Effect of transactions on current position analysis
Data pertaining to the current position of Lucroy Industries Inc. follow:
Instructions
- 1. Compute (a) the
working capital , (b) thecurrent ratio , and (c) the quick ratio. Round ratios in parts b through j to one decimal place. - 2. List the following captions on a sheet of paper:
Compute the working capital, the current ratio, and the quick ratio after each of the following transactions and record the results in the appropriate columns. Consider each transaction separately and assume that only that transaction affects the data given. Round to one decimal place.
- a. Sold marketable securities at no gain or loss, $500,000.
- b. Paid accounts payable, $287,500.
- c. Purchased goods on account, $400,000.
- d. Paid notes payable, $125,000.
- e. Declared a cash dividend, $325,000.
- f. Declared a common stock dividend on common stock, $150,000.
- g. Borrowed cash from bank on a long-term note, $1,000,000.
- h. Received cash on account, $75,000.
- i. Issued additional shares of stock for cash, $2,000,000.
- j. Paid cash for prepaid expenses, $200,000.
1. a)
Compute Working capital.
Explanation of Solution
Financial Ratios: Financial ratios are the metrics used to evaluate the liquidity, capabilities, profitability, and overall performance of a company.
Compute working capital.
Description:
Working capital is the difference between current assets and current liabilities.
Formula:
Thus, working capital is $1,200,000.
b)
Compute Current ratio.
Given info: Total current assets and current liabilities.
Explanation of Solution
Compute current ratio.
Description:
Current Ratio: Current ratio is used to determine the relationship between current assets and current liabilities. Current ratio is determined by dividing current assets and current liabilities.
Formula:
The ideal current ratio is 2:1.
Current assets and current liabilities are determined as follows:
Thus, current ratio is 1.6.
2.
Compute Working capital, Current ratio, and Quick ratio considering the given transactions.
Explanation of Solution
a)
Sale of marketable securities at no gain or loss, $500,000.
When sale of marketable securities is considered, it increases the cash and decreases the marketable securities by same amount. So, there is no effect in the working capital, current ratio, and quick ratios that are calculated in the requirement 1. Thus, working capital, current ratio, and quick ratio are determined as follows:
Ratios | Working capital | Current ratio | Quick ratio |
$1,200,000 | 1.6 | 1.1 |
b)
Payment of accounts payable at $287,500.
Payment of accounts payable involves cash and accounts payable accounts. It decreases the accounts payable and cash. Cash is a current asset and accounts payable is a current liability. Both are the decreased by $287,500.
Determine the new current assets, quick assets, and current liabilities as below:
Thus, ratios are determined as follows:
Compute working capital.
Compute current ratio.
Compute quick ratio.
c)
Purchase of goods on account $400,000.
Purchase of goods on account involves Merchandise inventory and accounts payable account. Merchandise inventory is a current asset and it is increased due to purchases made. Accounts payable is increased due to purchases made on account. So, both are increased by $400,000.
Determine the new current assets, quick assets, and current liabilities as below:
Thus, ratios are determined as follows:
Compute working capital.
Compute current ratio.
Compute quick ratio.
d)
Payment of notes payable $125,000.
Notes payable involves notes payable and cash. Notes payable is a current liability and is decreased. Cash is a current asset and decreased due to payment made. So, reduce notes payable and cash by $125,000.
Determine the new current assets, quick assets, and current liabilities as below:
Thus, ratios are determined as follows:
Compute working capital.
Compute current ratio.
Compute quick ratio.
e)
Cash dividend of $325,000 was declared.
Cash dividends involve cash dividends and dividends payable. Cash dividends are a stockholders’ equity. Dividend payable is a current liability and is increased.
Determine the new current assets, quick assets, and current liabilities as below:
Thus, ratios are determined as follows:
Compute working capital.
Compute current ratio.
Compute quick ratio.
f)
Declaration of common stock dividend on common stock, $150,000.
Common stock dividend declaration involves common stock dividends and dividends payable. Common stock dividends are a stockholders’ equity. Dividend payable is a current liability and is increased.
Determine the new current assets, quick assets, and current liabilities as below:
Thus, ratios are determined as follows:
Compute working capital.
Compute current ratio.
Compute quick ratio.
g)
Borrow cash from bank on a long-term note for $1,000,000.
Borrow cash from bank on a long-term note involves cash and long-term notes payable. Cash is a current asset and is increased due to borrowable of cash. Note is a long-term note and long-term liability is increased. So, only current assets and working capital is affected.
Determine the new current assets, quick assets, and current liabilities as below:
Thus, ratios are determined as follows:
Compute working capital.
Compute current ratio.
Compute quick ratio.
h)
Received cash on account, $75,000.
Receipt of cash on account is $75,000. Cash and accounts receivable are assets. Cash is an asset and increases due to receipt of cash. Accounts receivable is an asset and is decreased. So, there is no effect of this transaction.
Determine the new current assets, quick assets, and current liabilities as below:
Thus, ratios are determined as follows:
Compute working capital.
Compute current ratio.
Compute quick ratio.
i)
Issue of additional shares of stock fro cash $2,000,000
Issue of additional shares of stock for cash involves Cash and common stock. Cash is an asset and increases due to issue of additional shares. Common stock is a stock and is increases. So, this affects common stock.
Determine the new current assets, quick assets, and current liabilities as below:
Thus, ratios are determined as follows:
Compute working capital.
Compute current ratio.
Compute quick ratio.
j.
Payment of cash for prepaid expenses, $200,000.
Payment of cash for prepaid expenses involves prepaid expenses and cash. Prepaid expenses are asset. Prepaid expenses decrease and cash decreases. Thus, there is no effect.
Determine the new current assets, quick assets, and current liabilities as below:
Thus, ratios are determined as follows:
Compute working capital.
Compute current ratio.
Compute quick ratio.
The calculated ratios are as follows:
Transaction | Working capital | Current ratio | Quick ratio |
a. | $1,200,000 | 1.6 | 1.1 |
b. | $1,200,000 | 1.7 | 1.1 |
c. | $1,200,000 | 1.5 | 0.9 |
d. | $1,200,000 | 1.6 | 1.1 |
e. | $875,000 | 1.4 | 0.9 |
f. | $1,200,000 | 1.6 | 1.1 |
g. | $2,200,000 | 2.1 | 1.6 |
h. | $1,200,000 | 1.6 | 1.1 |
i. | $3,200,000 | 2.6 | 2.1 |
j. | $1,200,000 | 1.6 | 1.0 |
Want to see more full solutions like this?
Chapter 17 Solutions
Financial Accounting
- Effect of transactions on current position analysis Data pertaining to the current position of Forte Company follow: Instructions 1. Compute (a) the working capital, (b) the current ratio, and (c) the quick ratio. Round ratios in parts b through j to one decimal place. 2. List the following captions on a sheet of paper: Compute the working capital, the current ratio, and the quick ratio after each of the following transactions and record the results in the appropriate columns. Consider each transaction separately and assume that only that transaction affects the data given. Round to one decimal place. a. Sold marketable securities at no gain or loss, 70,000. b. Paid accounts payable, 125,000. c. Purchased goods on account, 110,000. d. Paid notes payable, 100,000. e. Declared a cash dividend, 150,000. f. Declared a common stock dividend on common stock, 50,000. g. Borrowed cash from bank on a long-term note, 225,000. h. Received cash on account, 125,000. i. Issued additional shares of stock for cash, 600,000. j. Paid cash for prepaid expenses, 10,000.arrow_forwardThe following items are reported on a companys balance sheet: Determine (a) the current ratio and (b) the quick ratio. Round to one decimal place.arrow_forwardAlex is currently considering to invest his money in one of the companies betweenCompany A and Company B. The summarized final accounts of the companies for theirlast completed financial year are as follows: (refer to the images) Required:a. Calculate the following ratios for Company A and Company B. State clearly theformulae used for each ratio:i. Gross Profit Marginii. Net Profit Marginiii. Inventory Turnover Period (days)iv. Receivables Collection Period (days)v. Payables Payment Period (days)vi. Current Ratiovii. Quick Ratiob. Comment on each of the ratios calculated in part (a) above.arrow_forward
- In performing vertical analysis, we express each item in a financial statement as a percentage of a base amount. What base amount is commonly used for income statement accounts? For balance sheet accounts?arrow_forwardBelow are the two basic financial statements of Chiz Trading Company. You are tasked to prepare an analysis using Horizontal and Vertical Analysis of their two-dated financial statements. In addition to this you have been tasked to prepare financial ratios measuring the company’s: Liquidity Status Current Ratios Quick Asset Ratios Efficiency Status Asset Turnover Fixed Asset Turnover Inventory Turnover Days in Inventory Accounts Receivable Turnover Days in Receivable Profitability Status: Gross Profit margin Ratio Operating Income Ratio Net Profit Ratio Return on Assets Return on Equityarrow_forwardUsing the following Balance Sheet summary information, calculate for the two companies presented: A. working capital B. current ratioarrow_forward
- Identify how each of the following separate transactions through 10 affects financial statements. For increases, place a "+" and the dollar amount in the column or columns. For decreases, place a "-" and the dollar amount in the column or columns. Some cells may contain both an increase (+) and a decrease (-) along with dollar amounts. The first transaction is completed as an example. Required a. For the balance sheet, identify how each transaction affects total assets, total liabilities, and total cq- A1 P1 uity. For the income statement, identify how each transaction affects net income. b. For the statement of cash flows, identify how each transaction affects cash flows from operating ac- tivities, cash flows from investing activities, and cash flows from financing activities. 2 3 4 5 6 7 8 9 10 Transaction Owner invests $800 cash in business in exchange for stock Purchases $100 of supplies on credit Buys equipment for $400 cash Provides services for $900 cash Pays $400 cash for rent…arrow_forwardUse the following information from XYZ Company's balance sheet to answer the next six questions: Assets a. b. c. d. a. b. 30. C. d. Cash........ Marketable Securities Accounts Receivable Inventory........ Property and Equipment. Accumulated Depreciation. Total Assets a. b. c. d. Liabilities and Stockholders' Equity Accounts Payable. Notes Payable (current). Mortgage Payable (long-term). Bonds Payable (long-term). Common Stock, $50 Par.. The average number of common stock shares outstanding during the year was 840 shares. Net earnings for the year were $6,300. 25. XYZ's current ratio is 6.0 to 1. 5.5 to 1. 26. XYZ's quick (acid-test) ratio is 4.0 to 1. 4.5 to 1. 3.5 to 1. 3.0 to 1. Paid-in Capital in Excess of Par......... Retained Earnings............ Total Liabilities, and Stockholders' Equity 4.0 to 1. 4.5 to 1. ***** 27. XYZ's earnings per share is $7.50 per share. $7.00 per share. $0.13 per share. $6,300 per share. 28. XYZ's return on assets is a. 6.9% b. 7.9% C. 14.6% d. 23.4% 29.…arrow_forwardSolve the task. Describe the solution in detail. Construct a table. Draw a conclusion based on the result of the calculations. On the basis of the balance sheet of the company determine the turnover ratio of current assets and of accounts receivable. Consider the indicatorsarrow_forward
- Bleeker Street Bounty Work Sheet (partial) For the year ended December 31, 20-- Account Title Income Statement Balance Sheet 'Debit Credit Debit Credit Cash 12,300 Accounts Receivable 25,000 Merchandise Inventory 16,000 Store Supplies 1,100 Office Supplies 600 Prepaid Insurance 1,500 Store Equipment 66,000 Accumulated Depreciation-Store Equipment 38,000 Office Equipment 18,000 Accumulated Depreciation-Office Equipment 10,000 Accounts Payable 22,300 Salaries Payable 400 Long-Term Notes Payable 36,000 Carlo Perez, Capital 50,600 Carlo Perez, Drawing 32,000 Income Summary 17,000 16,000 Sales 61,500 Sales Returns and Allowances 500 Purchases 23,000 700 Purchases Returns and Allowancesarrow_forwardPrepare a vertical analysis of both the balance sheets and income statements for Year 4 and Year 3. Complete this question by entering your answers in the tabs below. Analysis Analysis Bal Sheet Inc Stmt Prepare a vertical analysis of the balance sheets for Year 4 and Year 3. (Percentages may not add exactly due to rounding. Round your answers to 2 decimal places. (i.e., .2345 should be entered as 23.45).) Assets Current assets Cash Marketable securities Accounts receivable (net) Inventories Prepaid items Total current assets Investments RUNDLE COMPANY Vertical Analysis of Balance Sheets Year 4 Plant (net) Land Total long-term assets Total assets Liabilities and stockholders' equity Liabilities Current liabilities Notes payable Accounts payable Salaries payable Total current liabilities. Noncurrent liabilities Bonds payable Other Total noncurrent liabilities Total liabilities Stockholders' equity Preferred stock (par value $10, 4% cumulative, nonparticipating; 7,200 shares authorized…arrow_forwardSuppose that you are doing a financial statement analysis. Assume you took a financial statement and divided every entry amount in the statement by the amount of total assets. The resulting statement is commonly called a? current ratio common base year income statement common size balance sheet common size income statement common base year balance sheet .DO NOT GIVE PLAGRIZED ANSWERarrow_forward
- Financial AccountingAccountingISBN:9781337272124Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage LearningManagerial AccountingAccountingISBN:9781337912020Author:Carl Warren, Ph.d. Cma William B. TaylerPublisher:South-Western College PubCollege Accounting, Chapters 1-27AccountingISBN:9781337794756Author:HEINTZ, James A.Publisher:Cengage Learning,
- Financial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage LearningCornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage Learning