1.
Draft an income statement using full costing
1.

Explanation of Solution
Statement of income statement under full cost method:
Particulars | Prior year | Current year | ||
Amount ($) | Amount ($) | Amount ($) | Amount ($) | |
Sales (1) | 1,320,000 | 1,430,000 | ||
Less: Cost of goods sold | ||||
Beginning inventory | - | 24,000 | ||
Cost of goods produced (2) | 600,000 | 600,000 | ||
Available for sale | 600,000 | 624,000 | ||
Less: Ending inventory | 24,000(3) | - | ||
Cost of goods sold | 576,000 | 624,000 | ||
Gross margin | 744,000 | 806,000 | ||
Less: Selling and administrative cost | ||||
Variable (4) | 12,000 | 13,000 | ||
Fixed | 500 | 12,500 | 500 | 13,500 |
Operating income | 731,500 | 792,500 |
Table (1)
Therefore, the operating income for the prior year is $731,500 and for the current year is $792,500 respectively
Working notes:
1) Calculate the amount of sales:
For prior year
For current year:
2) Calculate the amount of cost of goods sold:
For prior year:
For current year:
3) Calculate the ending inventory:
For the prior period:
4) Calculate the variable cost:
For prior period:
For current period:
2.
Draft an income statement under variable costing.
2.

Explanation of Solution
Statement of income statement under variable cost method:
Particulars | Prior year | Current year | ||
Amount ($) | Amount ($) | Amount ($) | Amount ($) | |
Sales (1) | 1,320,000 | 1,430,000 | ||
Less: Cost of goods sold | ||||
Beginning inventory | - | 16,000 | ||
Cost of goods produced (5) | 400,000 | 400,000 | ||
Available for sale | 400,000 | 416,000 | ||
Less: Ending inventory | 16,000(6) | - | ||
Cost of goods sold | 384,000 | 416,000 | ||
Plus: Variable selling (4) | 12,000 | 396,000 | 13,000 | 429,000 |
Contribution Margin | 924,000 | 1,001,000 | ||
Less: Fixed | 200,000 | 200,000 | ||
Fixed selling costs | 500 | 200,500 | 500 | 200,500 |
Operating income | 723,500 | 800,500 |
Table (2)
Therefore, the operating income for the prior year is $723,500 and for the current year is $800,500 respectively.
Working notes:
5) Calculate the cost of goods sold:
For prior period:
For current period:
6) Calculate the closing inventory:
For prior period:
3.
Prepare
3.

Explanation of Solution
Statement of reconciliation showing the difference in operating income:
Particulars | Prior year | Current year |
Change in inventory (a) | 1,000 | (1,000) |
Fixed | $8.00 | $8.00 |
Difference in operating income (a x b) | $8,000 | ($8,000) |
Table (3)
Therefore, the change in operating income for the prior year is $8,000 increase and for the current year is $8,000 decrease.
An increase in inventory units shows the income of full costing higher than the variable costing, since there is excess of fixed cost in inventory than the previous year.
When the inventory unit decreases, the operating income of variable costing is higher than full costing. Here, as the inventory decreases the operating income for variable costing is higher than the full costing.
Want to see more full solutions like this?
Chapter 18 Solutions
COST MANAGEMENT (W/CONNECT ACCESS)(LOOS
- Provide correct answerarrow_forwardFor the system shown in figure below, the per unit values of different quantities are E-1.2, V 1, X X2-0.4. Xa-0.2 Determine whether the system is stable for a sustained fault. The fault is cleared at 8-60°. Is the system stable? If so find the maximum rotor swing. Find the critical clearing angle. E25 G X'd 08 CB X2 F CB V28 Infinite busarrow_forwardGeisner Inc. has total assets of $1,000,000 and total liabilities of $600,000. The industry average debt-to-equity ratio is 1.20. Calculate Geisner's debt-to-equity ratio and indicate whether the company's default risk is higher or lower than the average of other companies in the industry.arrow_forward
- Hy expert give me solution this questionarrow_forwardBaker's Market began the current month with inventory costing $35,250, then purchased additional inventory at a cost of $78,400. The perpetual inventory system indicates that inventory costing $82,500 was sold during the month for $88,250. An inventory count at month-end shows that inventory costing $29,000 is actually on hand. What amount of shrinkage occurred during the month? a) $350 b) $1,150 c) $1,750 d) $2,150arrow_forwardA pet store sells a pet waste disposal system for $60 each. The cost per unit, including the system and enzyme digester, is $42.50. What is the contribution margin per unit? A. $15.00 B. $17.50 C. $12.25 D. $19.00arrow_forward
- Narchie sells a single product for $40. Variable costs are 80% of the selling price, and the company has fixed costs that amount to $152,000. Current sales total 16,000 units. What is the break-even point in units?arrow_forwardA company sells 32,000 units at $25 per unit. The variable cost per unit is $20.50, and fixed costs are $52,000. (a) Determine the contribution margin ratio. (b) Determine the unit contribution margin. (c) Determine the income from operations.arrow_forwardhello tutor provide solutionarrow_forward
- Gerry Co. has a gross profit of $990,000 and $290,000 in depreciation expenses. Selling and administrative expense is $129,000. Given that the tax rate is 37%, compute the cash flow for Gerry Co. a. $700,000 b. $128,963 c. $649,730 d. $652,230arrow_forwardProvide correct answer this financial accounting questionarrow_forwardWhat are the revenues for division l?arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education





