Explanation Given Information: For the Miss Muffins’ Bakery of July 31 2015: Gross sales is $32596, returns and allowance is $296, cost of beginning inventory is $16872, cost of purchase is $33596, cost of ending inventory $21843, total operating expenses $1894. For the Miss Muffins’ Bakery of July 31 2016: Gross sales is $35403, returns and allowance is $342, cost of beginning inventory is $17403, cost of purchase is $27983, cost of ending inventory $22583, total operating expenses $3053. Formula used: Prepare an income statement using the following steps, 1. Find and record net sales. a. Record total sales. b. Record sales returns and allowances. c. Subtract sales returns and allowances from gross sales. Net sales = Total sales − Sales returns and allowances 2. Find and record cost of goods sold. a. Record cost of beginning inventory. b. Record cost of purchases. c. Record cost of ending inventory. d. Add cost of beginning inventory and cost of purchase and subtract cost of ending inventory. Cost of goods sold = Cost of beginning inventory + Cost of purchases − Cost of ending inventory 3. Find and record gross profit. Gross profit = Net sales − Cost of goods sold 4. Find and record net income Net income = Gross profit − Operating expenses 5. Create an additional column labeled percent of net sales: For each item divide the amount of the item by the net sales and record the result as a percent. Percent of net sales = amount of item net sales × 100 % Calculation: Consider the Miss Muffins’ Bakery of July 31 2015, Gross sales are $32596. Returns and allowance is $296. Cost of beginning inventory is $16872. Cost of purchase is $33596. Cost of ending inventory $21843. Total operating expenses $1894. Therefore, the net sales, cost of goods sold, gross profit and net income can be computed in the following way, Net sales = $ 32596 − $ 296 = $ 32300 And, Cost of goods sold = $ 16872 + $ 33596 − $ 21843 = $ 28625 And, Gross profit = $ 32300 − $ 28625 = $ 3675 Now, Net income = $ 3675 − $ 1894 = $ 1781 Therefore, the net sales, cost of goods sold, gross profit and net income for Miss Muffins’ Bakery of July 31 2015 is $32300, $28625, $3675 and $1781 respectively. Calculate the percent of net sales for each category in the year 2015, Therefore, the total sales is, Total sales : 32596 32300 × 100 % = 100.9 % The sales return and allowances is, Sales returns and allowances = 296 32300 × 100 % = 0.9 % The net sales is, Net sales = 32300 32300 × 100 % = 100 % The cost of beginning inventory is, Cost of beginning inventory = 16872 32300 × 100 % = 52.2 % The cost off purchase is, Cost of purchases = 33596 32300 × 100 % = 104.0 % The cost of ending inventory is, Cost of ending inventory = 21843 32300 × 100 % = 67.6 % The cost of goods sold is, Cost of goods sold = 28625 32300 × 100 % = 88.6 % The gross profit is, Gross profit = 3675 32300 × 100 % = 11.4 % The total operation expenses is, Total Operation expenses = 1894 32300 × 100 % = 5.9 % The net income is, Net income = 1781 32300 × 100 % = 5.5 % Consider the Miss Muffins’ Bakery of July 31 2016, Gross sales are $35403

11th Edition

ISBN: 9780134496436

Author: Cheryl Cleaves, Margie Hobbs, Jeffrey Noble

Publisher: PEARSON

See similar textbooks

Concept explainers

Unitary Method

The word “unitary” comes from the word “unit”, which means a single and complete entity. In this method, we find the value of a unit product from the given number of products, and then we solve for the other number of products.

Speed, Time, and Distance

Imagine you and 3 of your friends are planning to go to the playground at 6 in the evening. Your house is one mile away from the playground and one of your friends named Jim must start at 5 pm to reach the playground by walk. The other two friends are 3 …

Profit and Loss

The amount earned or lost on the sale of one or more items is referred to as the profit or loss on that item.

Units and Measurements

Measurements and comparisons are the foundation of science and engineering. We, therefore, need rules that tell us how things are measured and compared. For these measurements and comparisons, we perform certain experiments, and we will need the experime…

Videos

Question

Chapter 21.2, Problem 5SE

To determine

To calculate: A vertical analysis for the income statement of Miss Muffins’ Bakery of July 31 2015, 2016.

Expert Solution & Answer

Want to see the full answer?

Check out a sample textbook solution

See solution

Chapter 21.2, Problem 4SE

Chapter 21.2, Problem 6SE

Students have asked these similar questions

ix.com/math/grade-6/area-of-compound-figures-with-triangles Play Prodigy E May include: A blue... Play Prodigy Settings - About Chr... Analytics G one one-G What is the area of this figure? 3 yd 4 yd 6 yd 9 yd 9 yd 18 yd Write your answer using decimals, if necessary. square yards Submit esc -> C Desk 1 5 yd Work it out Not feeling ready yet? These can help

Home-Student Portal

What is the area of this figure? 3 mi 5 mi 6 mi 4 mi 2 mi 3 mi 6 mi Write your answer using decimals, if necessary. 5 mi

Chapter 21 Solutions

Business Math (11th Edition)

Ch. 21.1 - Prob. 1-1SC Ch. 21.1 - Prob. 1-2SC Ch. 21.1 - Prob. 1-3SC Ch. 21.1 - Prob. 1-4SC Ch. 21.1 - Prob. 2-1SC Ch. 21.1 - Prob. 2-2SC Ch. 21.1 - Prob. 2-3SC Ch. 21.1 - Prob. 2-4SC Ch. 21.1 - Prob. 3-1SC Ch. 21.1 - Prob. 3-2SC

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, subject and related others by exploring similar questions and additional content below.

A vertical analysis for the income statement of Miss Muffins’ Bakery of July 31 2015, 2016.

Solution Summary: The author explains how to calculate the income statement of Miss Muffins' Bakery.

Concept explainers

Videos

To calculate: A vertical analysis for the income statement of Miss Muffins’ Bakery of July 31 2015, 2016.

Want to see the full answer?

Chapter 21 Solutions