The journal entries are passed; ledger accounts and trial balance is prepared.
The debit-credit rules for recording the journal entries are as under −
- Debit what comes in, credit what goes out.
- Debit the receiver, credit the giver.
- Debit the expenses and assets, credit the incomes and liabilities.
1. The journal entries in the books of Nuncio Consulting are passed as under-
S. No | Particulars | Account No | Debit ($) | Credit ($) |
a. | Cash account | 101 | 35,000 | |
| Office equipment account | 163 | 11,000 | |
| A.Nuncio, capital account | 301 | | 46,000 |
b. | Land account | 172 | 7,500 | |
| Building account | 170 | 40,000 | |
| Cash account | 101 | | 15,000 |
| Notes payable | 250 | | 32,500 |
c. | Office supplies account | 108 | 500 | |
| Accounts payable account | 201 | | 500 |
d. | Automobiles account | 164 | 8,000 | |
| A.Nuncio, capital account | 301 | | 8,000 |
e. | Office equipment account | 163 | 1,200 | |
| Accounts payable account | 201 | | 1,200 |
f. | Salaries expense account | 601 | 1,000 | |
| Cash account | 101 | | 1,000 |
g. | Cash account | 101 | 3,200 | |
| Fees earned account | 402 | | 3,200 |
h. | Utilities expense | 602 | 540 | |
| Cash account | 101 | | 540 |
i. | Accounts payable account | 201 | 500 | |
| Cash account | 101 | | 500 |
j. | Office equipment | 163 | 3,400 | |
| Cash account | 101 | | 3,400 |
k. | Fees earned account | 402 | 4,200 | |
| Cash account | 101 | | 4,200 |
l. | Salaries expense account | 601 | 1,000 | |
| Cash account | 101 | | 1,000 |
m. | Cash account | 101 | 2,200 | |
| Accounts receivable account | 106 | | 2,200 |
n. | A.Nuncio, withdrawals account | 302 | 1,100 | |
| Cash account | 101 | | 1,100 |
2. Ledger accounts in the books of Nuncio Consulting are passed as under-
Cash account |
Date | Particulars | Debit ($) | Credit ($) | Account #101 Balance (Dr) |
| Opening balance | --- | | |
| A.Nuncio, capital account | 35,000 | | 35,000 |
| Land account | | 7,500 | 27,500 |
| Building account | | 7,500 | 20,000 |
| Salaries expense account | | 1,000 | 19,000 |
| Fees earned account | 3,200 | | 22,200 |
| Utilities expense account | | 540 | 21,660 |
| Accounts payable account | | 500 | 21,160 |
| Office equipment account | | 3,400 | 17,760 |
| Salaries expense account | | 1,000 | 16,760 |
| Accounts receivable account | 2,200 | | 18,960 |
| A.Nuncio, withdrawals account | | 1,100 | 17,860 |
Accounts receivable account |
Date | Particulars | Debit ($) | Credit ($) | Account #106 Balance (Dr) |
| Opening balance | --- | | |
| Fees earned account | 4,200 | | 4,200 |
| Cash account | | 2,200 | 2,000 |
Office supplies account |
Date | Particulars | Debit ($) | Credit ($) | Account #108 Balance (Dr) |
| Opening balance | --- | | |
| Accounts payable account | 500 | | 500 |
Office equipment account |
Date | Particulars | Debit ($) | Credit ($) | Account #163 Balance (Dr) |
| Opening balance | --- | | |
| A.Nuncio, capital account | 11,000 | | 11,000 |
| Accounts payable account | 1,200 | | 12,200 |
| Cash account | 3,400 | | 15,600 |
Automobiles account |
Date | Particulars | Debit ($) | Credit ($) | Account #164 Balance (Dr) |
| Opening balance | --- | | |
| A.Nuncio, capital account | 8,000 | | 8,000 |
Building account |
Date | Particulars | Debit ($) | Credit ($) | Account #170 Balance (Dr) |
| Opening balance | --- | | |
| Cash account | 7,500 | | 7,500 |
| Notes payable account | 32,500 | | 40,000 |
Land account |
Date | Particulars | Debit ($) | Credit ($) | Account #172 Balance (Dr) |
| Opening balance | --- | | |
| Cash account | 7,500 | | 7,500 |
Accounts payable account |
Date | Particulars | Debit ($) | Credit ($) | Account #201 Balance (Cr) |
| Opening balance | --- | | |
| Office supplies account | | 500 | 500 |
| Office equipment account | | 1,200 | 1,700 |
| Cash account | 500 | | 1,200 |
Notes payable account |
Date | Particulars | Debit ($) | Credit ($) | Account #250 Balance (Cr) |
| Opening balance | --- | | |
| Building account | | 32,500 | 32,500 |
A.Nuncio, capital account |
Date | Particulars | Debit ($) | Credit ($) | Account #301 Balance (Cr) |
| Opening balance | --- | | |
| Cash account | | 35,000 | 35,000 |
| Office equipment account | | 11,000 | 46,000 |
| Automobiles account | | 8,000 | 54,000 |
A.Nuncio, withdrawals account |
Date | Particulars | Debit ($) | Credit ($) | Account #302Balance (Dr) |
| Opening balance | --- | | |
| Cash account | 1,100 | | 1,100 |
Fees earned account |
Date | Particulars | Debit ($) | Credit ($) | Account #402 Balance (Cr) |
| Opening balance | --- | | |
| Cash account | | 3,200 | 3,200 |
| Accounts receivable account | | 4,200 | 7,400 |
Salaries expense account |
Date | Particulars | Debit ($) | Credit ($) | Account #601 Balance (Dr) |
| Opening balance | --- | | |
| Cash account | 1,000 | | 1,000 |
| Cash account | 1,000 | | 2,000 |
Utilities expense account |
Date | Particulars | Debit ($) | Credit ($) | Account #690 Balance (Dr) |
| Opening balance | --- | | |
| Accounts payable account | 540 | | 540 |
3. Trial balance of Nuncio Consulting as on June, 30
S. No | Ledger No | Ledger Name | Debit ($) | Credit ($) |
1 | 101 | Cash | 17,860 | |
2 | 106 | Accounts receivable | 2,000 | |
3 | 108 | Office supplies | 500 | |
4 | 163 | Office equipment | 15,600 | |
5 | 164 | Automobiles | 8,000 | |
6 | 170 | Building | 40,000 | |
7 | 172 | Land | 7,500 | |
8 | 201 | Accounts payable | | 1,200 |
9 | 250 | Notes payable | | 32,500 |
10 | 301 | A.Nuncio, capital account | | 54,000 |
11 | 302 | A.Nuncio, withdrawals account | 1,100 | |
12 | 402 | Fees earned account | | 7,400 |
13 | 601 | Salaries expense account | 2,000 | |
14 | 602 | Utilities expense account | 540 | |
TOTAL | 95,100 | 95,100 |
The journal entries are thus passed and the ledger accounts and trial balance are thus prepared.