeted Cash Receipts | $ 57,800 | $ 67,200 | $ 73,600 |
| Budgeted Cash payments: | |||
| Direct Material | $ 16,160 | $ 13,440 | $ 13,760 |
| Direct Labor | $ 4,040 | $ 3,360 | $ 3,440 |
| Factory | $ 20,200 | $ 16,800 | $ 17,200 |
| Sales Commission | $ 6,400 | $ 8,000 | $ 4,800 |
| Office Salaries | $ 4,000 | $ 4,000 | $ 4,000 |
| Rent | $ 6,500 | $ 6,500 | $ 6,500 |
| Interest on loan | $ 50 | $ 46 | $ - |
| Total Budgeted Cash Payments | $ 57,350 | $ 52,146 | $ 49,700 |
| Cash Surplus/(Deficit) | $ 15,450 | $ 30,055 | $ 49,405 |
| Beginning Loan balance | $ 5,000 | $ 4,550 | $ - |
| Loan Taken | $ - | ||
| Loan Paid | $ 450 | $ 4,550 | |
| Ending Loan balance | $ 4,550 | $ - | $ - |
| Ending Cash balance | $ 15,000 | $ 25,505 | $ 49,405 |
Explanation of Solution
Explanation: The Cash Budget for July, August and September is prepared as follows:
| Cash Budget: | July | August | September |
| Beginning Cash Balance (A) | $ 15,000 | $ 15,000 | $ 25,505 |
| Budgeted Cash Receipts (B) | $ 57,800 | $ 67,200 | $ 73,600 |
| Budgeted Cash payments: | |||
| Direct Material | $ 16,160 | $ 13,440 | $ 13,760 |
| Direct Labor | $ 4,040 | $ 3,360 | $ 3,440 |
| Factory Overhead | $ 20,200 | $ 16,800 | $ 17,200 |
| Sales Commission (10% of sales) | $ 6,400 | $ 8,000 | $ 4,800 |
| Office Salaries | $ 4,000 | $ 4,000 | $ 4,000 |
| Rent | $ 6,500 | $ 6,500 | $ 6,500 |
| Interest on loan (1% of beginning loan balance) | $ 50 | $ 46 | $ - |
| Total Budgeted Cash Payments (C) | $ 57,350 | $ 52,146 | $ 49,700 |
| Cash Surplus/(Deficit) (D) =A+B-C = | $ 15,450 | $ 30,055 | $ 49,405 |
| Beginning Loan balance | $ 5,000 | $ 4,550 | $ - |
| Loan Taken (E) | $ - | ||
| Loan Paid (F) | $ 450 | $ 4,550 | |
| Ending Loan balance | $ 4,550 | $ - | $ - |
| Ending Cash balance = D+E-F= | $ 15,000 | $ 25,505 | $ 49,405 |
Conclusion
The Cash Budget for July, August and September is prepared using all the budgets information.
Want to see more full solutions like this?
Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
Provide correct solution and accounting
I want the correct answer with accounting question
Do fast answer of this accounting questions
Chapter 22 Solutions
FUND.ACCT.PRIN -ONLINE ONLY >I<
Ch. 22 - Prob. 1DQCh. 22 - Prob. 2DQCh. 22 - Prob. 3DQCh. 22 - Prob. 4DQCh. 22 - Prob. 5DQCh. 22 - Prob. 6DQCh. 22 - Prob. 7DQCh. 22 - Prob. 8DQCh. 22 - Prob. 9DQCh. 22 - Prob. 10DQ
Ch. 22 - Apple regularly uses budgets. What is the...Ch. 22 - Prob. 12DQCh. 22 - Prob. 13DQCh. 22 - Prob. 14DQCh. 22 - Prob. 1QSCh. 22 - Budgeting process C1 Good management includes good...Ch. 22 - Components of a master budget C2 Identify which of...Ch. 22 - Prob. 4QSCh. 22 - Prob. 5QSCh. 22 - Prob. 6QSCh. 22 - Prob. 7QSCh. 22 - Prob. 8QSCh. 22 - Prob. 9QSCh. 22 - Prob. 10QSCh. 22 - Prob. 11QSCh. 22 - Prob. 12QSCh. 22 - Prob. 13QSCh. 22 - Prob. 14QSCh. 22 - Prob. 15QSCh. 22 - Prob. 16QSCh. 22 - Prob. 17QSCh. 22 - Prob. 18QSCh. 22 - Prob. 19QSCh. 22 - Prob. 20QSCh. 22 - Prob. 21QSCh. 22 - Prob. 22QSCh. 22 - Prob. 23QSCh. 22 - Prob. 24QSCh. 22 - Prob. 25QSCh. 22 - Prob. 26QSCh. 22 - Prob. 27QSCh. 22 - Prob. 28QSCh. 22 - Prob. 29QSCh. 22 - Prob. 30QSCh. 22 - Activity-based budgeting Activity-based budgeting...Ch. 22 - Prob. 32QSCh. 22 - Exercise 22-1 Budget consequences C1 Participatory...Ch. 22 - Exercise 22-2 Master budget definitions C2 Match...Ch. 22 - Prob. 3ECh. 22 - Prob. 4ECh. 22 - Prob. 5ECh. 22 - Prob. 6ECh. 22 - Prob. 7ECh. 22 - Prob. 8ECh. 22 - Prob. 9ECh. 22 - Prob. 10ECh. 22 - Prob. 11ECh. 22 - Prob. 12ECh. 22 - Prob. 13ECh. 22 - Prob. 14ECh. 22 - Prob. 15ECh. 22 - Prob. 16ECh. 22 - Prob. 17ECh. 22 - Prob. 18ECh. 22 - Prob. 19ECh. 22 - Prob. 20ECh. 22 - Prob. 21ECh. 22 - Prob. 22ECh. 22 - Prob. 23ECh. 22 - Prob. 24ECh. 22 - Prob. 25ECh. 22 - Prob. 26ECh. 22 - Prob. 27ECh. 22 - Prob. 28ECh. 22 - Prob. 29ECh. 22 - Prob. 30ECh. 22 - Prob. 31ECh. 22 - Prob. 32ECh. 22 - Prob. 33ECh. 22 - Exercise 22-35
Activity-based budgeting
A1
Render...Ch. 22 - Prob. 1APSACh. 22 - Prob. 2APSACh. 22 - Prob. 3APSACh. 22 - Prob. 4APSACh. 22 - Prob. 5APSACh. 22 - Prob. 6APSACh. 22 - Prob. 7APSACh. 22 - Prob. 8APSACh. 22 - Problem 22-1B Manufacturing: Preparing production...Ch. 22 - Prob. 2BPSBCh. 22 - Prob. 3BPSBCh. 22 - Prob. 4BPSBCh. 22 - Prob. 5BPSBCh. 22 - Prob. 6BPSBCh. 22 - Prob. 7BPSBCh. 22 - Prob. 8BPSBCh. 22 - Prob. 22SPCh. 22 - Prob. 1BTNCh. 22 - Prob. 2BTNCh. 22 - Both the budget process and budgets themselves can...Ch. 22 - The sales budget is usually the first and most...Ch. 22 - Prob. 5BTNCh. 22 - Prob. 6BTNCh. 22 - Prob. 7BTNCh. 22 - To help understand the factors impacting a sales...Ch. 22 - Prob. 9BTN
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Similar questions
- Which of the following is the most appropriate way to display liabilities on the balance sheet? a. alphabetically by payee b. relative likelihood of payment c. nearness to maturity d. All of these answer choices are correct.arrow_forwardCan you help me with accounting questionsarrow_forwardFor which of the following would year-end accrual of a current liability be optional? a. Current portion of a long-term lease obligation that comes due next year b. A declared property dividend c. Sick pay benefits that accumulate but do not vest d. Short-term debt that is being refinanced on a long-term basisarrow_forward
- Quick answer of this accounting questionsarrow_forwardSwifty Supply Co. has the following transactions related to notes receivable during the last 2 months of 2027. The company does not make entries to accrue interest except at December 31. Nov. 1 Loaned $30,000 cash to Manny Lopez on a 12 month, 10% note. Dec. 11 Sold goods to Ralph Kremer, Inc., receiving a $85,500, 90-day, 8% note. 16 Received a $87,840, 180 day. 10% note to settle an open account from Joe Fernetti. 31 Accrued interest revenue on all notes receivable. (a) Journalize the transactions for Swifty Supply Co. (Ignore entries for cost of goods sold.) (Credit account titles are automatically indented when amount is entered. Do not indent manually. Use 360 days for cal in the order presented in the problem. List all debit entries before credit entries.) Date Account Titles and Explanation Debit Creditarrow_forwardHi expert please give me answer general accounting questionarrow_forward
- Howard James started a business in 2011 in Jamaica and has been operating in the wholesale/retail industries, where he buys and sells household items to the local market. In 2012, he expanded his business operations and opened two other businesses in Trinidad and Tobago and Antigua and Barbuda, respectively. The annual sales of the respective businesses in 2015 are: Jamaica: J$3,000.00 Trinidad and Tobago: TT$251,000.00 Antigua and Barbuda: $299.00 Mr. James failed to register his business for VAT/GCT as specified by the respective Sales Tax Acts and Regulations. He stated that there is no need for his businesses to be registered because their sales are under the VAT thresholds and thus not required to be registered. a) You are to advise Mr. James if his decision not to register his businesses is justifiable. b) Search the respective VAT Acts for the 3 countries and advise Mr. James of the benefits of being a registered taxpayer; also the penalties for not registering for VAT/GCT.arrow_forwardGet correct answer general accounting questionarrow_forwardPLEASE HELP FILL THESE CELLS. NOTICE I HAVE PROVIDE THE OPTIONS ON THE DROP DOWNarrow_forward
- Please help!arrow_forwardFILL ALL CELLS. NOTICE THE DROPDOWN OPTIONSarrow_forwardABF's metal spare parts manufacturing company uses the customised production method by attributing the GST to the products it produces with the help of predetermined attribution coefficients. The processing of metal parts is carried out in two production departments: the Cutting and Drilling department, and the Assembly department. The GIS attribution coefficients for the two departments are based on the operating hours of machines and the cost of direct work respectively. At the beginning of the year, the following budgets were implemented: Cutting and Drilling Department Assembly Department Direct Labor Costs (in euros) 1.320.000 2.000.000 G.B.E. (in euros) 4.800.000 2.400.000 Machinery Operating Hours 80.000 5.000 Direct Work Hours 27.000 12.000 Requested: To calculate the coefficient of attribution of the General Secretariat that will be used in each department. (4 units) To determine the production cost per unit for order 158 which…arrow_forward
arrow_back_ios
SEE MORE QUESTIONS
arrow_forward_ios
Recommended textbooks for you
AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,
Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSON
Intermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill Education
Financial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education
Accounting
Accounting
ISBN:9781337272094
Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:Cengage Learning,
Accounting Information Systems
Accounting
ISBN:9781337619202
Author:Hall, James A.
Publisher:Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis...
Accounting
ISBN:9780134475585
Author:Srikant M. Datar, Madhav V. Rajan
Publisher:PEARSON
Intermediate Accounting
Accounting
ISBN:9781259722660
Author:J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:9781259726705
Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:McGraw-Hill Education
Responsibility Accounting| Responsibility Centers and Segments| US CMA Part 1| US CMA course; Master Budget and Responsibility Accounting-Intro to Managerial Accounting- Su. 2013-Prof. Gershberg; Author: Mera Skill; Rutgers Accounting Web;https://www.youtube.com/watch?v=SYQ4u1BP24g;License: Standard YouTube License, CC-BY