Concept explainers
Statement of
The Khan Group At December 31 |
|||
Assets | Current Year | Prior Year | |
Current Assets | |||
Cash | $ 15,000 | $ 12,000 | |
Trading Debt Investments | 36,000 | 30,000 | |
65,000 | 35,000 | ||
Merchandise Inventory | 105,000 | 115,000 | |
Total Current Assets | $ 221,000 | $ 192,000 | |
Noncurrent Assets | |||
Investments in Affiliate Companies | $ 161,500 | $ 100,500 | |
Property. Plant, and Equipment - net | 1,533,050 | 1,128,580 | |
Intangible Assets - net | 95,200 | 88,000 | |
Total Noncurrent Assets | $1,789,750 | $ 1,317,080 | |
Total Assets | $2,010,750 | $1,509,080 | |
Liabilities |
Current Liabilities | ||
Current Portion of Long-Term Debt | $ 6,000 | $ 4,500 |
Accounts Payable | 87,500 | 92,500 |
Dividends Payable | 5,000 | 0 |
Income Taxes Payable | 28,500 | 30,000 |
Total Current Liabilities | $ 127,000 | $ 127,000 |
Noncurrent Liabilities | ||
Bonds Payable | $ 425,000 | $ 425,000 |
Less: Discount on Bonds | (87,500) | (100,250) |
Notes Payable | 52,500 | 10,000 |
3,750 | 1,250 | |
Net Obligations under Pension Plans | 45,000 | 22,630 |
Total Noncurrent Liabilities | $ 438,750 | $ 358,630 |
Total Liabilities | $ 565,750 | $ 485,630 |
Shareholders' Equity | ||
Common Stock. $1 par value | $ 60,000 | $ 50,000 |
Additional Paid-in Capital in Excess of Par - Common | 132,100 | 122,100 |
Additional Paid-in Capital - Stock Options | 2,900 | 0 |
1,175,000 | 781,850 | |
Accumulated Other Comprehensive Income | 75,000 | 69,500 |
Total Shareholders' Equity | $1,445,000 | $1,023,450 |
Total Liabilities and Shareholders' Equity | $2,010,750 | $1,509,080 |
The Khan Group Income Statement For the Current Year Ended December 31 |
|
Sales | $2,212,040 |
Cost of Goods Sold | 1,327,224 |
Gross Profit | $ 884,816 |
Selling. General, and Administrative Expenses | $ 43,000 |
Unrealized Losses on Trading Portfolio | $ 3,600 |
Pension Expense | 210,500 |
Bad Debt Expense | 1,500 |
17,700 | |
Amortization Expense | 6,750 |
Total Operating Expenses | $ 283,050 |
Operating Income | $ 601,766 |
Interest Expense | $ (50,100) |
Investment Income (includes gain on sale) | 50,000 |
Equity Earnings from Affiliate Companies | 118,500 |
Income before Tax | $ 720,166 |
Income Tax Expense | (288,066) |
Net Income | $ 432,100 |
Additional information
- The company classifies its current investments as trading securities. During the current year it sold trading securities that had been acquired for $34,500. Treat the trading securities as an investing activity.
- The company reported accounts receivable net of the allowance for
bad debts . - The company acquired equipment during the year and made no disposals Paid cash.
- The company did not acquire nor dispose of intangible assets during the year.
- The company included a $40,500 gain on the sale of trading investments in investment income on the income statement.
- The change in accumulated other comprehensive income is the result of pension adjustments.
- There were no additional investments in affiliate companies during the year.
- There were no debt issuances during the year.
Required
Prepare the company's cash flow statement for the current year under the indirect method. Provide all required disclosures.
Want to see the full answer?
Check out a sample textbook solutionChapter 22 Solutions
Intermediate Accounting, Student Value Edition (2nd Edition)
Additional Business Textbook Solutions
Accounting Information Systems (14th Edition)
Essentials of MIS (13th Edition)
Microeconomics
Gitman: Principl Manageri Finance_15 (15th Edition) (What's New in Finance)
Financial Accounting, Student Value Edition (5th Edition)
Horngren's Cost Accounting: A Managerial Emphasis (16th Edition)
- Job N5R was ordered by a customer on September 25. During the month of September, Jaycee Corporation requisitioned $2,650 of direct materials and used $5,200 of direct labor. The job was not finished by the end of September but needed an additional $3,150 of direct materials and additional direct labor of $7,800 to finish the job in October. The company applies overhead at the end of each month at a rate of 250% of the direct labor cost incurred. What is the total cost of the job when it is completed in October?arrow_forwardFinancial Accountingarrow_forwardexpert of general accounting answer mearrow_forward
- Need help with this financial accounting questionarrow_forwardA fixed asset with a cost of $38,400 and accumulated depreciation of $29,200 is sold for $7,220. What is the amount of the gain or loss on disposal of the fixed asset?arrow_forwardBramwell Industries produces joint products C and D from Material X in a single operation. 500 gallons of Material X, costing $1,200, produce 300 gallons of Product C, selling for $2.00 per gallon, and 200 gallons of Product D, selling for $4.00 per gallon. The portion of the $1,200 cost that should be allocated to Product C using the value basis of allocation is____.solve thisarrow_forward
- Financial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage LearningIntermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage LearningCollege Accounting (Book Only): A Career ApproachAccountingISBN:9781337280570Author:Scott, Cathy J.Publisher:South-Western College Pub
- Cornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage Learning