
Concept explainers
Concept Introduction:
NPV:
To Calculate:
The Net Present Value for each project

Answer to Problem 15.4.1P
The Net Present value for each project for each project is as follows:
Net Present Value | |
Radio Station | $ 176,325 |
TV Station | $ 148,809 |
Explanation of Solution
The Net Present value for each project is calculated as follows:
Radio Station | Amount | PVF (10%) | PV |
A | B | =A*B | |
Annual Net | |||
Year 1 | $ 560,000 | 0.90909 | $ 509,091 |
Year 2 | $ 560,000 | 0.82645 | $ 462,810 |
Year 3 | $ 560,000 | 0.75131 | $ 420,736 |
Year 4 | $ 560,000 | 0.68301 | $ 382,488 |
Present Value of | $ 1,775,125 | ||
Investment (B) | $ 1,598,800 | 1.00000 | $ 1,598,800 |
Net Present Value (A-B) | $ 176,325 | ||
TV Station | Amount | PVF (20%) | PV |
A | B | =A*B | |
Annual Net Cash Flows | |||
Year 1 | $ 1,120,000 | 0.90909 | $ 1,018,182 |
Year 2 | $ 1,120,000 | 0.82645 | $ 925,620 |
Year 3 | $ 1,120,000 | 0.75131 | $ 841,473 |
Year 4 | $ 1,120,000 | 0.68301 | $ 764,975 |
Present Value of Cash Inflow (A) | $ 3,550,249 | ||
Investment (B) | $ 3,401,440 | 1.00000 | $ 3,401,440 |
Net Present Value (A-B) | $ 148,809 |
Concept Introduction:
NPV:
Net present value (NPV) is the method to evaluate the project feasibility. This method calculates the present value of cash inflows and outflows, and then calculates the net present value of the investment. A project should be accepted if it has a positive NPV. The formula to calculate the NPV is as follows:
To Calculate:
The Present Value Index for each project

Answer to Problem 15.4.1P
The Present Value Index for each project is as follows:
Present Value Index | |
Radio Station | 1.11 |
TV Station | 1.04 |
Explanation of Solution
The Present Value Index for each project is calculated as follows:
Radio Station | Amount | PVF (10%) | PV |
A | B | =A*B | |
Annual Net Cash Flows | |||
Year 1 | $ 560,000 | 0.90909 | $ 509,091 |
Year 2 | $ 560,000 | 0.82645 | $ 462,810 |
Year 3 | $ 560,000 | 0.75131 | $ 420,736 |
Year 4 | $ 560,000 | 0.68301 | $ 382,488 |
Present Value of Cash Inflow (A) | $ 1,775,125 | ||
Investment (B) | $ 1,598,800 | 1.00000 | $ 1,598,800 |
Present Value Index (A/B) | 1.11 | ||
TV Station | Amount | PVF (20%) | PV |
A | B | =A*B | |
Annual Net Cash Flows | |||
Year 1 | $ 1,120,000 | 0.90909 | $ 1,018,182 |
Year 2 | $ 1,120,000 | 0.82645 | $ 925,620 |
Year 3 | $ 1,120,000 | 0.75131 | $ 841,473 |
Year 4 | $ 1,120,000 | 0.68301 | $ 764,975 |
Present Value of Cash Inflow (A) | $ 3,550,249 | ||
Investment (B) | $ 3,401,440 | 1.00000 | $ 3,401,440 |
Present Value Index (A/B) | 1.04 |
Want to see more full solutions like this?
Chapter 15 Solutions
Survey of Accounting - With CengageNOW 1Term
- The tax authorities of Country A implemented several tax reforms with the main objective of achieving simplicity in the tax process. All of the following will help Country A in achieving their objective except: A.Reducing the number of lines on the tax form so that taxpayers don’t have to spend as much time filling out forms. B.Reducing the number of pages in the tax law so that it is easier to understand. C.Eliminating loopholes that some taxpayers use to avoid paying taxes. D.Using fewer forms and more user friendly instructions so that there is less hassle, less agony, and more free time.arrow_forwardCan you explain the correct methodology to solve this general accounting problem?arrow_forwardAccounts Receivable had a balance of $1,500 at the beginning of the month and $1,200 at the end of the month. Credit sales totaled $12,600 during the month. Calculate the cash collected from customers during the month, assuming that all sales were made on account.arrow_forward
- Can you solve this general accounting question with the appropriate accounting analysis techniques?arrow_forwardSweet Solutions reports net income of $375,000, sales of $6,250,000, and average assets of $850,000. What is the profit margin?arrow_forwardKimberly resides in Jamaica and applied the following rules to losses carried forward in her business. Which rule was incorrectly applied? A.The deduction allowed for prior year losses (PYL) is 50 percent of the net income for the respective year. B.Prior year losses which are not utilized in the current year cannot be applied against net income of subsequent years C.Net income is the total income less all exemptions and allowable deductions excluding the specific losses. D.There is no cap on the number of years for which losses may be carried forward.arrow_forward
- Managerial AccountingAccountingISBN:9781337912020Author:Carl Warren, Ph.d. Cma William B. TaylerPublisher:South-Western College PubFinancial And Managerial AccountingAccountingISBN:9781337902663Author:WARREN, Carl S.Publisher:Cengage Learning,
- Intermediate Financial Management (MindTap Course...FinanceISBN:9781337395083Author:Eugene F. Brigham, Phillip R. DavesPublisher:Cengage LearningPrinciples of Accounting Volume 2AccountingISBN:9781947172609Author:OpenStaxPublisher:OpenStax CollegeEBK CONTEMPORARY FINANCIAL MANAGEMENTFinanceISBN:9781337514835Author:MOYERPublisher:CENGAGE LEARNING - CONSIGNMENT



