
Concept Introduction:
Financial Statement analysis is done using the components of financial statement. These components are
Current Ratio is measure of the company's ability to pay off its current liabilities using its current assets. It is calculated by dividing the total current assets by total current liabilities. The formula of the current ratio is as follows:
Requirement-1:
To Calculate:
The Current ratio for each year

Answer to Problem 2APSA
The Current ratios for each year are as follows:
2019 | 2018 | 2017 | |
Current Ratio | 2.3 | 1.9 | 2.5 |
Explanation of Solution
The Current ratios for each year are calculated as follows:
2019 | 2018 | 2017 | |
Current Assets (A) | 52390 | 37924 | 51748 |
Current Liabilities (B) | 22800 | 19960 | 20300 |
Current Ratio (A/B) | 2.3 | 1.9 | 2.5 |
Concept Introduction:
Financial Statement analysis is done using the components of financial statement. These components are Balance sheet, Income statement, Statement of Cash flows etc. Annual report of a company contains financial statement of that year and previous year for comparison. If the company has subsidiaries or segments, the financial statement shall be consolidated for whole business of the company.
Common Size Financial Statement:
Common Size Analysis is prepared as % format which shows readymade analysis for the financial statements. For the Income statement the common size format shows all the amounts as a % of sales revenue and for the Balance sheet the common size format shows the each items of the balance sheet as a % of the Total assets amount.
Requirement-2:
To Calculate:
The Common Size Income Statement

Answer to Problem 2APSA
The Common Size Income Statement is as follows:
KORBIN COMPANY | |||
Common Size income Statement | |||
2019 | 2018 | 2017 | |
Sales | 100.00% | 100.00% | 100.00% |
Cost of Goods Sold | 51.08% | 62.50% | 55.36% |
Gross Profit | 48.92% | 37.50% | 44.64% |
Selling Expenses | 18.54% | 13.80% | 18.27% |
Administrative Expenses | 9.13% | 8.80% | 8.20% |
Total Expenses | 27.67% | 22.60% | 26.47% |
Income before Taxes | 21.25% | 14.90% | 18.17% |
Income Taxes | 7.35% | 3.05% | 5.64% |
Net Income | 13.90% | 11.85% | 12.53% |
Explanation of Solution
The Common Size Income Statement is calculated as follows:
KORBIN COMPANY | ||||||
Common Size income Statement | ||||||
2019 | 2018 | 2017 | ||||
Sales | 555000 | 100.00% | 340000 | 100.00% | 278000 | 100.00% |
Cost of Goods Sold | 283500 | 51.08% | 212500 | 62.50% | 153900 | 55.36% |
Gross Profit | 271500 | 48.92% | 127500 | 37.50% | 124100 | 44.64% |
Selling Expenses | 102900 | 18.54% | 46920 | 13.80% | 50800 | 18.27% |
Administrative Expenses | 50668 | 9.13% | 29920 | 8.80% | 22800 | 8.20% |
Total Expenses | 153568 | 27.67% | 76840 | 22.60% | 73600 | 26.47% |
Income before Taxes | 117932 | 21.25% | 50660 | 14.90% | 50500 | 18.17% |
Income Taxes | 40800 | 7.35% | 10370 | 3.05% | 15670 | 5.64% |
Net Income | 77132 | 13.90% | 40290 | 11.85% | 34830 | 12.53% |
Concept Introduction:
Financial Statement analysis is done using the components of financial statement. These components are Balance sheet, Income statement, Statement of Cash flows etc. Annual report of a company contains financial statement of that year and previous year for comparison. If the company has subsidiaries or segments, the financial statement shall be consolidated for whole business of the company.
Requirement-3:
To Calculate:
The Trend analysis for the balance sheet items

Answer to Problem 2APSA
The Trend analysis for the balance sheet items is as follows:
KORBIN COMPANY | |||
Comparative Balance Sheets Trend analysis | |||
2019 | 2018 | 2017 | |
Assets: | |||
Current Assets | 52390 | 37924 | 51748 |
Trend % | 101.24% | 73.29% | 100.00% |
Long Term Investments | 0 | 500 | 3950 |
Trend % | 0.00% | 12.66% | 100.00% |
Plant assets, net | 100000 | 96000 | 60000 |
Trend % | 166.67% | 160.00% | 100.00% |
Total Assets | 152390 | 134424 | 115698 |
Trend % | 131.71% | 116.19% | 100.00% |
Liabilities and Equity: | |||
Current Liabilities | 22800 | 19960 | 20300 |
Trend % | 112.32% | 98.33% | 100.00% |
Common Stock | 72000 | 72000 | 60000 |
Trend % | 120.00% | 120.00% | 100.00% |
Other paid in capital | 9000 | 9000 | 6000 |
Trend % | 150.00% | 150.00% | 100.00% |
48590 | 33464 | 29398 | |
Trend % | 165.28% | 113.83% | 100.00% |
Total Liabilities and Equity | 152390 | 134424 | 115698 |
Trend % | 131.71% | 116.19% | 100.00% |
Explanation of Solution
The Trend analysis for the balance sheet items is calculated as follows:
KORBIN COMPANY | |||
Comparative Balance Sheets Trend analysis | |||
2019 | 2018 | 2017 | |
Assets: | |||
Current Assets (A) | 52390 | 37924 | 51748 |
Trend % = A / 51748 | 101.24% | 73.29% | 100.00% |
Long Term Investments (B) | 0 | 500 | 3950 |
Trend % = B / 3950 | 0.00% | 12.66% | 100.00% |
Plant assets, net (C) | 100000 | 96000 | 60000 |
Trend % = C / 60000 | 166.67% | 160.00% | 100.00% |
Total Assets (D) | 152390 | 134424 | 115698 |
Trend % = D / 115698 | 131.71% | 116.19% | 100.00% |
Liabilities and Equity: | |||
Current Liabilities (E) | 22800 | 19960 | 20300 |
Trend % = E / 20300 | 112.32% | 98.33% | 100.00% |
Common Stock (F) | 72000 | 72000 | 60000 |
Trend % = F / 60000 | 120.00% | 120.00% | 100.00% |
Other paid in capital (G) | 9000 | 9000 | 6000 |
Trend % = G / 6000 | 150.00% | 150.00% | 100.00% |
Retained Earnings (H) | 48590 | 33464 | 29398 |
Trend % = H / 29398 | 165.28% | 113.83% | 100.00% |
Total Liabilities and Equity (I) | 152390 | 134424 | 115698 |
Trend % = I / 115698 | 131.71% | 116.19% | 100.00% |
Concept Introduction:
Financial Statement analysis is done using the components of financial statement. These components are Balance sheet, Income statement, Statement of Cash flows etc. Annual report of a company contains financial statement of that year and previous year for comparison. If the company has subsidiaries or segments, the financial statement shall be consolidated for whole business of the company.
Requirement-4:
To Indicate:
- If cost of goods sold make up greater portion of the sales for most of the years
- If income as % of sales improves in the most recent year
- If plant assets grew in the last years

Answer to Problem 2APSA
- The cost of goods sold made up greater portion (>50%) of the sales for most of the years
- The income as % of sales has improved in the year 2017
- Plant assets grew in the last years over 167%
Explanation of Solution
The Common Size Income Statement is as follows:
KORBIN COMPANY | |||
Common Size income Statement | |||
2019 | 2018 | 2017 | |
Sales | 100.00% | 100.00% | 100.00% |
Cost of Goods Sold | 51.08% | 62.50% | 55.36% |
Gross Profit | 48.92% | 37.50% | 44.64% |
Selling Expenses | 18.54% | 13.80% | 18.27% |
Administrative Expenses | 9.13% | 8.80% | 8.20% |
Total Expenses | 27.67% | 22.60% | 26.47% |
Income before Taxes | 21.25% | 14.90% | 18.17% |
Income Taxes | 7.35% | 3.05% | 5.64% |
Net Income | 13.90% | 11.85% | 12.53% |
The Trend analysis for the balance sheet items is calculated as follows:
KORBIN COMPANY | |||
Comparative Balance Sheets Trend analysis | |||
2019 | 2018 | 2017 | |
Assets: | |||
Current Assets (A) | 52390 | 37924 | 51748 |
Trend % = A / 51748 | 101.24% | 73.29% | 100.00% |
Long Term Investments (B) | 0 | 500 | 3950 |
Trend % = B / 3950 | 0.00% | 12.66% | 100.00% |
Plant assets, net (C) | 100000 | 96000 | 60000 |
Trend % = C / 60000 | 166.67% | 160.00% | 100.00% |
Total Assets (D) | 152390 | 134424 | 115698 |
Trend % = D / 115698 | 131.71% | 116.19% | 100.00% |
Liabilities and Equity: | |||
Current Liabilities (E) | 22800 | 19960 | 20300 |
Trend % = E / 20300 | 112.32% | 98.33% | 100.00% |
Common Stock (F) | 72000 | 72000 | 60000 |
Trend % = F / 60000 | 120.00% | 120.00% | 100.00% |
Other paid in capital (G) | 9000 | 9000 | 6000 |
Trend % = G / 6000 | 150.00% | 150.00% | 100.00% |
Retained Earnings (H) | 48590 | 33464 | 29398 |
Trend % = H / 29398 | 165.28% | 113.83% | 100.00% |
Total Liabilities and Equity (I) | 152390 | 134424 | 115698 |
Trend % = I / 115698 | 131.71% | 116.19% | 100.00% |
Hence,
- The cost of goods sold made up greater portion (>50%) of the sales for most of the years
- The income as % of sales has improved in the year 2017
- Plant assets grew in the last years over 167%
Want to see more full solutions like this?
Chapter 17 Solutions
Connect Access Card For Fundamental Accounting Principles
- its net income?arrow_forwardSilver Star Manufacturing has $20 million in sales, an ROE of 15%, and a total assets turnover of 5 times. Common equity on the firm's balance sheet is 30% of its total assets. What is its net income? Round the answer to the nearest cent.arrow_forwardHi expert please give me answer general accounting questionarrow_forward
- Horizon Consulting started the year with total assets of $80,000 and total liabilities of $30,000. During the year, the business recorded $65,000 in service revenues and $40,000 in expenses. Additionally, Horizon issued $12,000 in stock and paid $18,000 in dividends. By how much did stockholders' equity change from the beginning of the year to the end of the year?arrow_forwardх chat gpt - Sea Content Content × CengageNOW × Wallet X takesssignment/takeAssignmentMax.co?muckers&takeAssignment Session Loca agenow.com Instructions Labels and Amount Descriptions Income Statement Instructions A-One Travel Service is owned and operated by Kate Duffner. The revenues and expenses of A-One Travel Service Accounts (revenue and expense items) < Fees earned Office expense Miscellaneous expense Wages expense Required! $1,480,000 350,000 36,000 875,000 Prepare an income statement for the year ended August 31, 2016 Labels and Amount Descriptions Labels Expenses For the Year Ended August 31, 20Y6 Check My Work All work saved.arrow_forwardEvergreen Corp. began the year with stockholders' equity of $350,000. During the year, the company recorded revenues of $500,000 and expenses of $320,000. The company also paid dividends of $30,000. What was Evergreen Corp.'s stockholders' equity at the end of the year?arrow_forward
- Evergreen corp.'s stockholders' equity at the end of the yeararrow_forwardHarrison Corp. reported earnings per share (EPS) of $15 in 2022 and paid dividends of $4 per share. The current market price per share is $90, and the book value per share is $65. What is Harrison Corp.'s price- earnings ratio (P/E ratio)?arrow_forwardEverest Manufacturing produces and sells a single product. The company has provided its contribution format income statement for March: • Sales (4,500 units): $135,000 • Variable expenses: $58,500 • Contribution margin: $76,500 • Fixed expenses: $50,000 • Net operating income: $26,500 If the company sells 5,200 units, what is the total contribution margin?arrow_forward
- AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
- Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSONIntermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill EducationFinancial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education





