Soft Bound Version for Advanced Accounting 13th Edition
Soft Bound Version for Advanced Accounting 13th Edition
13th Edition
ISBN: 9781260110579
Author: Hoyle
Publisher: McGraw Hill Education
Question
Book Icon
Chapter 2, Problem 33P

a.

To determine

Prepare a post-combination balance sheet for Company N as of the acquisition date.

a.

Expert Solution
Check Mark

Explanation of Solution

The post-combination balance sheet for Company N as of the acquisition date is as follows:

AssetsLiabilities and owner's equity
Cash $      64,000Accounts payable  $    144,000
Receivables $    213,000Notes payable  $    415,000
Trademarks $    625,000Common stock  $    460,000
Record music catalog $ 1,020,000Additional paid-in capital $    695,000
Research and development asset $    200,000Retained earnings  $    860,000
Equipment (net)  $    425,000  
Goodwill $      27,000  
Totals    $ 2,574,000Totals    $ 2,574,000

Table: (1)

Working note:

Journal entries to record acquisition of assets and liabilities:

General Journal
DateAccount Title and ExplanationPost Ref.Debit
($)
Credit
($)
i)Receivables  $                 63,000 
 Trademarks  $                225,000 
 Record music catalog  $               180,000 
 In-process research and development  $               200,000 
 Cash  $               29,000 
Equipment$               105,000
Goodwill$               27,000
Accounts payable$          34,000
Notes payable$          45,000
 Common stock   $        60,000
Additional paid-in capital ($750,000(15,000×$4))$       690,0000
 (to record the assets and liabilities acquired)   
ii)Stock issuance cost  $               25,000 
 Cash   $        25,000
 (being Stock issuance cost paid)   

Table: (2)

Computation of the fair value of the consideration transferred:

Fairvalueofconsideration=(15,000×$50)=$750,000

Thus, the fair value of the consideration transferred in this combination is $750,000.

b.

To determine

Prepare a worksheet to consolidate the two companies as of the combination date.

b.

Expert Solution
Check Mark

Explanation of Solution

The worksheet to consolidate the two companies as of the combination date is as follows:

Particulars Company NCompany OConsolidated EntriesConsolidated Balances
Cash     $             35,000 $        29,000   $            64,000
Receivables     $           150,000 $        65,000  $          2,000 $          213,000
Investment of Company O  $           750,000 $                 -  $      270,000 
      $      480,000 $                     -
Trademarks     $           400,000 $        95,000 $      130,000  $          625,000
Record music catalog  $           840,000 $        60,000 $      120,000  $       1,020,000
Research and development asset  $                       - $                 - $      200,000  $          200,000
Equipment (net)   $           320,000 $      105,000   $          425,000
Goodwill  $                       - $                 - $        27,000  $            27,000
Totals     $        2,495,000 $      354,000   $       2,574,000
       
Accounts payable   $          (110,000) $      (34,000)   $        (144,000)
Notes payable   $          (370,000) $      (50,000) $          5,000  $        (415,000)
Common stock   $          (460,000) $      (50,000) $        50,000  $        (460,000)
Additional paid-in capital  $          (695,000) $      (30,000) $        30,000  $        (695,000)
Retained earnings   $          (860,000) $    (190,000) $      190,000  $        (860,000)
Totals     $       (2,495,000) $    (354,000) $      752,000 $      752,000 $     (2,574,000)

Table: (3)

c.

To determine

Explain the way in which the balance sheet accounts compare across parts (a) and (b).

c.

Expert Solution
Check Mark

Explanation of Solution

The balance sheet across parts (a) and (b) are however similar and only the presentation differs.

Part (a) represents the combined balances only while part (b) represents separate balances as well.

Want to see more full solutions like this?

Subscribe now to access step-by-step solutions to millions of textbook problems written by subject matter experts!
Students have asked these similar questions
General accounting question
None
Chapter 18 Homework i Saved 15 Exercise 18-14 (Algo) Contribution margin income statement LO C2 1 points eBook Hint Sunn Company manufactures a single product that sells for $190 per unit and whose variable costs are $133 per unit. The company's annual fixed costs are $628,000. The sales manager predicts that next year's annual sales of the company's product will be 39,800 units at a price of $198 per unit. Variable costs are predicted to increase to $138 per unit, but fixed costs will remain at $628,000. What amount of income can the company expect to earn under these predicted changes? Prepare a contribution margin income statement for the next year. SUNN COMPANY Contribution Margin Income Statement Units $ per unit 39,800 $ 198 Ask Sales Variable costs 39,800 Print Contribution margin 39,800 Fixed costs Income References Mc Graw Hill $ 7,880,400 138 5,492,400 2,388,000 628,000 $ 1,760,000 Help Save & Exit Submit Check my work

Chapter 2 Solutions

Soft Bound Version for Advanced Accounting 13th Edition