
Stephenson Real Estate Recapitalization
Stephenson Real Estate Company was founded 25 years ago by the current CEO, Robert Stephenson. The company purchases real estate, including land and buildings, and rents the property to tenants. The company has shown a profit every year for the past 18 years, and the shareholders are satisfied with the company’s management. Prior to founding Stephenson Real Estate, Robert was the founder and CEO of a failed alpaca farming operation. The resulting bankruptcy made him extremely averse to debt financing. As a result, the company is entirely equity financed, with 9 million shares of common stock outstanding. The stock currently trades at $37.80 per share.
Stephenson is evaluating a plan to purchase a huge tract of land in the southeastern United States for $95 million. The land will subsequently be leased to tenant farmers. This purchase is expected to increase Stephenson’s annual pretax earnings by $18.75 million in perpetuity. Jennifer Weyand, the company’s new CFO, has been put in charge of the project. Jennifer has determined that the company’s current cost of capital is 10.2 percent. She feels that the company would be more valuable if it included debt in its capital structure, so she is evaluating whether the company should issue debt to entirely finance the project. Based on some conversations with investment banks, she thinks that the company can issue bonds at par value with a 6 percent coupon rate. From her analysis, she also believes that a capital structure in the range of 70 percent equity/30 percent debt would be optimal. If the company goes beyond 30 percent debt, its bonds would carry a lower rating and a much higher coupon because the possibility of financial distress and the associated costs would rise sharply. Stephenson has a 40 percent corporate tax rate (state and federal).
4. Suppose Stephenson decides to issue debt to finance the purchase.
a. What will the market value of the Stephenson company be if the purchase is financed with debt?
b. Construct Stephenson’s market value

Want to see the full answer?
Check out a sample textbook solution
Chapter 16 Solutions
Fundamentals of Corporate Finance (Special Edition for Rutgers Business School)
- You plan to save $41,274 per year for 4 years, with your first savings contribution later today. You then plan to make X withdrawals of $41,502 per year, with your first withdrawal expected in 4 years. What is X if the expected return per year is 8.28 percent per year? Input instructions: Round your answer to at least 2 decimal places.arrow_forwardYou plan to save $X per year for 10 years, with your first savings contribution in 1 year. You then plan to withdraw $58,052 per year for 9 years, with your first withdrawal expected in 10 years. What is X if the expected return is 7.41 percent per year? Input instructions: Round your answer to the nearest dollar. 69 $arrow_forwardYou plan to save $X per year for 7 years, with your first savings contribution later today. You then plan to withdraw $30,818 per year for 5 years, with your first withdrawal expected in 8 years. What is X if the expected return per year is 6.64 percent per year? Input instructions: Round your answer to the nearest dollar. $arrow_forward
- You plan to save $24,629 per year for 8 years, with your first savings contribution in 1 year. You then plan to withdraw $X per year for 7 years, with your first withdrawal expected in 8 years. What is X if the expected return per year is 5.70 percent per year? Input instructions: Round your answer to the nearest dollar. $ SAarrow_forwardYou plan to save $15,268 per year for 7 years, with your first savings contribution later today. You then plan to withdraw $X per year for 9 years, with your first withdrawal expected in 8 years. What is X if the expected return per year is 10.66 percent per year? Input instructions: Round your answer to the nearest dollar. GA $arrow_forwardYou plan to save $19,051 per year for 5 years, with your first savings contribution in 1 year. You then plan to make X withdrawals of $30,608 per year, with your first withdrawal expected in 5 years. What is X if the expected return per year is 14.61 percent per year? Input instructions: Round your answer to at least 2 decimal places.arrow_forward
- What is the value of a building that is expected to generate no cash flows for several years and then generate annual cash flows forever if the first cash flow is expected in 10 years, the first cash flow is expected to be $49,900, all subsequent cash flows are expected to be 3.42 percent higher than the previous cash flow, and the cost of capital is 15.90 percent per year? Input instructions: Round your answer to the nearest dollar. $arrow_forwardYou plan to save $X per year for 8 years, with your first savings contribution later today. You and your heirs then plan to make annual withdrawals forever, with your first withdrawal expected in 9 years. The first withdrawal is expected to be $29,401 and all subsequent withdrawals are expected to increase annually by 3.08 percent forever. What is X if the expected return per year is 9.08 percent per year? Input instructions: Round your answer to the nearest dollar. 59 $arrow_forwardYou own investment A and 10 bonds of bond B. The total value of your holdings is $12,185.28. Bond B has a coupon rate of 18.82 percent, par value of $1000, YTM of 15.36 percent, 7 years until maturity, and semi-annual coupons with the next coupon expected in 6 months. Investment A is expected to pay $X per year for 12 years, has an expected return of 19.64 percent, and is expected to make its first payment later today. What is X? Input instructions: Round your answer to the nearest dollar. 59 $arrow_forward
- You plan to save $X per year for 8 years, with your first savings contribution later today. You then plan to withdraw $43,128 per year for 6 years, with your first withdrawal expected in 8 years. What is X if the expected return per year is 13.14 percent per year? Input instructions: Round your answer to the nearest dollar. 59 $arrow_forwardYou plan to save $X per year for 6 years, with your first savings contribution in 1 year. You then plan to withdraw $20,975 per year for 8 years, with your first withdrawal expected in 7 years. What is X if the expected return is 13.29 percent per year? Input instructions: Round your answer to the nearest dollar. 59 $arrow_forwardYou plan to save $X per year for 7 years, with your first savings contribution later today. You and your heirs then plan to withdraw $31,430 per year forever, with your first withdrawal expected in 8 years. What is X if the expected return per year is 14.95 percent per year per year? Input instructions: Round your answer to the nearest dollar. 6A $arrow_forward
- Financial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage Learning
- Intermediate Financial Management (MindTap Course...FinanceISBN:9781337395083Author:Eugene F. Brigham, Phillip R. DavesPublisher:Cengage Learning

