Statement of cash flows : It is one of the financial statement that shows the cash and cash equivalents of a company for a particular period. It determines the net changes in cash through reporting the sources and uses of cash due to the operating, investing, and financing activities of a company. Direct method: The direct method uses the cash basis of accounting for the preparation of the statement of cash flows. It takes into account those revenues and expenses for which cash is either received or paid. Cash flows from operating activities: Cash flows from operating activity represent the net cash flows from the general operation of the business by comparing the cash receipt and cash payments. Cash Receipts: It encompasses all the cash receipts from sale of goods and on account receivable. Cash Payments: It encompasses all the cash payments that are made to suppliers of goods and all expenses that are paid. The below table shows the way of calculation of cash flows from operating activities: Cash flows from operating activities (Direct method) Add: Cash receipts. Cash receipt from customer Less : Cash payments: To supplier For operating expenses Income tax expenses Net cash provided from or used by operating activities Table (1) Cash flows from investing activities: Cash provided by or used in investing activities is a section of statement of cash flows. It includes the purchase or sale of equipment or land, or marketable securities, which is used for business operations. The below table shows the way of calculation of cash flows from investing activities: Cash flows from investing activities Add: Proceeds from sale of fixed assets Sale of marketable securities / investments Deduct: Purchase of fixed assets/long-lived assets Purchase of marketable securities Net cash provided from or used by investing activities Table (2) Cash flows from financing activities: Cash provided by or used in financing activities is a section of statement of cash flows. It includes raising cash from long-term debt or payment of long-term debt, which is used for business operations. The below table shows the way of calculation of cash flows from financing activities: Cash flows from financing activities Add: Issuance of common stock Proceeds from borrowings Proceeds from issuance of debt Issuance of bonds payable Deduct: Payment of dividend Repayment of debt Interest paid Redemption of debt Repurchase of stock Net cash provided from or used by financing activities Table (3) To Prepare: The statement of cash flows from operating activities using direct method for A Company for the year ended December 31, 2016.

Question

Want to see more full solutions like this?

Answer 1

Question

Chapter 21, Problem 21.11P

To determine

Statement of cash flows: It is one of the financial statement that shows the cash and cash equivalents of a company for a particular period. It determines the net changes in cash through reporting the sources and uses of cash due to the operating, investing, and financing activities of a company.

Direct method: The direct method uses the cash basis of accounting for the preparation of the statement of cash flows. It takes into account those revenues and expenses for which cash is either received or paid.

Cash flows from operating activities: Cash flows from operating activity represent the net cash flows from the general operation of the business by comparing the cash receipt and cash payments.

Cash Receipts: It encompasses all the cash receipts from sale of goods and on account receivable.

Cash Payments: It encompasses all the cash payments that are made to suppliers of goods and all expenses that are paid.

The below table shows the way of calculation of cash flows from operating activities:

Cash flows from operating activities (Direct method)

Add: Cash receipts.

Cash receipt from customer

Less: Cash payments:

To supplier

For operating expenses

Income tax expenses

Net cash provided from or used by operating activities

Table (1)

Cash flows from investing activities: Cash provided by or used in investing activities is a section of statement of cash flows. It includes the purchase or sale of equipment or land, or marketable securities, which is used for business operations.

The below table shows the way of calculation of cash flows from investing activities:

Cash flows from investing activities

Add: Proceeds from sale of fixed assets

         Sale of marketable securities / investments

Deduct: Purchase of fixed assets/long-lived assets

              Purchase of marketable securities

Net cash provided from or used by investing activities

Table (2)

Cash flows from financing activities: Cash provided by or used in financing activities is a section of statement of cash flows. It includes raising cash from long-term debt or payment of long-term debt, which is used for business operations.

The below table shows the way of calculation of cash flows from financing activities:

Cash flows from financing activities

Add: Issuance of common stock

          Proceeds from borrowings

          Proceeds from issuance of debt

          Issuance of bonds payable

Deduct: Payment of dividend

              Repayment of debt

              Interest paid

              Redemption of debt

              Repurchase of stock

Net cash provided from or used by financing activities

Table (3)

To Prepare: The statement of cash flows from operating activities using direct method for A Company for the year ended December 31, 2016.

Expert Solution & Answer

Answer to Problem 21.11P

Prepare the statement of cash flow:

LooseLeaf Intermediate Accounting w/ Annual Report; Connect Access Card, Chapter 21, Problem 21.11P

Figure (1)

Explanation of Solution

Working notes:

Calculate the amount of cash received from customers:

$Cash received from customers} = [Sales revenue + (Accounts receivable in 2015−Accounts receivable in2016)]=[$410+($194−$190)]=$410+$4=$414$

Calculate the amount of investment revenue:

$Investment revenue = [Amount of investment revenue−A's company share ofnet income−(Investment revenue receivable in 2016−Investment revenue receivable in2015)]=[$11−$6−($6−$4)]=$11−$6−$2=$3$

Calculate the amount of cash paid to suppliers:

$Cash paid to suppliers = [Cost of goods sold + (Inventory in 2016−Inventory in 2015)+(Accounts payable in 2015−Accounts payable in 2016)]=[$180+($205−$200)+($65−$50)]=$180+$5+$15=$200$

Calculate the amount of cash paid to employees:

$Cash paid to employees = [Salaries expense + (Salary payable in 2015−Salary payable in 2016)]=[$73 + ($11−$6)]=$73 + $5=$78$

Calculate the amount of cash paid for insurance:

$Cash paid for insurance =[ Insurance expense−(Prepaid insurance in 2015−Prepaid insurance in 2016)]=[$7−($8−$4)]=$7−$4=$3$

Calculate the amount of cash paid for bond interest:

$Cash paid for bond interest = [Bond interest expense−(Bond interest payable in 2016−Bond interest payable in 2015)−(Discount on bonds in 2015−Discount on bonds in 2016)]=[$28−($8−$4)−($25−$22)]=$28−$4−$3=$21$

Calculate the amount of cash paid for income taxes:

$Cash paid for income taxes = [Income tax expense−(Deferred income tax liability in 2016−Deferred income tax liability in 2015)+(Income tax payable in 2015−Income tax payable in 2016)]=[$36−($11−$8)+($14−$12)]=$36−$3+$2=$35$

Calculate the amount of sale of machine components:

$Sale of machine components = [(Depreciation in 2016−Depreciation in 2016)−Loss on machine damage]=($315−$280)−$18=$35−$18=$17$

Calculate the amount of land:

$Land = Cost of the land−Cash paid for the land=$46−$23=$23(Note issued)$

Calculate the amount of retirement of bonds payable:

$Retirement of bonds payable = (Bonds payable in 2015−Bonds payable in 2016)=$275−$215=$60$

Calculate the amount of dividend:

Step 1: Calculate the amount of cash dividend.

$Retained earning in 2016 = (Retained earning in 2015 + Net income−Dividends)$242=$227+$67−DividendDividend=$227+$67−$242=$294−$242=$52$

Step 2: Calculate the amount of stock dividend.

$Stock dividend = {Number of stock dividend shares × Par value of share}=4 million shares ×$7.5=$30shares$

Step 3: Calculate the amount of dividend paid:

$Dividend paid = Cash dividend−Stock dividend=$52−$30=$22$

Notes:

Note 1: Treasury bill was sold during 2016 at a gain of $2 million. Therefore, it is considered as a gain on sale of cash equivalents.

Note 2: purchase of long-term investment is $25 million.

Note 3: Purchase of land of $23 by issuing cash and a 15%, 4-years lease is considered as non cash investing and financing activities.

Note 4: Sale of preferred stock is $75 million.

Note 5: the amount of purchase of treasury stock is $9 million.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Students have asked these similar questions

Brihteres problem i have to need answer.

Solve it by using proper method

What is the income of acceptance?

Answer 2

Question

Chapter 21, Problem 21.11P

To determine

Statement of cash flows: It is one of the financial statement that shows the cash and cash equivalents of a company for a particular period. It determines the net changes in cash through reporting the sources and uses of cash due to the operating, investing, and financing activities of a company.

Direct method: The direct method uses the cash basis of accounting for the preparation of the statement of cash flows. It takes into account those revenues and expenses for which cash is either received or paid.

Cash flows from operating activities: Cash flows from operating activity represent the net cash flows from the general operation of the business by comparing the cash receipt and cash payments.

Cash Receipts: It encompasses all the cash receipts from sale of goods and on account receivable.

Cash Payments: It encompasses all the cash payments that are made to suppliers of goods and all expenses that are paid.

The below table shows the way of calculation of cash flows from operating activities:

Cash flows from operating activities (Direct method)

Add: Cash receipts.

Cash receipt from customer

Less: Cash payments:

To supplier

For operating expenses

Income tax expenses

Net cash provided from or used by operating activities

Table (1)

Cash flows from investing activities: Cash provided by or used in investing activities is a section of statement of cash flows. It includes the purchase or sale of equipment or land, or marketable securities, which is used for business operations.

The below table shows the way of calculation of cash flows from investing activities:

Cash flows from investing activities

Add: Proceeds from sale of fixed assets

         Sale of marketable securities / investments

Deduct: Purchase of fixed assets/long-lived assets

              Purchase of marketable securities

Net cash provided from or used by investing activities

Table (2)

Cash flows from financing activities: Cash provided by or used in financing activities is a section of statement of cash flows. It includes raising cash from long-term debt or payment of long-term debt, which is used for business operations.

The below table shows the way of calculation of cash flows from financing activities:

Cash flows from financing activities

Add: Issuance of common stock

          Proceeds from borrowings

          Proceeds from issuance of debt

          Issuance of bonds payable

Deduct: Payment of dividend

              Repayment of debt

              Interest paid

              Redemption of debt

              Repurchase of stock

Net cash provided from or used by financing activities

Table (3)

To Prepare: The statement of cash flows from operating activities using direct method for A Company for the year ended December 31, 2016.

Expert Solution & Answer

Answer to Problem 21.11P

Prepare the statement of cash flow:

LooseLeaf Intermediate Accounting w/ Annual Report; Connect Access Card, Chapter 21, Problem 21.11P

Figure (1)

Explanation of Solution

Working notes:

Calculate the amount of cash received from customers:

$Cash received from customers} = [Sales revenue + (Accounts receivable in 2015−Accounts receivable in2016)]=[$410+($194−$190)]=$410+$4=$414$

Calculate the amount of investment revenue:

$Investment revenue = [Amount of investment revenue−A's company share ofnet income−(Investment revenue receivable in 2016−Investment revenue receivable in2015)]=[$11−$6−($6−$4)]=$11−$6−$2=$3$

Calculate the amount of cash paid to suppliers:

$Cash paid to suppliers = [Cost of goods sold + (Inventory in 2016−Inventory in 2015)+(Accounts payable in 2015−Accounts payable in 2016)]=[$180+($205−$200)+($65−$50)]=$180+$5+$15=$200$

Calculate the amount of cash paid to employees:

$Cash paid to employees = [Salaries expense + (Salary payable in 2015−Salary payable in 2016)]=[$73 + ($11−$6)]=$73 + $5=$78$

Calculate the amount of cash paid for insurance:

$Cash paid for insurance =[ Insurance expense−(Prepaid insurance in 2015−Prepaid insurance in 2016)]=[$7−($8−$4)]=$7−$4=$3$

Calculate the amount of cash paid for bond interest:

$Cash paid for bond interest = [Bond interest expense−(Bond interest payable in 2016−Bond interest payable in 2015)−(Discount on bonds in 2015−Discount on bonds in 2016)]=[$28−($8−$4)−($25−$22)]=$28−$4−$3=$21$

Calculate the amount of cash paid for income taxes:

$Cash paid for income taxes = [Income tax expense−(Deferred income tax liability in 2016−Deferred income tax liability in 2015)+(Income tax payable in 2015−Income tax payable in 2016)]=[$36−($11−$8)+($14−$12)]=$36−$3+$2=$35$

Calculate the amount of sale of machine components:

$Sale of machine components = [(Depreciation in 2016−Depreciation in 2016)−Loss on machine damage]=($315−$280)−$18=$35−$18=$17$

Calculate the amount of land:

$Land = Cost of the land−Cash paid for the land=$46−$23=$23(Note issued)$

Calculate the amount of retirement of bonds payable:

$Retirement of bonds payable = (Bonds payable in 2015−Bonds payable in 2016)=$275−$215=$60$

Calculate the amount of dividend:

Step 1: Calculate the amount of cash dividend.

$Retained earning in 2016 = (Retained earning in 2015 + Net income−Dividends)$242=$227+$67−DividendDividend=$227+$67−$242=$294−$242=$52$

Step 2: Calculate the amount of stock dividend.

$Stock dividend = {Number of stock dividend shares × Par value of share}=4 million shares ×$7.5=$30shares$

Step 3: Calculate the amount of dividend paid:

$Dividend paid = Cash dividend−Stock dividend=$52−$30=$22$

Notes:

Note 1: Treasury bill was sold during 2016 at a gain of $2 million. Therefore, it is considered as a gain on sale of cash equivalents.

Note 2: purchase of long-term investment is $25 million.

Note 3: Purchase of land of $23 by issuing cash and a 15%, 4-years lease is considered as non cash investing and financing activities.

Note 4: Sale of preferred stock is $75 million.

Note 5: the amount of purchase of treasury stock is $9 million.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 3

Question

Chapter 21, Problem 21.11P

To determine

Statement of cash flows: It is one of the financial statement that shows the cash and cash equivalents of a company for a particular period. It determines the net changes in cash through reporting the sources and uses of cash due to the operating, investing, and financing activities of a company.

Direct method: The direct method uses the cash basis of accounting for the preparation of the statement of cash flows. It takes into account those revenues and expenses for which cash is either received or paid.

Cash flows from operating activities: Cash flows from operating activity represent the net cash flows from the general operation of the business by comparing the cash receipt and cash payments.

Cash Receipts: It encompasses all the cash receipts from sale of goods and on account receivable.

Cash Payments: It encompasses all the cash payments that are made to suppliers of goods and all expenses that are paid.

The below table shows the way of calculation of cash flows from operating activities:

Cash flows from operating activities (Direct method)

Add: Cash receipts.

Cash receipt from customer

Less: Cash payments:

To supplier

For operating expenses

Income tax expenses

Net cash provided from or used by operating activities

Table (1)

Cash flows from investing activities: Cash provided by or used in investing activities is a section of statement of cash flows. It includes the purchase or sale of equipment or land, or marketable securities, which is used for business operations.

The below table shows the way of calculation of cash flows from investing activities:

Cash flows from investing activities

Add: Proceeds from sale of fixed assets

         Sale of marketable securities / investments

Deduct: Purchase of fixed assets/long-lived assets

              Purchase of marketable securities

Net cash provided from or used by investing activities

Table (2)

Cash flows from financing activities: Cash provided by or used in financing activities is a section of statement of cash flows. It includes raising cash from long-term debt or payment of long-term debt, which is used for business operations.

The below table shows the way of calculation of cash flows from financing activities:

Cash flows from financing activities

Add: Issuance of common stock

          Proceeds from borrowings

          Proceeds from issuance of debt

          Issuance of bonds payable

Deduct: Payment of dividend

              Repayment of debt

              Interest paid

              Redemption of debt

              Repurchase of stock

Net cash provided from or used by financing activities

Table (3)

To Prepare: The statement of cash flows from operating activities using direct method for A Company for the year ended December 31, 2016.

Expert Solution & Answer

Answer to Problem 21.11P

Prepare the statement of cash flow:

LooseLeaf Intermediate Accounting w/ Annual Report; Connect Access Card, Chapter 21, Problem 21.11P

Figure (1)

Explanation of Solution

Working notes:

Calculate the amount of cash received from customers:

$Cash received from customers} = [Sales revenue + (Accounts receivable in 2015−Accounts receivable in2016)]=[$410+($194−$190)]=$410+$4=$414$

Calculate the amount of investment revenue:

$Investment revenue = [Amount of investment revenue−A's company share ofnet income−(Investment revenue receivable in 2016−Investment revenue receivable in2015)]=[$11−$6−($6−$4)]=$11−$6−$2=$3$

Calculate the amount of cash paid to suppliers:

$Cash paid to suppliers = [Cost of goods sold + (Inventory in 2016−Inventory in 2015)+(Accounts payable in 2015−Accounts payable in 2016)]=[$180+($205−$200)+($65−$50)]=$180+$5+$15=$200$

Calculate the amount of cash paid to employees:

$Cash paid to employees = [Salaries expense + (Salary payable in 2015−Salary payable in 2016)]=[$73 + ($11−$6)]=$73 + $5=$78$

Calculate the amount of cash paid for insurance:

$Cash paid for insurance =[ Insurance expense−(Prepaid insurance in 2015−Prepaid insurance in 2016)]=[$7−($8−$4)]=$7−$4=$3$

Calculate the amount of cash paid for bond interest:

$Cash paid for bond interest = [Bond interest expense−(Bond interest payable in 2016−Bond interest payable in 2015)−(Discount on bonds in 2015−Discount on bonds in 2016)]=[$28−($8−$4)−($25−$22)]=$28−$4−$3=$21$

Calculate the amount of cash paid for income taxes:

$Cash paid for income taxes = [Income tax expense−(Deferred income tax liability in 2016−Deferred income tax liability in 2015)+(Income tax payable in 2015−Income tax payable in 2016)]=[$36−($11−$8)+($14−$12)]=$36−$3+$2=$35$

Calculate the amount of sale of machine components:

$Sale of machine components = [(Depreciation in 2016−Depreciation in 2016)−Loss on machine damage]=($315−$280)−$18=$35−$18=$17$

Calculate the amount of land:

$Land = Cost of the land−Cash paid for the land=$46−$23=$23(Note issued)$

Calculate the amount of retirement of bonds payable:

$Retirement of bonds payable = (Bonds payable in 2015−Bonds payable in 2016)=$275−$215=$60$

Calculate the amount of dividend:

Step 1: Calculate the amount of cash dividend.

$Retained earning in 2016 = (Retained earning in 2015 + Net income−Dividends)$242=$227+$67−DividendDividend=$227+$67−$242=$294−$242=$52$

Step 2: Calculate the amount of stock dividend.

$Stock dividend = {Number of stock dividend shares × Par value of share}=4 million shares ×$7.5=$30shares$

Step 3: Calculate the amount of dividend paid:

$Dividend paid = Cash dividend−Stock dividend=$52−$30=$22$

Notes:

Note 1: Treasury bill was sold during 2016 at a gain of $2 million. Therefore, it is considered as a gain on sale of cash equivalents.

Note 2: purchase of long-term investment is $25 million.

Note 3: Purchase of land of $23 by issuing cash and a 15%, 4-years lease is considered as non cash investing and financing activities.

Note 4: Sale of preferred stock is $75 million.

Note 5: the amount of purchase of treasury stock is $9 million.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 4

Question

Chapter 21, Problem 21.11P

To determine

Statement of cash flows: It is one of the financial statement that shows the cash and cash equivalents of a company for a particular period. It determines the net changes in cash through reporting the sources and uses of cash due to the operating, investing, and financing activities of a company.

Direct method: The direct method uses the cash basis of accounting for the preparation of the statement of cash flows. It takes into account those revenues and expenses for which cash is either received or paid.

Cash flows from operating activities: Cash flows from operating activity represent the net cash flows from the general operation of the business by comparing the cash receipt and cash payments.

Cash Receipts: It encompasses all the cash receipts from sale of goods and on account receivable.

Cash Payments: It encompasses all the cash payments that are made to suppliers of goods and all expenses that are paid.

The below table shows the way of calculation of cash flows from operating activities:

Cash flows from operating activities (Direct method)

Add: Cash receipts.

Cash receipt from customer

Less: Cash payments:

To supplier

For operating expenses

Income tax expenses

Net cash provided from or used by operating activities

Table (1)

Cash flows from investing activities: Cash provided by or used in investing activities is a section of statement of cash flows. It includes the purchase or sale of equipment or land, or marketable securities, which is used for business operations.

The below table shows the way of calculation of cash flows from investing activities:

Cash flows from investing activities

Add: Proceeds from sale of fixed assets

         Sale of marketable securities / investments

Deduct: Purchase of fixed assets/long-lived assets

              Purchase of marketable securities

Net cash provided from or used by investing activities

Table (2)

Cash flows from financing activities: Cash provided by or used in financing activities is a section of statement of cash flows. It includes raising cash from long-term debt or payment of long-term debt, which is used for business operations.

The below table shows the way of calculation of cash flows from financing activities:

Cash flows from financing activities

Add: Issuance of common stock

          Proceeds from borrowings

          Proceeds from issuance of debt

          Issuance of bonds payable

Deduct: Payment of dividend

              Repayment of debt

              Interest paid

              Redemption of debt

              Repurchase of stock

Net cash provided from or used by financing activities

Table (3)

To Prepare: The statement of cash flows from operating activities using direct method for A Company for the year ended December 31, 2016.

Expert Solution & Answer

Answer to Problem 21.11P

Prepare the statement of cash flow:

LooseLeaf Intermediate Accounting w/ Annual Report; Connect Access Card, Chapter 21, Problem 21.11P

Figure (1)

Explanation of Solution

Working notes:

Calculate the amount of cash received from customers:

$Cash received from customers} = [Sales revenue + (Accounts receivable in 2015−Accounts receivable in2016)]=[$410+($194−$190)]=$410+$4=$414$

Calculate the amount of investment revenue:

$Investment revenue = [Amount of investment revenue−A's company share ofnet income−(Investment revenue receivable in 2016−Investment revenue receivable in2015)]=[$11−$6−($6−$4)]=$11−$6−$2=$3$

Calculate the amount of cash paid to suppliers:

$Cash paid to suppliers = [Cost of goods sold + (Inventory in 2016−Inventory in 2015)+(Accounts payable in 2015−Accounts payable in 2016)]=[$180+($205−$200)+($65−$50)]=$180+$5+$15=$200$

Calculate the amount of cash paid to employees:

$Cash paid to employees = [Salaries expense + (Salary payable in 2015−Salary payable in 2016)]=[$73 + ($11−$6)]=$73 + $5=$78$

Calculate the amount of cash paid for insurance:

$Cash paid for insurance =[ Insurance expense−(Prepaid insurance in 2015−Prepaid insurance in 2016)]=[$7−($8−$4)]=$7−$4=$3$

Calculate the amount of cash paid for bond interest:

$Cash paid for bond interest = [Bond interest expense−(Bond interest payable in 2016−Bond interest payable in 2015)−(Discount on bonds in 2015−Discount on bonds in 2016)]=[$28−($8−$4)−($25−$22)]=$28−$4−$3=$21$

Calculate the amount of cash paid for income taxes:

$Cash paid for income taxes = [Income tax expense−(Deferred income tax liability in 2016−Deferred income tax liability in 2015)+(Income tax payable in 2015−Income tax payable in 2016)]=[$36−($11−$8)+($14−$12)]=$36−$3+$2=$35$

Calculate the amount of sale of machine components:

$Sale of machine components = [(Depreciation in 2016−Depreciation in 2016)−Loss on machine damage]=($315−$280)−$18=$35−$18=$17$

Calculate the amount of land:

$Land = Cost of the land−Cash paid for the land=$46−$23=$23(Note issued)$

Calculate the amount of retirement of bonds payable:

$Retirement of bonds payable = (Bonds payable in 2015−Bonds payable in 2016)=$275−$215=$60$

Calculate the amount of dividend:

Step 1: Calculate the amount of cash dividend.

$Retained earning in 2016 = (Retained earning in 2015 + Net income−Dividends)$242=$227+$67−DividendDividend=$227+$67−$242=$294−$242=$52$

Step 2: Calculate the amount of stock dividend.

$Stock dividend = {Number of stock dividend shares × Par value of share}=4 million shares ×$7.5=$30shares$

Step 3: Calculate the amount of dividend paid:

$Dividend paid = Cash dividend−Stock dividend=$52−$30=$22$

Notes:

Note 1: Treasury bill was sold during 2016 at a gain of $2 million. Therefore, it is considered as a gain on sale of cash equivalents.

Note 2: purchase of long-term investment is $25 million.

Note 3: Purchase of land of $23 by issuing cash and a 15%, 4-years lease is considered as non cash investing and financing activities.

Note 4: Sale of preferred stock is $75 million.

Note 5: the amount of purchase of treasury stock is $9 million.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!

Answer 5

Chapter 21, Problem 21.11P

To determine

Statement of cash flows: It is one of the financial statement that shows the cash and cash equivalents of a company for a particular period. It determines the net changes in cash through reporting the sources and uses of cash due to the operating, investing, and financing activities of a company.

Direct method: The direct method uses the cash basis of accounting for the preparation of the statement of cash flows. It takes into account those revenues and expenses for which cash is either received or paid.

Cash flows from operating activities: Cash flows from operating activity represent the net cash flows from the general operation of the business by comparing the cash receipt and cash payments.

Cash Receipts: It encompasses all the cash receipts from sale of goods and on account receivable.

Cash Payments: It encompasses all the cash payments that are made to suppliers of goods and all expenses that are paid.

The below table shows the way of calculation of cash flows from operating activities:

Cash flows from operating activities (Direct method)

Add: Cash receipts.

Cash receipt from customer

Less: Cash payments:

To supplier

For operating expenses

Income tax expenses

Net cash provided from or used by operating activities

Table (1)

Cash flows from investing activities: Cash provided by or used in investing activities is a section of statement of cash flows. It includes the purchase or sale of equipment or land, or marketable securities, which is used for business operations.

The below table shows the way of calculation of cash flows from investing activities:

Cash flows from investing activities

Add: Proceeds from sale of fixed assets

         Sale of marketable securities / investments

Deduct: Purchase of fixed assets/long-lived assets

              Purchase of marketable securities

Net cash provided from or used by investing activities

Table (2)

Cash flows from financing activities: Cash provided by or used in financing activities is a section of statement of cash flows. It includes raising cash from long-term debt or payment of long-term debt, which is used for business operations.

The below table shows the way of calculation of cash flows from financing activities:

Cash flows from financing activities

Add: Issuance of common stock

          Proceeds from borrowings

          Proceeds from issuance of debt

          Issuance of bonds payable

Deduct: Payment of dividend

              Repayment of debt

              Interest paid

              Redemption of debt

              Repurchase of stock

Net cash provided from or used by financing activities

Table (3)

To Prepare: The statement of cash flows from operating activities using direct method for A Company for the year ended December 31, 2016.

Expert Solution & Answer

Answer to Problem 21.11P

Prepare the statement of cash flow:

LooseLeaf Intermediate Accounting w/ Annual Report; Connect Access Card, Chapter 21, Problem 21.11P

Figure (1)

Explanation of Solution

Working notes:

Calculate the amount of cash received from customers:

$Cash received from customers} = [Sales revenue + (Accounts receivable in 2015−Accounts receivable in2016)]=[$410+($194−$190)]=$410+$4=$414$

Calculate the amount of investment revenue:

$Investment revenue = [Amount of investment revenue−A's company share ofnet income−(Investment revenue receivable in 2016−Investment revenue receivable in2015)]=[$11−$6−($6−$4)]=$11−$6−$2=$3$

Calculate the amount of cash paid to suppliers:

$Cash paid to suppliers = [Cost of goods sold + (Inventory in 2016−Inventory in 2015)+(Accounts payable in 2015−Accounts payable in 2016)]=[$180+($205−$200)+($65−$50)]=$180+$5+$15=$200$

Calculate the amount of cash paid to employees:

$Cash paid to employees = [Salaries expense + (Salary payable in 2015−Salary payable in 2016)]=[$73 + ($11−$6)]=$73 + $5=$78$

Calculate the amount of cash paid for insurance:

$Cash paid for insurance =[ Insurance expense−(Prepaid insurance in 2015−Prepaid insurance in 2016)]=[$7−($8−$4)]=$7−$4=$3$

Calculate the amount of cash paid for bond interest:

$Cash paid for bond interest = [Bond interest expense−(Bond interest payable in 2016−Bond interest payable in 2015)−(Discount on bonds in 2015−Discount on bonds in 2016)]=[$28−($8−$4)−($25−$22)]=$28−$4−$3=$21$

Calculate the amount of cash paid for income taxes:

$Cash paid for income taxes = [Income tax expense−(Deferred income tax liability in 2016−Deferred income tax liability in 2015)+(Income tax payable in 2015−Income tax payable in 2016)]=[$36−($11−$8)+($14−$12)]=$36−$3+$2=$35$

Calculate the amount of sale of machine components:

$Sale of machine components = [(Depreciation in 2016−Depreciation in 2016)−Loss on machine damage]=($315−$280)−$18=$35−$18=$17$

Calculate the amount of land:

$Land = Cost of the land−Cash paid for the land=$46−$23=$23(Note issued)$

Calculate the amount of retirement of bonds payable:

$Retirement of bonds payable = (Bonds payable in 2015−Bonds payable in 2016)=$275−$215=$60$

Calculate the amount of dividend:

Step 1: Calculate the amount of cash dividend.

$Retained earning in 2016 = (Retained earning in 2015 + Net income−Dividends)$242=$227+$67−DividendDividend=$227+$67−$242=$294−$242=$52$

Step 2: Calculate the amount of stock dividend.

$Stock dividend = {Number of stock dividend shares × Par value of share}=4 million shares ×$7.5=$30shares$

Step 3: Calculate the amount of dividend paid:

$Dividend paid = Cash dividend−Stock dividend=$52−$30=$22$

Notes:

Note 1: Treasury bill was sold during 2016 at a gain of $2 million. Therefore, it is considered as a gain on sale of cash equivalents.

Note 2: purchase of long-term investment is $25 million.

Note 3: Purchase of land of $23 by issuing cash and a 15%, 4-years lease is considered as non cash investing and financing activities.

Note 4: Sale of preferred stock is $75 million.

Note 5: the amount of purchase of treasury stock is $9 million.

Answer 6

Chapter 21, Problem 21.11P

To determine

Statement of cash flows: It is one of the financial statement that shows the cash and cash equivalents of a company for a particular period. It determines the net changes in cash through reporting the sources and uses of cash due to the operating, investing, and financing activities of a company.

Direct method: The direct method uses the cash basis of accounting for the preparation of the statement of cash flows. It takes into account those revenues and expenses for which cash is either received or paid.

Cash flows from operating activities: Cash flows from operating activity represent the net cash flows from the general operation of the business by comparing the cash receipt and cash payments.

Cash Receipts: It encompasses all the cash receipts from sale of goods and on account receivable.

Cash Payments: It encompasses all the cash payments that are made to suppliers of goods and all expenses that are paid.

The below table shows the way of calculation of cash flows from operating activities:

Cash flows from operating activities (Direct method)

Add: Cash receipts.

Cash receipt from customer

Less: Cash payments:

To supplier

For operating expenses

Income tax expenses

Net cash provided from or used by operating activities

Table (1)

Cash flows from investing activities: Cash provided by or used in investing activities is a section of statement of cash flows. It includes the purchase or sale of equipment or land, or marketable securities, which is used for business operations.

The below table shows the way of calculation of cash flows from investing activities:

Cash flows from investing activities

Add: Proceeds from sale of fixed assets

         Sale of marketable securities / investments

Deduct: Purchase of fixed assets/long-lived assets

              Purchase of marketable securities

Net cash provided from or used by investing activities

Table (2)

Cash flows from financing activities: Cash provided by or used in financing activities is a section of statement of cash flows. It includes raising cash from long-term debt or payment of long-term debt, which is used for business operations.

The below table shows the way of calculation of cash flows from financing activities:

Cash flows from financing activities

Add: Issuance of common stock

          Proceeds from borrowings

          Proceeds from issuance of debt

          Issuance of bonds payable

Deduct: Payment of dividend

              Repayment of debt

              Interest paid

              Redemption of debt

              Repurchase of stock

Net cash provided from or used by financing activities

Table (3)

To Prepare: The statement of cash flows from operating activities using direct method for A Company for the year ended December 31, 2016.

Expert Solution & Answer

Answer to Problem 21.11P

Prepare the statement of cash flow:

LooseLeaf Intermediate Accounting w/ Annual Report; Connect Access Card, Chapter 21, Problem 21.11P

Figure (1)

Explanation of Solution

Working notes:

Calculate the amount of cash received from customers:

$Cash received from customers} = [Sales revenue + (Accounts receivable in 2015−Accounts receivable in2016)]=[$410+($194−$190)]=$410+$4=$414$

Calculate the amount of investment revenue:

$Investment revenue = [Amount of investment revenue−A's company share ofnet income−(Investment revenue receivable in 2016−Investment revenue receivable in2015)]=[$11−$6−($6−$4)]=$11−$6−$2=$3$

Calculate the amount of cash paid to suppliers:

$Cash paid to suppliers = [Cost of goods sold + (Inventory in 2016−Inventory in 2015)+(Accounts payable in 2015−Accounts payable in 2016)]=[$180+($205−$200)+($65−$50)]=$180+$5+$15=$200$

Calculate the amount of cash paid to employees:

$Cash paid to employees = [Salaries expense + (Salary payable in 2015−Salary payable in 2016)]=[$73 + ($11−$6)]=$73 + $5=$78$

Calculate the amount of cash paid for insurance:

$Cash paid for insurance =[ Insurance expense−(Prepaid insurance in 2015−Prepaid insurance in 2016)]=[$7−($8−$4)]=$7−$4=$3$

Calculate the amount of cash paid for bond interest:

$Cash paid for bond interest = [Bond interest expense−(Bond interest payable in 2016−Bond interest payable in 2015)−(Discount on bonds in 2015−Discount on bonds in 2016)]=[$28−($8−$4)−($25−$22)]=$28−$4−$3=$21$

Calculate the amount of cash paid for income taxes:

$Cash paid for income taxes = [Income tax expense−(Deferred income tax liability in 2016−Deferred income tax liability in 2015)+(Income tax payable in 2015−Income tax payable in 2016)]=[$36−($11−$8)+($14−$12)]=$36−$3+$2=$35$

Calculate the amount of sale of machine components:

$Sale of machine components = [(Depreciation in 2016−Depreciation in 2016)−Loss on machine damage]=($315−$280)−$18=$35−$18=$17$

Calculate the amount of land:

$Land = Cost of the land−Cash paid for the land=$46−$23=$23(Note issued)$

Calculate the amount of retirement of bonds payable:

$Retirement of bonds payable = (Bonds payable in 2015−Bonds payable in 2016)=$275−$215=$60$

Calculate the amount of dividend:

Step 1: Calculate the amount of cash dividend.

$Retained earning in 2016 = (Retained earning in 2015 + Net income−Dividends)$242=$227+$67−DividendDividend=$227+$67−$242=$294−$242=$52$

Step 2: Calculate the amount of stock dividend.

$Stock dividend = {Number of stock dividend shares × Par value of share}=4 million shares ×$7.5=$30shares$

Step 3: Calculate the amount of dividend paid:

$Dividend paid = Cash dividend−Stock dividend=$52−$30=$22$

Notes:

Note 1: Treasury bill was sold during 2016 at a gain of $2 million. Therefore, it is considered as a gain on sale of cash equivalents.

Note 2: purchase of long-term investment is $25 million.

Note 3: Purchase of land of $23 by issuing cash and a 15%, 4-years lease is considered as non cash investing and financing activities.

Note 4: Sale of preferred stock is $75 million.

Note 5: the amount of purchase of treasury stock is $9 million.

Answer 7

Chapter 21, Problem 21.11P

To determine

Statement of cash flows: It is one of the financial statement that shows the cash and cash equivalents of a company for a particular period. It determines the net changes in cash through reporting the sources and uses of cash due to the operating, investing, and financing activities of a company.

Direct method: The direct method uses the cash basis of accounting for the preparation of the statement of cash flows. It takes into account those revenues and expenses for which cash is either received or paid.

Cash flows from operating activities: Cash flows from operating activity represent the net cash flows from the general operation of the business by comparing the cash receipt and cash payments.

Cash Receipts: It encompasses all the cash receipts from sale of goods and on account receivable.

Cash Payments: It encompasses all the cash payments that are made to suppliers of goods and all expenses that are paid.

The below table shows the way of calculation of cash flows from operating activities:

Cash flows from operating activities (Direct method)

Add: Cash receipts.

Cash receipt from customer

Less: Cash payments:

To supplier

For operating expenses

Income tax expenses

Net cash provided from or used by operating activities

Table (1)

Cash flows from investing activities: Cash provided by or used in investing activities is a section of statement of cash flows. It includes the purchase or sale of equipment or land, or marketable securities, which is used for business operations.

The below table shows the way of calculation of cash flows from investing activities:

Cash flows from investing activities

Add: Proceeds from sale of fixed assets

         Sale of marketable securities / investments

Deduct: Purchase of fixed assets/long-lived assets

              Purchase of marketable securities

Net cash provided from or used by investing activities

Table (2)

Cash flows from financing activities: Cash provided by or used in financing activities is a section of statement of cash flows. It includes raising cash from long-term debt or payment of long-term debt, which is used for business operations.

The below table shows the way of calculation of cash flows from financing activities:

Cash flows from financing activities

Add: Issuance of common stock

          Proceeds from borrowings

          Proceeds from issuance of debt

          Issuance of bonds payable

Deduct: Payment of dividend

              Repayment of debt

              Interest paid

              Redemption of debt

              Repurchase of stock

Net cash provided from or used by financing activities

Table (3)

To Prepare: The statement of cash flows from operating activities using direct method for A Company for the year ended December 31, 2016.

Answer 8

Expert Solution & Answer

Answer to Problem 21.11P

Prepare the statement of cash flow:

LooseLeaf Intermediate Accounting w/ Annual Report; Connect Access Card, Chapter 21, Problem 21.11P

Figure (1)

Answer 9

Expert Solution & Answer

Answer 10

Expert Solution & Answer

Answer 11

Explanation of Solution

Working notes:

Calculate the amount of cash received from customers:

$Cash received from customers} = [Sales revenue + (Accounts receivable in 2015−Accounts receivable in2016)]=[$410+($194−$190)]=$410+$4=$414$

Calculate the amount of investment revenue:

$Investment revenue = [Amount of investment revenue−A's company share ofnet income−(Investment revenue receivable in 2016−Investment revenue receivable in2015)]=[$11−$6−($6−$4)]=$11−$6−$2=$3$

Calculate the amount of cash paid to suppliers:

$Cash paid to suppliers = [Cost of goods sold + (Inventory in 2016−Inventory in 2015)+(Accounts payable in 2015−Accounts payable in 2016)]=[$180+($205−$200)+($65−$50)]=$180+$5+$15=$200$

Calculate the amount of cash paid to employees:

$Cash paid to employees = [Salaries expense + (Salary payable in 2015−Salary payable in 2016)]=[$73 + ($11−$6)]=$73 + $5=$78$

Calculate the amount of cash paid for insurance:

$Cash paid for insurance =[ Insurance expense−(Prepaid insurance in 2015−Prepaid insurance in 2016)]=[$7−($8−$4)]=$7−$4=$3$

Calculate the amount of cash paid for bond interest:

$Cash paid for bond interest = [Bond interest expense−(Bond interest payable in 2016−Bond interest payable in 2015)−(Discount on bonds in 2015−Discount on bonds in 2016)]=[$28−($8−$4)−($25−$22)]=$28−$4−$3=$21$

Calculate the amount of cash paid for income taxes:

$Cash paid for income taxes = [Income tax expense−(Deferred income tax liability in 2016−Deferred income tax liability in 2015)+(Income tax payable in 2015−Income tax payable in 2016)]=[$36−($11−$8)+($14−$12)]=$36−$3+$2=$35$

Calculate the amount of sale of machine components:

$Sale of machine components = [(Depreciation in 2016−Depreciation in 2016)−Loss on machine damage]=($315−$280)−$18=$35−$18=$17$

Calculate the amount of land:

$Land = Cost of the land−Cash paid for the land=$46−$23=$23(Note issued)$

Calculate the amount of retirement of bonds payable:

$Retirement of bonds payable = (Bonds payable in 2015−Bonds payable in 2016)=$275−$215=$60$

Calculate the amount of dividend:

Step 1: Calculate the amount of cash dividend.

$Retained earning in 2016 = (Retained earning in 2015 + Net income−Dividends)$242=$227+$67−DividendDividend=$227+$67−$242=$294−$242=$52$

Step 2: Calculate the amount of stock dividend.

$Stock dividend = {Number of stock dividend shares × Par value of share}=4 million shares ×$7.5=$30shares$

Step 3: Calculate the amount of dividend paid:

$Dividend paid = Cash dividend−Stock dividend=$52−$30=$22$

Notes:

Note 1: Treasury bill was sold during 2016 at a gain of $2 million. Therefore, it is considered as a gain on sale of cash equivalents.

Note 2: purchase of long-term investment is $25 million.

Note 3: Purchase of land of $23 by issuing cash and a 15%, 4-years lease is considered as non cash investing and financing activities.

Note 4: Sale of preferred stock is $75 million.

Note 5: the amount of purchase of treasury stock is $9 million.

Answer 12

Ch. 21 - Effects of all cash flows affect the balances of...Ch. 21 - Prob. 21.2Q Ch. 21 - Prob. 21.3Q Ch. 21 - Prob. 21.4Q Ch. 21 - Prob. 21.5Q Ch. 21 - Prob. 21.6Q Ch. 21 - Prob. 21.7Q Ch. 21 - The sale of stock and the sale of bonds are...Ch. 21 - Does the statement of cash flows report only...Ch. 21 - Prob. 21.10Q

Concept explainers

Videos

Answer to Problem 21.11P

Explanation of Solution

Want to see more full solutions like this?

Chapter 21 Solutions