The Budget director of Sunhelmet Corp., with your assistance, has gathered the following data for use in developing the budgeted income statement for January 2023: A. Estimated sales for January: Batting helmet...... Football helmet... B. Estimated inventories (beginning) at January 1: Direct materials: Plastic............. 400 lbs. Foam lining...... 500 lbs. Finished products: Batting helmet.... 600 units at $30 per unit Football helmet... 350 units at $90 per unit 5,000 units at $60 per unit 4,000 units at $160 per unit C. Desired inventories (ending) at January 31: Direct materials: Plastic................ 500 lbs. Foam lining......... 550 lbs. D. Direct materials used in production: In manufacture of batting helmet: Plastic......... Foam lining.. ****** In manufacture of football helmet: Plastic..... Foam lining.. Finished products: Batting helmet........ ..430 units at $30 per unit Football helmet...........300 units at $90 per unit 1.20 lbs. per unit of product .50 lbs. per unit of product *********** 3.50lbs. per unit of product 1.50lbs. per unit of product E. Anticipated cost of purchases and beginning and ending inventory of direct materials: Plastic...... Foam lining.... $8.10 per lb. $5.60 per lb.
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Answer-Prepare for January 2023:
-Direct materials purchases budget
-Direct labor costs budget
-Factory overhead budget
![F. Direct labor requirements:
Batting helmet:
Molding Department......
Assembly Department...
Football helmet:
Molding Department.....
Assembly Department..
G. Estimated factory overhead costs for January:
Indirect factory wages...
Depreciation of plant and equipment..
Power and light...........
Insurance and property tax..
H. Estimated operating expenses for January:
Sales salaries expense.........
Advertising expense......
Office salaries expense...
Depreciation expense-office equipment.......
Telephone expense-selling.........
Telephone expense-administrative.....
Travel expense-selling........
Office supplies expense...
Miscellaneous administrative expense.............
I. Estimated other income and expense for January:
Interest revenue..
Interest expense..
J. Estimated Tax rate.......
********.
.20 hour at $13 per hour
.60 hour at $14 per hour
.60 hour at $13 per hour
1.90 hours at $15 per hour
$110,000
20,000
20,000
6,000
$200,000
90,000
36,000
6,000
1,800
1,000
15,000
2,000
1,300
$2,000
4,000
21%](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F506c3f2a-e371-4ce1-aa8d-cf5301d8204a%2F4a92c275-a90d-40b8-a153-2d4708ec7fc5%2Fc52dpk6_processed.jpeg&w=3840&q=75)
![The Budget director of Sunhelmet Corp., with your assistance, has gathered the following
data for use in developing the budgeted income statement for January 2023:
A. Estimated sales for January:
Batting helmet.........
Football helmet...
B. Estimated inventories (beginning) at January 1:
Direct materials:
Plastic..........
400 lbs.
Foam lining...... 500 lbs.
Finished products:
5,000 units at $60 per unit
4,000 units at $160 per unit
Batting helmet.... 600 units at $30 per unit
Football helmet... 350 units at $90 per unit
C. Desired inventories (ending) at January 31:
Direct materials:
Plastic............. 500 lbs.
Foam lining......... 550 lbs.
D. Direct materials used in production:
In manufacture of batting helmet:
Plastic..........
Foam lining...
In manufacture of football helmet:
Plastic..........
Foam lining...
Finished products:
Batting helmet......
Football helmet..........
..430 units at $30 per unit
..300 units at $90 per unit
********
. 1.20 lbs. per unit of product
.50 lbs. per unit of product
3.50lbs. per unit of product
1.50lbs. per unit of product
E. Anticipated cost of purchases and beginning and ending inventory of direct
materials:
Plastic...
Foam lining..
$8.10 per lb.
$5.60 per lb.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F506c3f2a-e371-4ce1-aa8d-cf5301d8204a%2F4a92c275-a90d-40b8-a153-2d4708ec7fc5%2Fsn7lrn8_processed.jpeg&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Step by step
Solved in 3 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)