Determining Financial Statement Effects of Various Transactions
Adamson Incorporated is a small manufacturing company that makes model trains to sell to toy stores. It has a small service department that repairs customers’ trains for a fee. The company has been in business for Five years. At the end of the company’s prior fiscal year ending on December 31, the accounting records reflected total assets of $500,000 (cash, $120,000; equipment, $70,000: buildings, $310,000), total liabilities of $200,000 (short-term notes payable, $140,000; long-term notes payable, $60,000), and total stockholders’ equity of $300,000 (common stock [par value $1.00 per share], $20,000; additional paid-in capital. $200,000;
- a. Borrowed $110,000 cash from the bank and signed a 10-year note.
- b. Purchased equipment for $30,000, paying $3,000 in cash and signing a note due in six months for the balance.
- c. Issued an additional 10,000 shares of capital stock for $100,000 cash.
- d. Purchased a delivery truck (equipment) for $10,000; paid $5,000 cash and signed a short-term note payable for the remainder.
- e. Lent $2,000 cash to the company president, Clark Adamson, who signed a note with terms showing the principal plus interest due in one year.
- f. Built an addition on the factory for $200,000 and paid cash to the contractor.
- g. Purchased $85,000 in long-term investments.
- h. Returned a $3,000 piece of equipment purchased in (b) because it proved to be defective; received a reduction of its short-term note payable.
- i. A stockholder sold $5,000 of his capital stock in Adamson Incorporated to his neighbor.
Required:
1. Was Adamson Incorporated organized as a sole proprietorship, a
2. During the current year, the records of the company were inadequate. You were asked to prepare the summary of transactions shown above. To develop a quick assessment of their economic effects on Adamson Incorporated, you have decided to complete the tabulation that follows and to use plus (+) for increases and minus (−) for decreases for each account. The first transaction is used as an example.
ASSETS | = | LIABILITIES | + | STOCKHOLDERS’ EQUITY | |||||||||||||
Cash | Notes Long-Term Receivable | Long-Term Investments | Equipment | Buildings | Short-Term Notes Payable | Long-Term Notes Payable | Common Stock | Additional Paid-in Capital | Retained Earnings | ||||||||
Beg. (a) | 120,000+110000 | 70,000 | 310,000 | =_ | 140000 | 60,000 +110,000 | 20,000 | 200,000 | 80,000 |
3. Did you include event (i) in the tabulation? Why?
4. Based on beginning balances plus the completed tabulation, provide the following amounts (show computations):
- a. Total assets at the end of the year.
- b. Total liabilities at the end of the year.
- c. Total stockholders’ equity at the end of the year.
- d. Cash balance at the end of the year.
- e. Total current assets at the end of the year.
5. Compute the
1.
Ascertain whether Company A is a corporation, a partnership or a sole proprietorship.
Explanation of Solution
Corporation:
A business concern where there is a separate legal entity and are owned by stockholders are classified as corporation. Transfer of ownership and raising funds are easy in this form of organization. No personal legal liability exists among the stockholders.
Company A is a corporation, because it issued common stock to investors for raising fund.
2.
Ascertain the effect of accounting equation, and calculate the ending balance of each account.
Explanation of Solution
Accounting equation:
Accounting equation is an accounting tool expressed in the form of equation, by creating a relationship between the resources or assets of a company, and claims on the resources by the creditors and the owners. Accounting equation is expressed as shown below:
The effect of accounting equation is as follows:
Figure (1)
3.
Discuss whether the transaction between the two stockholders (event- i) is included in the spreadsheet or not and also explains the reason.
Explanation of Solution
Separate entity assumption:
Business is considered as an individual entity, as per the separate entity assumption, hence it indicates the business and personal record keeping should be maintained separately.
The transaction between the two stockholders is not included in the table, because it is not a business transaction under separate entity assumption.
4.
Calculate the amount of given items based on the completed table.
Answer to Problem 2.2AP
(a) Total assets at the end of the month = $739,000 (1)
(b) Total liabilities = $339,000 (2)
(c) Total stockholder’s equity = $400,000 (3)
(d) Cash balance at the end of the year = $35,000
(e) Total current assets = $37,000
Explanation of Solution
Total assets:
The sum of all current and non-current assets that are owned in a company is called as total assets. The total assets are reported in the balance sheet.
Liabilities:
Liabilities are an obligation of the business to pay to the creditors in future for the goods and services purchased on account or any for other financial benefit received.
Stockholders’ equity
Stockholders’ equity refers to the rights of the stockholders on the assets of the company. It is increased by issuance of stock and retained earnings of the company and decreased by the payment of dividends and repurchase of treasury stock.
Working note:
Calculate the total assets value
Calculate the total liabilities:
Calculate the total stockholders’ equity:
5.
Calculate the current ratio of Company A and evaluate the ratio.
Explanation of Solution
Current Ratio:
A part of liquidity ratios, current ratio reflects the ability to oblige the short term debts of a company. It is calculated based on the current assets and current liabilities; a company has in an accounting period. A current ratio is a useful tool for analysis of financials of a company.
Calculate the current ratio of Company A as follows:
Here,
Current assets = $37,000 (4)
Current liabilities= $169,000 (short-term notes payable)
Therefore, the current ration of Company A is 0.22
In this case, Company A has more current assets than current liabilities. Therefore, Company A has better position to repay the current liabilities.
Working note:
Calculate the value of current assets
Want to see more full solutions like this?
Chapter 2 Solutions
Financial Accounting
- In its most recent annual report, Appalachian Beverages reported current assets of $49,300 and a current ratio of 1.70. Assume that the following transactions were completed: (1) purchased merchandise for $5,900 on account and (2) purchased a delivery truck for $10,000, paying $2,000 cash and signing a two-year promissory note for the balance. ts Required: Compute the updated current ratio after each transaction, by showing the cumulative effects of the transactions in the following table. (Round your answers to 2 decimal places.) еВook Hint Current Ratio Transaction (1) Transaction (2) Printarrow_forwardIn its most recent annual report, Appalachian Beverages reported current assets of $54,000 and acurrent ratio of 1.80. Assume that the following transactions were completed: (1) purchased merchandise for $6,000 on account and (2) purchased a delivery truck for $10,000, paying $1,000 cashand signing a two-year promissory note for the balance.Required:Compute the updated current ratio, rounded to two decimal places, after each transaction.arrow_forwardThe Brick Company had cash sales of $226,200 for Year 1, its first year of operation. On April 2, the company purchased 164 units of inventory at $175 per unit. On September 1, an additional 123 units were purchased for $193 per unit The company had 68 units on hand at the end of the year. The company's income tax rate is 40 percent All transactions are cash transactions. Required a. The preceding paragraph describes five accounting events: (1) a sales transaction, (2) the first purchase of inventory, (3) a second purchase of inventory, (4) the recognition of cost of goods sold expense, and (5) the payment of income tax expense. Record the amounts of each event in horizontal statements models like the following ones, assuming first a FIFO and then a LIFO cost flow b. Compute net income using FIFO. c. Compute net income using LIFO.arrow_forward
- The following information was drawn from the accounting records of Chapin Company. 1. On January 1, Year 1, Chapin paid $56,000 cash to purchase a truck. The truck had a five-year useful life and a $6,000 salvage value. 2. As of December 31, Year 1, Chapin Company had a $68,000 balance in its Accounts Receivable account and a zero balance in its Allowance for Doubtful Accounts account. Sales on account for Year 1 amounted to $320,000. Chapin estimates that 5 percent of credit sales will be uncollectible. Required a. Record the year-end adjusting entry for depreciation expense on the truck in T-accounts. b. Determine the book value of the truck that will appear on the December 31, Year 1, balance sheet. c. Record the year-end adjusting entry of uncollectible accounts expense. d. Determine the net realizable value of receivables that will appear on the December 31, Year 1, balance sheet. Complete this question by entering your answers in the tabs below. Required A Required B Required C…arrow_forwardThe following information (in $ millions) comes from the Annual Report of Saratoga Springs Company for the year ending 12/31/2024: Year ended 12/31/2024 $ 8,139 4,957 2,099 Net sales Cost of goods sold Selling and administrative expense Interest expense Income before taxes Net income Cash and cash equivalents Receivables, net Inventories Land, buildings and equipment at cost, net Total assets Total current liabilities Long-term debt Total liabilities Total stockholders' equity 606 477 648 Profit margin on sales 12/31/2024 $ 1,165 1,200. 1,245 13,690 $ 17,300 $ 5,937 5,781 $ 11,718 $5,582 Required: Compute the profit margin on sales for 2024. Note: Round your answer to 1 decimal place, e.g., 0.1234 as 12.3%. 12/31/2023 $ 83 854 709 4,034 $ 5,680 $ 2,399 2,411 $ 4,810 $ 870arrow_forwardSelected current year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31 of the prior year were Inventory, $49,900; total assets, $259,400; common stock, $87,000; and retained earnings, $28,750.) Assets Cash Short-term investments Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Sales CABOT CORPORATION Balance Sheet December 31 of current year Liabilities and Equity $ 12,000 Accounts payable $ 17,500 8,400 Accrued wages payable 4,800 31,200 Income taxes payable 3,300 36,150 3,050 148,300 Long-term note payable, secured by mortgage on plant assets 68,400 Common stock 87,000 Retained earnings 58,100 $ 239,100 Total liabilities and equity $ 239,100 CABOT CORPORATION Income Statement For Current Year Ended December 31 $ 451,600 Cost of goods sold Gross profit Operating expenses Interest expense Income before taxes Income tax expense Net income 298,250 153,350 99,400…arrow_forward
- Selected current year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31 of the prior year were inventory, $48,900; total assets, $189,400; common stock, $90,000; and retained earnings, $33,748.) Assets Cash Short-term investments Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Sales Cost of goods sold Gross profit $ 10,000 8,400 CABOT CORPORATION Income Statement For Current Year Ended December 31 Operating expenses Interest expense Income before taxes Income tax expense Net income 33,700 32,150 2,650 153,300 $ 240, 200 $448,600 297,250 151,350 98,600 4,100 48,650 19,598 $ 29,052 CABOT CORPORATION Balance Sheet December 31 of current year Liabilities and Equity Accounts payable Accrued wages payable Income taxes payable. Long-term note payable, secured by mortgage on plant assets Common stock Retained earnings Total liabilities and equity $ 17,500 3,200 3,300…arrow_forwardFollowing are selected account balances (in millions of dollars) from a recent UPS annual report, followed by several typical transactions. Assume that the following are account balances on December 31 (end of the prior fiscal year): Account Balance Account Balance Property, plant, and equipment (net) $16,294 Receivables $2,149 Retained earnings 12,006 Accounts payable 1,497 Other current assets Cash 999 1,124 Prepaid expenses Accrued expenses payable Long-term notes payable Other non-current assets 228 Spare parts, supplies, and fuel. 2,310 Other non-current liabilities 1,730 Other current liabilities 2,912 Additional Paid-in Capital 636 3,650 2,179 967 Common stock ($0.01 par value) 3 These accounts are not necessarily in good order and have normal debit or credit balances. (Note: Because these are not all of UPS's accounts, these will not balance in a trial balance.) Assume the following transactions (in millions, except for par value) occurred the next fiscal year beginning January…arrow_forwardFor the just completed year, Hanna Company had net income of $66,000. Balances in the company’s current asset and current liability accounts at the beginning and end of the year were as follows: December 31 End of Year Beginning of Year Current assets: Cash and cash equivalents $ 60,000 $ 76,000 Accounts receivable $ 166,000 $ 186,000 Inventory $ 433,000 $ 352,000 Prepaid expenses $ 12,500 $ 14,000 Current liabilities: Accounts payable $ 364,000 $ 386,000 Accrued liabilities $ 8,500 $ 11,500 Income taxes payable $ 34,000 $ 28,000 The Accumulated Depreciation account had total credits of $52,000 during the year. Hanna Company did not record any gains or losses during the year. Required: Using the indirect method, determine the net cash provided by operating activities for the year. (List any deduction in cash and cash outflows as negative amounts.)arrow_forward
- Selected current year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31 of the prior year were inventory, $47,900; total assets, $199,400; common stock, $86,000; and retained earnings. $30,369.) Assets Cash Short-term investments Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets Sales Cost of goods sold Gross profit Operating expenses Interest expense Income before taxes Income tax expense Net incore CABOT CORPORATION Income Statement For Current Year Ended December 31 $ 449,600 298,150 151,450 98,700 3,800 Req 1 and 2 Req 3 (8) Compute the profit margin ratio. Complete this question by entering your answers in the tabs below. Req 4 Numerator: $ 18,080 9,280 Accrued wages payable 29,000 Income taxes payable Required: Compute the following: (1) current ratio, (2) acid-test ratio, (3) days' sales uncollected, (4) inventory turnover, (5) days' sales in inventory. (6)…arrow_forwardShaquille Corporation began the current year with inventory of 50,000. During the year, its purchases totaled 110,000. Shaquille paid freight charges of 8,500 for those purchases. At the end of the year, Shaquille had inventory of 47,800. Prepare a schedule to determine Shaquille's cost of goods sold for the current year.arrow_forwardSelected current year-end financial statements of Cabot Corporation follow. (All sales were on credit; selected balance sheet amounts at December 31 of the prior year were inventory, $46,900; total assets, $179,400; common stock, $88,000; and retained earnings, $31,286.) Assets Cash Short-term investments Accounts receivable, net Merchandise inventory Prepaid expenses Plant assets, net Total assets CABOT CORPORATION Income Statement Cost of goods sold Gross profit For Current Year Ended December 31 Sales Operating expenses Interest expense Income before taxes Income tax expense Net income $ 18,000 9,000 33,800 Req 1 and 2 Reg 3 Req 4 Compute the debt-to-equity ratio. Numerator: $ 455,600 298,150 157,450 98,500 4,000 54,950 22,136 $ 32,814 30,150 3,050 154,300 Retained earnings $ 248,300 Total liabilities and equity 1 CABOT CORPORATION Balance Sheet December 31 of current year Liabilities and Equity Accounts payable Accrued wages payable Income taxes payable Complete this question by…arrow_forward
- Financial AccountingAccountingISBN:9781305088436Author:Carl Warren, Jim Reeve, Jonathan DuchacPublisher:Cengage LearningIntermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage Learning