Concept explainers
Requirement-1
To Calculate:
The Common Size percentages for the given balance sheets
The Common Size percentages for the given balance sheets are as follows:
Simon Company | ||||
Common Size | ||||
Current Year (%) | 1 Year ago (%) | 2 Years ago (%) | ||
ASSETS: | ||||
Cash | 6.1% | 8.0% | 10.0% | |
17.1% | 14.0% | 13.3% | ||
Merchandise Inventory | 21.5% | 18.5% | 14.3% | |
Prepaid Expenses | 2.0% | 2.1% | 1.3% | |
Plant assets, net | 53.3% | 57.3% | 61.1% | |
TOTAL ASSETS | 100.0% | 100.0% | 100.0% | |
LIABILITIES AND EQUITY: | ||||
Accounts Payable | 24.8% | 16.9% | 13.6% | |
Long Term Notes Payable | 18.8% | 22.8% | 22.1% | |
Common Stock, $78 par value | 31.3% | 36.7% | 43.3% | |
25.1% | 23.5% | 21.0% | ||
TOTAL LIABILITIES AND EQUITY | 100.0% | 100.0% | 100.0% |
The Common Size percentages for the given balance sheets are calculated as follows:
Simon Company | ||||||
Common Size Balance Sheet | ||||||
Current Year ($) | Current Year (%) | 1 Year ago ($) | 1 Year ago (%) | 2 Years ago ($) | 2 Years ago (%) | |
A | B = A / 523000 | C | D = C/445000 | C | D = C/377500 | |
ASSETS: | ||||||
Cash | 31,800 | 6.1% | 35,625 | 8.0% | 37,800 | 10.0% |
Accounts Receivable, net | 89,500 | 17.1% | 62,500 | 14.0% | 50,200 | 13.3% |
Merchandise Inventory | 112,500 | 21.5% | 82,500 | 18.5% | 54,000 | 14.3% |
Prepaid Expenses | 10,700 | 2.0% | 9,375 | 2.1% | 5,000 | 1.3% |
Plant assets, net | 278,500 | 53.3% | 255,000 | 57.3% | 230,500 | 61.1% |
TOTAL ASSETS | 523,000 | 100.0% | 445,000 | 100.0% | 377,500 | 100.0% |
LIABILITIES AND EQUITY: | ||||||
Accounts Payable | 129,900 | 24.8% | 75,250 | 16.9% | 51,250 | 13.6% |
Long Term Notes Payable | 98,500 | 18.8% | 101,500 | 22.8% | 83,500 | 22.1% |
Common Stock, $78 par value | 163,500 | 31.3% | 163,500 | 36.7% | 163,500 | 43.3% |
Retained Earnings | 131,100 | 25.1% | 104,750 | 23.5% | 79,250 | 21.0% |
TOTAL LIABILITIES AND EQUITY | 523,000 | 100.0% | 445,000 | 100.0% | 377,500 | 100.0% |
Concept Introduction:
Common Size Financial Statement:
Common Size Analysis is prepared as % format which shows readymade analysis for the financial statements. For the Income statement the common size format shows all the amounts as a % of sales revenue and for the Balance sheet the common size format shows the each items of the balance sheet as a % of the Total assets amount.
Requirement-1
Answer to Problem 6E
The Common Size percentages for the given balance sheets are as follows:
Simon Company | ||||
Common Size Balance Sheet | ||||
Current Year (%) | 1 Year ago (%) | 2 Years ago (%) | ||
ASSETS: | ||||
Cash | 6.1% | 8.0% | 10.0% | |
Accounts Receivable, net | 17.1% | 14.0% | 13.3% | |
Merchandise Inventory | 21.5% | 18.5% | 14.3% | |
Prepaid Expenses | 2.0% | 2.1% | 1.3% | |
Plant assets, net | 53.3% | 57.3% | 61.1% | |
TOTAL ASSETS | 100.0% | 100.0% | 100.0% | |
LIABILITIES AND EQUITY: | ||||
Accounts Payable | 24.8% | 16.9% | 13.6% | |
Long Term Notes Payable | 18.8% | 22.8% | 22.1% | |
Common Stock, $78 par value | 31.3% | 36.7% | 43.3% | |
Retained Earnings | 25.1% | 23.5% | 21.0% | |
TOTAL LIABILITIES AND EQUITY | 100.0% | 100.0% | 100.0% |
Explanation of Solution
The Common Size percentages for the given balance sheets are calculated as follows:
Simon Company | ||||||
Common Size Balance Sheet | ||||||
Current Year ($) | Current Year (%) | 1 Year ago ($) | 1 Year ago (%) | 2 Years ago ($) | 2 Years ago (%) | |
A | B = A / 523000 | C | D = C/445000 | C | D = C/377500 | |
ASSETS: | ||||||
Cash | 31,800 | 6.1% | 35,625 | 8.0% | 37,800 | 10.0% |
Accounts Receivable, net | 89,500 | 17.1% | 62,500 | 14.0% | 50,200 | 13.3% |
Merchandise Inventory | 112,500 | 21.5% | 82,500 | 18.5% | 54,000 | 14.3% |
Prepaid Expenses | 10,700 | 2.0% | 9,375 | 2.1% | 5,000 | 1.3% |
Plant assets, net | 278,500 | 53.3% | 255,000 | 57.3% | 230,500 | 61.1% |
TOTAL ASSETS | 523,000 | 100.0% | 445,000 | 100.0% | 377,500 | 100.0% |
LIABILITIES AND EQUITY: | ||||||
Accounts Payable | 129,900 | 24.8% | 75,250 | 16.9% | 51,250 | 13.6% |
Long Term Notes Payable | 98,500 | 18.8% | 101,500 | 22.8% | 83,500 | 22.1% |
Common Stock, $78 par value | 163,500 | 31.3% | 163,500 | 36.7% | 163,500 | 43.3% |
Retained Earnings | 131,100 | 25.1% | 104,750 | 23.5% | 79,250 | 21.0% |
TOTAL LIABILITIES AND EQUITY | 523,000 | 100.0% | 445,000 | 100.0% | 377,500 | 100.0% |
Concept Introduction:
Common Size Financial Statement:
Common Size Analysis is prepared as % format which shows readymade analysis for the financial statements. For the Income statement the common size format shows all the amounts as a % of sales revenue and for the Balance sheet the common size format shows the each items of the balance sheet as a % of the Total assets amount.
Requirement-2
To identify:
If the change in the Accounts Receivable is favorable and unfavorable
Requirement-2
Answer to Problem 6E
The change in the Accounts Receivable is unfavorable.
Explanation of Solution
The Common Size percentages for the given balance sheets are as follows:
Simon Company | ||||
Common Size Balance Sheet | ||||
Current Year (%) | 1 Year ago (%) | 2 Years ago (%) | ||
ASSETS: | ||||
Cash | 6.1% | 8.0% | 10.0% | |
Accounts Receivable, net | 17.1% | 14.0% | 13.3% | |
Merchandise Inventory | 21.5% | 18.5% | 14.3% | |
Prepaid Expenses | 2.0% | 2.1% | 1.3% | |
Plant assets, net | 53.3% | 57.3% | 61.1% | |
TOTAL ASSETS | 100.0% | 100.0% | 100.0% | |
LIABILITIES AND EQUITY: | ||||
Accounts Payable | 24.8% | 16.9% | 13.6% | |
Long Term Notes Payable | 18.8% | 22.8% | 22.1% | |
Common Stock, $78 par value | 31.3% | 36.7% | 43.3% | |
Retained Earnings | 25.1% | 23.5% | 21.0% | |
TOTAL LIABILITIES AND EQUITY | 100.0% | 100.0% | 100.0% |
The Accounts receivables as % of total assets are showing an increasing trend over the years, hence the change in the Accounts Receivable is unfavorable.
Concept Introduction:
Common Size Financial Statement:
Common Size Analysis is prepared as % format which shows readymade analysis for the financial statements. For the Income statement the common size format shows all the amounts as a % of sales revenue and for the Balance sheet the common size format shows the each items of the balance sheet as a % of the Total assets amount.
Requirement-3
To identify:
If the change in the Merchandise Inventory as % of Total Assets is favorable and unfavorable
Requirement-3
Answer to Problem 6E
The change in the Merchandise Inventory as % of Total Assets is unfavorable.
Explanation of Solution
The Common Size percentages for the given balance sheets are as follows:
Simon Company | ||||
Common Size Balance Sheet | ||||
Current Year (%) | 1 Year ago (%) | 2 Years ago (%) | ||
ASSETS: | ||||
Cash | 6.1% | 8.0% | 10.0% | |
Accounts Receivable, net | 17.1% | 14.0% | 13.3% | |
Merchandise Inventory | 21.5% | 18.5% | 14.3% | |
Prepaid Expenses | 2.0% | 2.1% | 1.3% | |
Plant assets, net | 53.3% | 57.3% | 61.1% | |
TOTAL ASSETS | 100.0% | 100.0% | 100.0% | |
LIABILITIES AND EQUITY: | ||||
Accounts Payable | 24.8% | 16.9% | 13.6% | |
Long Term Notes Payable | 18.8% | 22.8% | 22.1% | |
Common Stock, $78 par value | 31.3% | 36.7% | 43.3% | |
Retained Earnings | 25.1% | 23.5% | 21.0% | |
TOTAL LIABILITIES AND EQUITY | 100.0% | 100.0% | 100.0% |
The Merchandise Inventory as % of total assets are showing an increasing trend over the years, hence the change in the Merchandise inventory is unfavorable.
Want to see more full solutions like this?
Chapter 17 Solutions
Connect Access Card For Fundamental Accounting Principles
- On December 31, 2023, Berclair Incorporated had 360 million shares of common stock and 12 million shares of 9%, $100 par value cumulative preferred stock issued and outstanding. On March 1, 2024, Berclair purchased 40 million shares of its common stock as treasury stock. Berclair issued a 5% common stock dividend on July 1, 2024. • Four million treasury shares were sold on October 1. . Net income for the year ended December 31, 2024, was $600 million. Also outstanding at December 31 were 60 million incentive stock options granted to key executives on September 13, 2019. The options were exercisable as of September 13, 2023, for 60 million common shares at an exercise price of $60 per share. During 2024, the market price of the common shares averaged $80 per share. The options were exercised on September 1, 2024. Required: Compute Berclair's basic and diluted earnings per share for the year ended December 31, 2024. (Shares for stock options and conversion of convertible securities have…arrow_forwardLogan product computes it's predetermined overhead rate solution this questionarrow_forwardANSWERarrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education