Concept Introduction:
Time value of money: Time value of money is the concept that differentiates the value of money received today and the value of same money received in future. According to this concept, the same amount of money to be received in future shall have lower present value (value of the money today) due to the interest that could be earned on that money.
NPV:
IRR:
Payback Period: Payback period is the period in which the project recovers its initial cost of the investment. It can be calculated by dividing the initial investment by the annual
Requirement-a:
To Calculate:
The Net present value of the investment
Answer to Problem 16.31P
The Net present value of the investment is $ (10,361.88)
Explanation of Solution
The Net present value of the investment is calculated as follows;
| Year | PVF (10%) | PV | |
| A | B | =A*B | |
| 0 | $ (280,000.00) | 1.0000 | $ (280,000.00) |
| 1 | $ 42,000.00 | 0.9091 | $ 38,181.82 |
| 2 | $ 42,000.00 | 0.8264 | $ 34,710.74 |
| 3 | $ 42,000.00 | 0.7513 | $ 31,555.22 |
| 4 | $ 42,000.00 | 0.6830 | $ 28,686.57 |
| 5 | $ 42,000.00 | 0.6209 | $ 26,078.70 |
| 6 | $ 42,000.00 | 0.5645 | $ 23,707.91 |
| 7 | $ 42,000.00 | 0.5132 | $ 21,552.64 |
| 8 | $ 42,000.00 | 0.4665 | $ 19,593.31 |
| 9 | $ 42,000.00 | 0.4241 | $ 17,812.10 |
| 10 | $ 72,000.00 | 0.3855 | $ 27,759.12 |
| (42000+30000) | |||
| NPV | $ (10,361.88) |
Concept Introduction:
Time value of money: Time value of money is the concept that differentiates the value of money received today and the value of same money received in future. According to this concept, the same amount of money to be received in future shall have lower present value (value of the money today) due to the interest that could be earned on that money.
NPV: Net present value (NPV) is the method to evaluate the project feasibility. This method calculates the present value of cash inflows and outflows, and then calculates the net present value of the investment. A project should be accepted if it has a positive NPV. The formula to calculate the NPV is as follows:
IRR: Internal
Payback Period: Payback period is the period in which the project recovers its initial cost of the investment. It can be calculated by dividing the initial investment by the annual cash inflow from the project. The formula to calculate the Payback period is as follows:
Requirement-b:
To Calculate:
The Present value ratio to investment
Answer to Problem 16.31P
The Present value ratio to investment is
-3.70%
Explanation of Solution
The Present value ratio to investment is calculated as follows:
| Year | Cash flows | PVF (10%) | PV |
| A | B | =A*B | |
| 0 | $ (280,000.00) | 1.0000 | $ (280,000.00) |
| 1 | $ 42,000.00 | 0.9091 | $ 38,181.82 |
| 2 | $ 42,000.00 | 0.8264 | $ 34,710.74 |
| 3 | $ 42,000.00 | 0.7513 | $ 31,555.22 |
| 4 | $ 42,000.00 | 0.6830 | $ 28,686.57 |
| 5 | $ 42,000.00 | 0.6209 | $ 26,078.70 |
| 6 | $ 42,000.00 | 0.5645 | $ 23,707.91 |
| 7 | $ 42,000.00 | 0.5132 | $ 21,552.64 |
| 8 | $ 42,000.00 | 0.4665 | $ 19,593.31 |
| 9 | $ 42,000.00 | 0.4241 | $ 17,812.10 |
| 10 | $ 72,000.00 | 0.3855 | $ 27,759.12 |
| (42000+30000) | |||
| NPV | $ (10,361.88) | ||
| Investment | $ 280,000.00 | ||
| Present value to Investment | -3.70% | ||
Concept Introduction:
Time value of money: Time value of money is the concept that differentiates the value of money received today and the value of same money received in future. According to this concept, the same amount of money to be received in future shall have lower present value (value of the money today) due to the interest that could be earned on that money.
NPV: Net present value (NPV) is the method to evaluate the project feasibility. This method calculates the present value of cash inflows and outflows, and then calculates the net present value of the investment. A project should be accepted if it has a positive NPV. The formula to calculate the NPV is as follows:
IRR: Internal Rate of Return (IRR) is the rate at which the NPV of the project is 0 or we can say that IRR is the rate of return at which the project is at breakeven. IRR is calculated using excel or approximation method.
Payback Period: Payback period is the period in which the project recovers its initial cost of the investment. It can be calculated by dividing the initial investment by the annual cash inflow from the project. The formula to calculate the Payback period is as follows:
Requirement-c:
To Calculate:
The Internal Rate of Return
Answer to Problem 16.31P
The Internal Rate of Return is 9.17%
Explanation of Solution
The Internal Rate of Return is calculated as follows:
| Year | Cash flows |
| A | |
| 0 | $ (280,000.00) |
| 1 | $ 42,000.00 |
| 2 | $ 42,000.00 |
| 3 | $ 42,000.00 |
| 4 | $ 42,000.00 |
| 5 | $ 42,000.00 |
| 6 | $ 42,000.00 |
| 7 | $ 42,000.00 |
| 8 | $ 42,000.00 |
| 9 | $ 42,000.00 |
| 10 | $ 72,000.00 |
| (42000+30000) | |
| IRR | 9.17% |
| (Using the excel IRR formula) | |
Concept Introduction:
Time value of money: Time value of money is the concept that differentiates the value of money received today and the value of same money received in future. According to this concept, the same amount of money to be received in future shall have lower present value (value of the money today) due to the interest that could be earned on that money.
NPV: Net present value (NPV) is the method to evaluate the project feasibility. This method calculates the present value of cash inflows and outflows, and then calculates the net present value of the investment. A project should be accepted if it has a positive NPV. The formula to calculate the NPV is as follows:
IRR: Internal Rate of Return (IRR) is the rate at which the NPV of the project is 0 or we can say that IRR is the rate of return at which the project is at breakeven. IRR is calculated using excel or approximation method.
Payback Period: Payback period is the period in which the project recovers its initial cost of the investment. It can be calculated by dividing the initial investment by the annual cash inflow from the project. The formula to calculate the Payback period is as follows:
Requirement-d:
To Calculate:
The Payback period of the project
Answer to Problem 16.31P
The Payback period of the project is 6.67 years
Explanation of Solution
The Payback period of the project is calculated as follows:
| Investment (A) | $ 280,000 |
| Annual Cash flows (B) | $ 42,000 |
| Payback period (Years) (A/B) | 6.67 |
Want to see more full solutions like this?
Chapter 16 Solutions
Accounting: What the Numbers Mean
- Questin 5arrow_forwardBelle Garments manufactures customized T-shirts for football teams. The business uses a perpetual inventory system and has a highly labour-intensive production process, so it assigns manufacturing overhead based on direct labour cost. The business operates at a profit margin of 33% on sales. Belle Garments expects to incur $2,205,000 of manufacturing overhead costs and estimated direct labour costs of $3,150,000 during 2025. At the end of December 2024, Belle Line Garments reported work in process inventory of $93,980 - Job FBT 101 - $51,000 & Job FBT 102 - $42,980 The following events occurred during January 2025. i) Purchased materials on account, $388,000. The purchase attracted freight charges of $4,000 ii) Incurred manufacturing wages of $400,000 iii) Requisitioned direct materials and used direct labour in manufacturing. Job # FBT 101 FBT 102 FBT 103 FBT 104 Direct Materials $70,220 97,500 105,300 117,000 iv) Issued indirect materials to production, $30,000. Direct Labour $61,200…arrow_forwardThe trial balance for K and J Nursery, Incorporated, listed the following account balances at December 31, 2024, the end of its fiscal year: cash, $27,000; accounts receivable, $22,000; inventory, $36,000; equipment (net), $91,000; accounts payable, $25,000; salaries payable, $10,500; interest payable, $6,500; notes payable (due in 18 months), $41,000; common stock, $72,000. Determine the year-end balance in retained earnings for K and J Nursery, Incorporated.arrow_forward
- Brun Company produces its product through two processing departments: Mixing and Baking. Information for the Mixing department follows. Direct Materials Conversion Unit Percent Complete Percent Complete Beginning work in process inventory 7.500 Units started this period 104,500 Units completed and transferred out 100.000 Ending work in process inventory 12.000 100% 25% Beginning work in process inventory Direct materials Conversion $6.800 14.500 $21.300 Costs added this period Drect materials 116,400 Conversion Total costs to account for 1.067,000 1.183.400 $1.204.700 Required 1. Prepare the Mixing department's production cost report for November using the weighted average method Check (1) C$1.000 2. Prepare the November 30 journal entry to transfer the cost of completed units from Mixing to Bakingarrow_forwardNonearrow_forwardNot need ai solution please solve this general accounting questionarrow_forward
AccountingAccountingISBN:9781337272094Author:WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.Publisher:Cengage Learning,
Accounting Information SystemsAccountingISBN:9781337619202Author:Hall, James A.Publisher:Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis...AccountingISBN:9780134475585Author:Srikant M. Datar, Madhav V. RajanPublisher:PEARSON
Intermediate AccountingAccountingISBN:9781259722660Author:J. David Spiceland, Mark W. Nelson, Wayne M ThomasPublisher:McGraw-Hill Education
Financial and Managerial AccountingAccountingISBN:9781259726705Author:John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting PrinciplesPublisher:McGraw-Hill Education